HostDeveloper¶

Wrapper for SAM Simulation Core model: cmod_host_developer.cpp

Creating an Instance¶

There are three methods to create a new instance of a PySAM module. Using default populates the newclass’ attributes with default values specific to a config. Each technology-financialconfiguration corresponds to a SAM GUI configuration. Using new creates an instance with empty attributes. The wrap function allows compatibility with PySSC, for details, refer to PySSC.

HostDeveloper model description

Third party ownership with PPA financial model from host and developer perspective

PySAM.HostDeveloper.default(config) → HostDeveloper¶

Use financial model-specific default attributes config options:

“FlatPlatePVHostDeveloper”
“GenericSystemHostDeveloper”
“PVWattsHostDeveloper”

PySAM.HostDeveloper.new() → HostDeveloper¶

PySAM.HostDeveloper.wrap(ssc_data_t) → HostDeveloper¶: Use existing PySSC data

Warning

Do not call PySSC.data_free on the ssc_data_t provided to wrap

Functions¶

class PySAM.HostDeveloper.HostDeveloper¶

This class contains all the variable information for running a simulation. Variables are grouped together in the subclasses as properties. If property assignments are the wrong type, an error is thrown.

assign(dict) → None¶

Assign attributes from nested dictionary, except for Outputs

nested_dict = { 'Financial Parameters': { var: val, ...}, ...}

execute(int verbosity) → None¶: Execute simulation with verbosity level 0 (default) or 1

export() → dict¶: Export attributes into nested dictionary

FinancialParameters Group¶

class PySAM.HostDeveloper.HostDeveloper.FinancialParameters¶

assign() → None¶

Assign attributes from dictionary

FinancialParameters_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

analysis_period¶

float: Analyis period [years]

Constraints: INTEGER,MIN=0,MAX=50

Required: set to 30 if not provided.

federal_tax_rate¶

sequence: Federal income tax rate [%]

Required: True

inflation_rate¶

float: Inflation rate [%]

Constraints: MIN=-99

Required: True

insurance_rate¶

float: Insurance rate [%]

Constraints: MIN=0,MAX=100

Required: set to 0.0 if not provided.

prop_tax_assessed_decline¶

float: Assessed value annual decline [%]

Constraints: MIN=0,MAX=100

Required: set to 5 if not provided.

prop_tax_cost_assessed_percent¶

float: Percent of pre-financing costs assessed [%]

Constraints: MIN=0,MAX=100

Required: set to 95 if not provided.

property_tax_rate¶

float: Property tax rate [%]

Constraints: MIN=0,MAX=100

Required: set to 0.0 if not provided.

real_discount_rate¶

float: Real discount rate [%]

Constraints: MIN=-99

Required: True

state_tax_rate¶

sequence: State income tax rate [%]

Required: True

system_capacity¶

float: System nameplate capacity [kW]

Constraints: POSITIVE

Required: True

system_heat_rate¶

float: System heat rate [MMBTus/MWh]

Constraints: MIN=0

Required: set to 0.0 if not provided.

SystemCosts Group¶

class PySAM.HostDeveloper.HostDeveloper.SystemCosts¶

assign() → None¶

Assign attributes from dictionary

SystemCosts_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

add_om_num_types¶

float: Number of O and M types

Constraints: INTEGER,MIN=0,MAX=2

Required: set to 0 if not provided.

annual_fuel_usage¶

float: Fuel usage [kWht]

Constraints: MIN=0

Required: set to 0 if not provided.

om_capacity¶

sequence: Capacity-based System Costs amount [$/kWcap]

Required: set to 0.0 if not provided.

om_capacity1¶

sequence: Battery capacity-based System Costs amount [$/kWcap]

Required: set to 0.0 if not provided.

om_capacity1_nameplate¶

float: Battery capacity for System Costs values [kW]

Required: set to 0 if not provided.

om_capacity2¶

sequence: Fuel cell capacity-based System Costs amount [$/kWcap]

Required: set to 0.0 if not provided.

om_capacity2_nameplate¶

float: Fuel cell capacity for System Costs values [kW]

Required: set to 0 if not provided.

om_capacity_escal¶

float: Capacity-based System Costs escalation [%/year]

Required: set to 0.0 if not provided.

om_fixed¶

sequence: Fixed System Costs annual amount [$/year]

Required: set to 0.0 if not provided.

om_fixed1¶

sequence: Battery fixed System Costs annual amount [$/year]

Required: set to 0.0 if not provided.

om_fixed2¶

sequence: Fuel cell fixed System Costs annual amount [$/year]

Required: set to 0.0 if not provided.

om_fixed_escal¶

float: Fixed System Costs escalation [%/year]

Required: set to 0.0 if not provided.

om_fuel_cost¶

sequence: Fuel cost [$/MMBtu]

Required: set to 0.0 if not provided.

om_fuel_cost_escal¶

float: Fuel cost escalation [%/year]

Required: set to 0.0 if not provided.

om_opt_fuel_1_cost¶

sequence: Biomass feedstock cost [$/unit]

Required: set to 0.0 if not provided.

om_opt_fuel_1_cost_escal¶

float: Biomass feedstock cost escalation [%/year]

Required: set to 0.0 if not provided.

om_opt_fuel_1_usage¶

float: Biomass feedstock usage [unit]

Required: set to 0.0 if not provided.

om_opt_fuel_2_cost¶

sequence: Coal feedstock cost [$/unit]

Required: set to 0.0 if not provided.

om_opt_fuel_2_cost_escal¶

float: Coal feedstock cost escalation [%/year]

Required: set to 0.0 if not provided.

om_opt_fuel_2_usage¶

float: Coal feedstock usage [unit]

Required: set to 0.0 if not provided.

om_production¶

sequence: Production-based System Costs amount [$/MWh]

Required: set to 0.0 if not provided.

om_production1¶

sequence: Battery production-based System Costs amount [$/MWh]

Required: set to 0.0 if not provided.

om_production1_values¶

sequence: Battery production for System Costs values [kWh]

Required: set to 0 if not provided.

om_production2¶

sequence: Fuel cell production-based System Costs amount [$/MWh]

Required: set to 0.0 if not provided.

om_production2_values¶

sequence: Fuel cell production for System Costs values [kWh]

Required: set to 0 if not provided.

om_production_escal¶

float: Production-based System Costs escalation [%/year]

Required: set to 0.0 if not provided.

om_replacement_cost1¶

sequence: Repacement cost 1 [$/kWh]

Required: set to 0.0 if not provided.

om_replacement_cost2¶

sequence: Repacement cost 2 [$/kW]

Required: set to 0.0 if not provided.

om_replacement_cost_escal¶

float: Replacement cost escalation [%/year]

Required: set to 0.0 if not provided.

total_installed_cost¶

float: Installed cost [$]

Required: True

TaxCreditIncentives Group¶

class PySAM.HostDeveloper.HostDeveloper.TaxCreditIncentives¶

assign() → None¶

Assign attributes from dictionary

TaxCreditIncentives_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

itc_fed_amount¶

float: Federal amount-based ITC amount [$]

Required: set to 0 if not provided.

itc_fed_amount_deprbas_fed¶

float: Federal amount-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

itc_fed_amount_deprbas_sta¶

float: Federal amount-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

itc_fed_percent¶

float: Federal percentage-based ITC percent [%]

Required: set to 0 if not provided.

itc_fed_percent_deprbas_fed¶

float: Federal percentage-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

itc_fed_percent_deprbas_sta¶

float: Federal percentage-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

itc_fed_percent_maxvalue¶

float: Federal percentage-based ITC maximum value [$]

Required: set to 1e99 if not provided.

itc_sta_amount¶

float: State amount-based ITC amount [$]

Required: set to 0 if not provided.

itc_sta_amount_deprbas_fed¶

float: State amount-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

itc_sta_amount_deprbas_sta¶

float: State amount-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

itc_sta_percent¶

float: State percentage-based ITC percent [%]

Required: set to 0 if not provided.

itc_sta_percent_deprbas_fed¶

float: State percentage-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

itc_sta_percent_deprbas_sta¶

float: State percentage-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

itc_sta_percent_maxvalue¶

float: State percentage-based ITC maximum Value [$]

Required: set to 1e99 if not provided.

ptc_fed_amount¶

sequence: Federal PTC amount [$/kWh]

Required: set to 0 if not provided.

ptc_fed_escal¶

float: Federal PTC escalation [%/year]

Required: set to 0 if not provided.

ptc_fed_term¶

float: Federal PTC term [years]

Required: set to 10 if not provided.

ptc_sta_amount¶

sequence: State PTC amount [$/kWh]

Required: set to 0 if not provided.

ptc_sta_escal¶

float: State PTC escalation [%/year]

Required: set to 0 if not provided.

ptc_sta_term¶

float: State PTC term [years]

Required: set to 10 if not provided.

PaymentIncentives Group¶

class PySAM.HostDeveloper.HostDeveloper.PaymentIncentives¶

assign() → None¶

Assign attributes from dictionary

PaymentIncentives_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

cbi_fed_amount¶

float: Federal CBI amount [$/Watt]

Required: set to 0.0 if not provided.

cbi_fed_deprbas_fed¶

float: Federal CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

cbi_fed_deprbas_sta¶

float: Federal CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

cbi_fed_maxvalue¶

float: Federal CBI maximum [$]

Required: set to 1e99 if not provided.

cbi_fed_tax_fed¶

float: Federal CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

cbi_fed_tax_sta¶

float: Federal CBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

cbi_oth_amount¶

float: Other CBI amount [$/Watt]

Required: set to 0.0 if not provided.

cbi_oth_deprbas_fed¶

float: Other CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

cbi_oth_deprbas_sta¶

float: Other CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

cbi_oth_maxvalue¶

float: Other CBI maximum [$]

Required: set to 1e99 if not provided.

cbi_oth_tax_fed¶

float: Other CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

cbi_oth_tax_sta¶

float: Other CBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

cbi_sta_amount¶

float: State CBI amount [$/Watt]

Required: set to 0.0 if not provided.

cbi_sta_deprbas_fed¶

float: State CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

cbi_sta_deprbas_sta¶

float: State CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

cbi_sta_maxvalue¶

float: State CBI maximum [$]

Required: set to 1e99 if not provided.

cbi_sta_tax_fed¶

float: State CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

cbi_sta_tax_sta¶

float: State CBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

cbi_uti_amount¶

float: Utility CBI amount [$/Watt]

Required: set to 0.0 if not provided.

cbi_uti_deprbas_fed¶

float: Utility CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

cbi_uti_deprbas_sta¶

float: Utility CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

cbi_uti_maxvalue¶

float: Utility CBI maximum [$]

Required: set to 1e99 if not provided.

cbi_uti_tax_fed¶

float: Utility CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

cbi_uti_tax_sta¶

float: Utility CBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_fed_amount¶

float: Federal amount-based IBI amount [$]

Required: set to 0 if not provided.

ibi_fed_amount_deprbas_fed¶

float: Federal amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_fed_amount_deprbas_sta¶

float: Federal amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_fed_amount_tax_fed¶

float: Federal amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_fed_amount_tax_sta¶

float: Federal amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_fed_percent¶

float: Federal percentage-based IBI percent [%]

Required: set to 0.0 if not provided.

ibi_fed_percent_deprbas_fed¶

float: Federal percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_fed_percent_deprbas_sta¶

float: Federal percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_fed_percent_maxvalue¶

float: Federal percentage-based IBI maximum value [$]

Required: set to 1e99 if not provided.

ibi_fed_percent_tax_fed¶

float: Federal percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_fed_percent_tax_sta¶

float: Federal percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_oth_amount¶

float: Other amount-based IBI amount [$]

Required: set to 0 if not provided.

ibi_oth_amount_deprbas_fed¶

float: Other amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_oth_amount_deprbas_sta¶

float: Other amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_oth_amount_tax_fed¶

float: Other amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_oth_amount_tax_sta¶

float: Other amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_oth_percent¶

float: Other percentage-based IBI percent [%]

Required: set to 0.0 if not provided.

ibi_oth_percent_deprbas_fed¶

float: Other percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_oth_percent_deprbas_sta¶

float: Other percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_oth_percent_maxvalue¶

float: Other percentage-based IBI maximum value [$]

Required: set to 1e99 if not provided.

ibi_oth_percent_tax_fed¶

float: Other percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_oth_percent_tax_sta¶

float: Other percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_sta_amount¶

float: State amount-based IBI amount [$]

Required: set to 0 if not provided.

ibi_sta_amount_deprbas_fed¶

float: State amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_sta_amount_deprbas_sta¶

float: State amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_sta_amount_tax_fed¶

float: State amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_sta_amount_tax_sta¶

float: State amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_sta_percent¶

float: State percentage-based IBI percent [%]

Required: set to 0.0 if not provided.

ibi_sta_percent_deprbas_fed¶

float: State percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_sta_percent_deprbas_sta¶

float: State percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_sta_percent_maxvalue¶

float: State percentage-based IBI maximum value [$]

Required: set to 1e99 if not provided.

ibi_sta_percent_tax_fed¶

float: State percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_sta_percent_tax_sta¶

float: State percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_uti_amount¶

float: Utility amount-based IBI amount [$]

Required: set to 0 if not provided.

ibi_uti_amount_deprbas_fed¶

float: Utility amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_uti_amount_deprbas_sta¶

float: Utility amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_uti_amount_tax_fed¶

float: Utility amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_uti_amount_tax_sta¶

float: Utility amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_uti_percent¶

float: Utility percentage-based IBI percent [%]

Required: set to 0.0 if not provided.

ibi_uti_percent_deprbas_fed¶

float: Utility percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_uti_percent_deprbas_sta¶

float: Utility percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

ibi_uti_percent_maxvalue¶

float: Utility percentage-based IBI maximum value [$]

Required: set to 1e99 if not provided.

ibi_uti_percent_tax_fed¶

float: Utility percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

ibi_uti_percent_tax_sta¶

float: Utility percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_fed_amount¶

sequence: Federal PBI amount [$/kWh]

Required: set to 0 if not provided.

pbi_fed_escal¶

float: Federal PBI escalation [%]

Required: set to 0 if not provided.

pbi_fed_tax_fed¶

float: Federal PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_fed_tax_sta¶

float: Federal PBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_fed_term¶

float: Federal PBI term [years]

Required: set to 0 if not provided.

pbi_oth_amount¶

sequence: Other PBI amount [$/kWh]

Required: set to 0 if not provided.

pbi_oth_escal¶

float: Other PBI escalation [%]

Required: set to 0 if not provided.

pbi_oth_tax_fed¶

float: Other PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_oth_tax_sta¶

float: Other PBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_oth_term¶

float: Other PBI term [years]

Required: set to 0 if not provided.

pbi_sta_amount¶

sequence: State PBI amount [$/kWh]

Required: set to 0 if not provided.

pbi_sta_escal¶

float: State PBI escalation [%]

Required: set to 0 if not provided.

pbi_sta_tax_fed¶

float: State PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_sta_tax_sta¶

float: State PBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_sta_term¶

float: State PBI term [years]

Required: set to 0 if not provided.

pbi_uti_amount¶

sequence: Utility PBI amount [$/kWh]

Required: set to 0 if not provided.

pbi_uti_escal¶

float: Utility PBI escalation [%]

Required: set to 0 if not provided.

pbi_uti_tax_fed¶

float: Utility PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_uti_tax_sta¶

float: Utility PBI state taxable [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

pbi_uti_term¶

float: Utility PBI term [years]

Required: set to 0 if not provided.

Host Group¶

class PySAM.HostDeveloper.HostDeveloper.Host¶

assign() → None¶

Assign attributes from dictionary

Host_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

annual_energy_value¶

sequence: Host energy value [$]

Required: True

elec_cost_with_system¶

sequence: Host energy bill with system [$]

Required: True

elec_cost_without_system¶

sequence: Host energy bill without system [$]

Required: True

host_real_discount_rate¶

float: Host real discount rate [%]

Required: True

Common Group¶

class PySAM.HostDeveloper.HostDeveloper.Common¶

assign() → None¶

Assign attributes from dictionary

Common_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

gen¶

sequence: Power generated by renewable resource [kW]

Required: True

SystemOutput Group¶

class PySAM.HostDeveloper.HostDeveloper.SystemOutput¶

assign() → None¶

Assign attributes from dictionary

SystemOutput_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

degradation¶

sequence: Annual energy degradation

Required: True

system_capacity¶

float: System nameplate capacity [kW]

Constraints: MIN=1e-3

Required: True

ReturnOnEquity Group¶

class PySAM.HostDeveloper.HostDeveloper.ReturnOnEquity¶

assign() → None¶

Assign attributes from dictionary

ReturnOnEquity_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

roe_input¶

sequence: Return on equity

Required: set to 20 if not provided.

Moratorium Group¶

class PySAM.HostDeveloper.HostDeveloper.Moratorium¶

assign() → None¶

Assign attributes from dictionary

Moratorium_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

loan_moratorium¶

float: Loan moratorium period [years]

Constraints: INTEGER,MIN=0

Required: set to 0 if not provided.

Recapitalization Group¶

class PySAM.HostDeveloper.HostDeveloper.Recapitalization¶

assign() → None¶

Assign attributes from dictionary

Recapitalization_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

system_lifetime_recapitalize¶

sequence: Recapitalization boolean

Required: set to 0 if not provided.

system_recapitalization_cost¶

float: Recapitalization cost [$]

Required: set to 0 if not provided.

system_recapitalization_escalation¶

float: Recapitalization escalation (above inflation) [%]

Constraints: MIN=0,MAX=100

Required: set to 0 if not provided.

system_use_recapitalization¶

float: Recapitalization expenses [0/1]

Options: 0=None,1=Recapitalize

Constraints: INTEGER,MIN=0

Required: set to 0 if not provided.

TimeOfDelivery Group¶

class PySAM.HostDeveloper.HostDeveloper.TimeOfDelivery¶

assign() → None¶

Assign attributes from dictionary

TimeOfDelivery_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

dispatch_factor1¶

float: TOD factor for period 1

Required: set to 0 if not provided.

dispatch_factor2¶

float: TOD factor for period 2

Required: set to 0 if not provided.

dispatch_factor3¶

float: TOD factor for period 3

Required: set to 0 if not provided.

dispatch_factor4¶

float: TOD factor for period 4

Required: set to 0 if not provided.

dispatch_factor5¶

float: TOD factor for period 5

Required: set to 0 if not provided.

dispatch_factor6¶

float: TOD factor for period 6

Required: set to 0 if not provided.

dispatch_factor7¶

float: TOD factor for period 7

Required: set to 0 if not provided.

dispatch_factor8¶

float: TOD factor for period 8

Required: set to 0 if not provided.

dispatch_factor9¶

float: TOD factor for period 9

Required: set to 0 if not provided.

dispatch_factors_ts¶

sequence: Dispatch payment factor array

Required: set to 1 if not provided.

dispatch_sched_weekday¶

sequence[sequence]: Diurnal weekday TOD periods [1..9]

Info: 12 x 24 matrix

Required: set to 0 if not provided.

dispatch_sched_weekend¶

sequence[sequence]: Diurnal weekend TOD periods [1..9]

Info: 12 x 24 matrix

Required: set to 0 if not provided.

ppa_multiplier_model¶

float: PPA multiplier model [0/1]

Options: 0=diurnal,1=timestep

Constraints: INTEGER,MIN=0

Required: set to 0 if not provided.

system_use_lifetime_output¶

float: Lifetime hourly system outputs [0/1]

Options: 0=hourly first year,1=hourly lifetime

Constraints: INTEGER,MIN=0

Required: True

ReserveAccounts Group¶

class PySAM.HostDeveloper.HostDeveloper.ReserveAccounts¶

assign() → None¶

Assign attributes from dictionary

ReserveAccounts_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

equip1_reserve_cost¶

float: Major equipment reserve 1 cost [$/W]

Constraints: MIN=0

Required: set to 0.25 if not provided.

equip1_reserve_freq¶

float: Major equipment reserve 1 frequency [years]

Constraints: INTEGER,MIN=0

Required: set to 12 if not provided.

equip2_reserve_cost¶

float: Major equipment reserve 2 cost [$/W]

Constraints: MIN=0

Required: set to 0 if not provided.

equip2_reserve_freq¶

float: Major equipment reserve 2 frequency [years]

Constraints: INTEGER,MIN=0

Required: set to 15 if not provided.

equip3_reserve_cost¶

float: Major equipment reserve 3 cost [$/W]

Constraints: MIN=0

Required: set to 0 if not provided.

equip3_reserve_freq¶

float: Major equipment reserve 3 frequency [years]

Constraints: INTEGER,MIN=0

Required: set to 20 if not provided.

reserves_interest¶

float: Interest on reserves [%]

Constraints: MIN=0,MAX=100

Required: set to 1.75 if not provided.

Depreciation Group¶

class PySAM.HostDeveloper.HostDeveloper.Depreciation¶

assign() → None¶

Assign attributes from dictionary

Depreciation_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

depr_alloc_custom_percent¶

float: Custom depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: set to 0 if not provided.

depr_alloc_macrs_15_percent¶

float: 15-yr MACRS depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: set to 1.5 if not provided.

depr_alloc_macrs_5_percent¶

float: 5-yr MACRS depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: set to 89 if not provided.

depr_alloc_sl_15_percent¶

float: 15-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: set to 3 if not provided.

depr_alloc_sl_20_percent¶

float: 20-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: set to 3 if not provided.

depr_alloc_sl_39_percent¶

float: 39-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: set to 0.5 if not provided.

depr_alloc_sl_5_percent¶

float: 5-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: set to 0 if not provided.

depr_bonus_fed¶

float: Federal bonus depreciation [%]

Constraints: MIN=0,MAX=100

Required: set to 0 if not provided.

depr_bonus_fed_custom¶

float: Federal bonus depreciation custom [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_fed_macrs_15¶

float: Federal bonus depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_fed_macrs_5¶

float: Federal bonus depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

depr_bonus_fed_sl_15¶

float: Federal bonus depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_fed_sl_20¶

float: Federal bonus depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_fed_sl_39¶

float: Federal bonus depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_fed_sl_5¶

float: Federal bonus depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_sta¶

float: State bonus depreciation [%]

Constraints: MIN=0,MAX=100

Required: set to 0 if not provided.

depr_bonus_sta_custom¶

float: State bonus depreciation custom [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_sta_macrs_15¶

float: State bonus depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_sta_macrs_5¶

float: State bonus depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

depr_bonus_sta_sl_15¶

float: State bonus depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_sta_sl_20¶

float: State bonus depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_sta_sl_39¶

float: State bonus depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_bonus_sta_sl_5¶

float: State bonus depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_custom_schedule¶

sequence: Custom depreciation schedule [%]

Required: True

depr_fedbas_method¶

float: Method of federal depreciation reduction

Options: 0=5yr MACRS,1=Proportional

Constraints: INTEGER,MIN=0,MAX=1

Required: set to 0 if not provided.

depr_itc_fed_custom¶

float: Federal ITC depreciation custom [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_fed_macrs_15¶

float: Federal ITC depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_fed_macrs_5¶

float: Federal ITC depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

depr_itc_fed_sl_15¶

float: Federal ITC depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_fed_sl_20¶

float: Federal ITC depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_fed_sl_39¶

float: Federal ITC depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_fed_sl_5¶

float: Federal ITC depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_sta_custom¶

float: State ITC depreciation custom [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_sta_macrs_15¶

float: State ITC depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_sta_macrs_5¶

float: State ITC depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: set to 1 if not provided.

depr_itc_sta_sl_15¶

float: State ITC depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_sta_sl_20¶

float: State ITC depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_sta_sl_39¶

float: State ITC depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_itc_sta_sl_5¶

float: State ITC depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

depr_stabas_method¶

float: Method of state depreciation reduction

Options: 0=5yr MACRS,1=Proportional

Constraints: INTEGER,MIN=0,MAX=1

Required: set to 0 if not provided.

equip_reserve_depr_fed¶

float: Major equipment reserve federal depreciation

Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom

Constraints: INTEGER,MIN=0,MAX=6

Required: set to 0 if not provided.

equip_reserve_depr_sta¶

float: Major equipment reserve state depreciation

Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom

Constraints: INTEGER,MIN=0,MAX=6

Required: set to 0 if not provided.

SalvageValue Group¶

class PySAM.HostDeveloper.HostDeveloper.SalvageValue¶

assign() → None¶

Assign attributes from dictionary

SalvageValue_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

salvage_percentage¶

float: Net pre-tax cash salvage value [%]

Constraints: MIN=0,MAX=100

Required: set to 10 if not provided.

SolutionMode Group¶

class PySAM.HostDeveloper.HostDeveloper.SolutionMode¶

assign() → None¶

Assign attributes from dictionary

SolutionMode_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

ppa_soln_max¶

float: PPA solution maximum ppa [cents/kWh]

Required: set to 100 if not provided.

ppa_soln_max_iterations¶

float: PPA solution maximum number of iterations

Constraints: INTEGER,MIN=1

Required: set to 100 if not provided.

ppa_soln_min¶

float: PPA solution minimum ppa [cents/kWh]

Required: set to 0 if not provided.

ppa_soln_mode¶

float: PPA solution mode [0/1]

Options: 0=solve ppa,1=specify ppa

Constraints: INTEGER,MIN=0,MAX=1

Required: set to 0 if not provided.

ppa_soln_tolerance¶

float: PPA solution tolerance

Required: set to 1e-5 if not provided.

PPAPrice Group¶

class PySAM.HostDeveloper.HostDeveloper.PPAPrice¶

assign() → None¶

Assign attributes from dictionary

PPAPrice_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

ppa_escalation¶

float: PPA escalation rate [%/year]

Required: set to 0 if not provided.

ppa_price_input¶

float: PPA price in first year [$/kWh]

Required: set to 10 if not provided.

ConstructionFinancing Group¶

class PySAM.HostDeveloper.HostDeveloper.ConstructionFinancing¶

assign() → None¶

Assign attributes from dictionary

ConstructionFinancing_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

construction_financing_cost¶

float: Construction financing total [$]

Required: True

ProjectTermDebt Group¶

class PySAM.HostDeveloper.HostDeveloper.ProjectTermDebt¶

assign() → None¶

Assign attributes from dictionary

ProjectTermDebt_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

debt_option¶

float: Debt option [0/1]

Options: 0=debt percent,1=dscr

Constraints: INTEGER,MIN=0,MAX=1

Required: set to 1 if not provided.

debt_percent¶

float: Debt percent [%]

Constraints: MIN=0,MAX=100

Required: set to 50 if not provided.

dscr¶

float: Debt service coverage ratio

Constraints: MIN=0

Required: set to 1.5 if not provided.

dscr_reserve_months¶

float: Debt service reserve account [months P&I]

Constraints: MIN=0

Required: set to 6 if not provided.

payment_option¶

float: Debt repayment option [0/1]

Options: 0=Equal payments (standard amortization),1=Fixed principal declining interest

Constraints: INTEGER,MIN=0,MAX=1

Required: set to 0 if not provided.

term_int_rate¶

float: Term financing interest rate [%]

Constraints: MIN=0,MAX=100

Required: set to 8.5 if not provided.

term_tenor¶

float: Term financing period [years]

Constraints: INTEGER,MIN=0

Required: set to 10 if not provided.

OtherCapitalCosts Group¶

class PySAM.HostDeveloper.HostDeveloper.OtherCapitalCosts¶

assign() → None¶

Assign attributes from dictionary

OtherCapitalCosts_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

cost_debt_closing¶

float: Debt closing cost [$]

Constraints: MIN=0

Required: set to 250000 if not provided.

cost_debt_fee¶

float: Debt closing fee (% of total debt amount) [%]

Constraints: MIN=0

Required: set to 1.5 if not provided.

cost_other_financing¶

float: Other financing cost [$]

Constraints: MIN=0

Required: set to 150000 if not provided.

months_receivables_reserve¶

float: Receivables reserve months of PPA revenue [months]

Constraints: MIN=0

Required: set to 0 if not provided.

months_working_reserve¶

float: Working capital reserve months of operating costs [months]

Constraints: MIN=0

Required: set to 6 if not provided.

IRRTargets Group¶

class PySAM.HostDeveloper.HostDeveloper.IRRTargets¶

assign() → None¶

Assign attributes from dictionary

IRRTargets_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

flip_target_percent¶

float: After-tax IRR target [%]

Constraints: MIN=0,MAX=100

Required: set to 11 if not provided.

flip_target_year¶

float: IRR target year

Constraints: MIN=1

Required: set to 11 if not provided.

CashIncentives Group¶

class PySAM.HostDeveloper.HostDeveloper.CashIncentives¶

assign() → None¶

Assign attributes from dictionary

CashIncentives_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

pbi_fed_for_ds¶

float: Federal PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

pbi_oth_for_ds¶

float: Other PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

pbi_sta_for_ds¶

float: State PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

pbi_uti_for_ds¶

float: Utility PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: set to 0 if not provided.

Battery Group¶

class PySAM.HostDeveloper.HostDeveloper.Battery¶

assign() → None¶

Assign attributes from dictionary

Battery_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

batt_bank_replacement¶: sequence: Battery bank replacements per year [number/year]

batt_computed_bank_capacity¶

float: Battery bank capacity [kWh]

Required: set to 0.0 if not provided.

batt_replacement_option¶

float: Enable battery replacement? [0=none,1=capacity based,2=user schedule]

Constraints: INTEGER,MIN=0,MAX=2

Required: set to 0 if not provided.

batt_replacement_schedule¶: sequence: Battery bank replacements per year (user specified) [number/year]

battery_per_kWh¶

float: Battery cost [$/kWh]

Required: set to 0.0 if not provided.

en_batt¶

float: Enable battery storage model [0/1]

Required: set to 0 if not provided.

Outputs Group¶

class PySAM.HostDeveloper.HostDeveloper.Outputs¶

assign() → None¶

Assign attributes from dictionary

Outputs_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

adjusted_installed_cost¶: float: Initial cost less cash incentives [$]

analysis_period_irr¶: float: IRR at end of analysis period [%]

cash_for_debt_service¶: float: Cash available for debt service (CAFDS) [$]

cbi_fedtax_total¶: float: Federal taxable CBI income [$]

cbi_statax_total¶: float: State taxable CBI income [$]

cbi_total¶: float: Total CBI income [$]

cbi_total_fed¶: float: Federal CBI income [$]

cbi_total_oth¶: float: Other CBI income [$]

cbi_total_sta¶: float: State CBI income [$]

cbi_total_uti¶: float: Utility CBI income [$]

cf_after_tax_cash_flow¶: sequence: Host after-tax cash flow [$]

cf_after_tax_net_equity_cost_flow¶: sequence: Host after-tax annual costs [$]

cf_agreement_cost¶: sequence: Host agreement cost [$]

cf_annual_costs¶: sequence: Annual costs [$]

cf_battery_replacement_cost¶: sequence: Battery replacement cost [$]

cf_battery_replacement_cost_schedule¶: sequence: Battery replacement cost schedule [$/kWh]

cf_cash_for_ds¶: sequence: Cash available for debt service (CAFDS) [$]

cf_cumulative_payback_with_expenses¶: sequence: Host cumulative simple payback with expenses [$]

cf_debt_balance¶: sequence: Debt balance [$]

cf_debt_payment_interest¶: sequence: Debt interest payment [$]

cf_debt_payment_principal¶: sequence: Debt principal payment [$]

cf_debt_payment_total¶: sequence: Debt total payment [$]

cf_debt_size¶: sequence: Size of debt [$]

cf_disbursement_debtservice¶: sequence: Reserves debt service disbursement [$]

cf_disbursement_equip1¶: sequence: Reserves major equipment 1 disbursement [$]

cf_disbursement_equip2¶: sequence: Reserves major equipment 2 disbursement [$]

cf_disbursement_equip3¶: sequence: Reserves major equipment 3 disbursement [$]

cf_disbursement_om¶: sequence: Reserves working capital disbursement [$]

cf_disbursement_receivables¶: sequence: Reserves receivables disbursement [$]

cf_ebitda¶: sequence: EBITDA [$]

cf_effective_tax_frac¶: sequence: Effective income tax rate [frac]

cf_energy_net¶: sequence: Energy [kWh]

cf_energy_net_apr¶: sequence: Energy produced by the system in April [kWh]

cf_energy_net_aug¶: sequence: Energy produced by the system in August [kWh]

cf_energy_net_dec¶: sequence: Energy produced by the system in December [kWh]

cf_energy_net_dispatch1¶: sequence: Energy produced by the system in TOD period 1 [kWh]

cf_energy_net_dispatch2¶: sequence: Energy produced by the system in TOD period 2 [kWh]

cf_energy_net_dispatch3¶: sequence: Energy produced by the system in TOD period 3 [kWh]

cf_energy_net_dispatch4¶: sequence: Energy produced by the system in TOD period 4 [kWh]

cf_energy_net_dispatch5¶: sequence: Energy produced by the system in TOD period 5 [kWh]

cf_energy_net_dispatch6¶: sequence: Energy produced by the system in TOD period 6 [kWh]

cf_energy_net_dispatch7¶: sequence: Energy produced by the system in TOD period 7 [kWh]

cf_energy_net_dispatch8¶: sequence: Energy produced by the system in TOD period 8 [kWh]

cf_energy_net_dispatch9¶: sequence: Energy produced by the system in TOD period 9 [kWh]

cf_energy_net_feb¶: sequence: Energy produced by the system in February [kWh]

cf_energy_net_jan¶: sequence: Energy produced by the system in January [kWh]

cf_energy_net_jul¶: sequence: Energy produced by the system in July [kWh]

cf_energy_net_jun¶: sequence: Energy produced by the system in June [kWh]

cf_energy_net_mar¶: sequence: Energy produced by the system in March [kWh]

cf_energy_net_may¶: sequence: Energy produced by the system in May [kWh]

cf_energy_net_monthly_firstyear_TOD1¶: sequence: First year energy from the system by month for TOD period 1 [kWh]

cf_energy_net_monthly_firstyear_TOD2¶: sequence: First year energy from the system by month for TOD period 2 [kWh]

cf_energy_net_monthly_firstyear_TOD3¶: sequence: First year energy from the system by month for TOD period 3 [kWh]

cf_energy_net_monthly_firstyear_TOD4¶: sequence: First year energy from the system by month for TOD period 4 [kWh]

cf_energy_net_monthly_firstyear_TOD5¶: sequence: First year energy from the system by month for TOD period 5 [kWh]

cf_energy_net_monthly_firstyear_TOD6¶: sequence: First year energy from the system by month for TOD period 6 [kWh]

cf_energy_net_monthly_firstyear_TOD7¶: sequence: First year energy from the system by month for TOD period 7 [kWh]

cf_energy_net_monthly_firstyear_TOD8¶: sequence: First year energy from the system by month for TOD period 8 [kWh]

cf_energy_net_monthly_firstyear_TOD9¶: sequence: First year energy from the system by month for TOD period 9 [kWh]

cf_energy_net_nov¶: sequence: Energy produced by the system in November [kWh]

cf_energy_net_oct¶: sequence: Energy produced by the system in October [kWh]

cf_energy_net_sep¶: sequence: Energy produced by the system in September [kWh]

cf_energy_value¶: sequence: PPA revenue [$]

cf_feddepr_custom¶: sequence: Federal depreciation from custom [$]

cf_feddepr_macrs_15¶: sequence: Federal depreciation from 15-yr MACRS [$]

cf_feddepr_macrs_5¶: sequence: Federal depreciation from 5-yr MACRS [$]

cf_feddepr_me1¶: sequence: Federal depreciation from major equipment 1 [$]

cf_feddepr_me2¶: sequence: Federal depreciation from major equipment 2 [$]

cf_feddepr_me3¶: sequence: Federal depreciation from major equipment 3 [$]

cf_feddepr_sl_15¶: sequence: Federal depreciation from 15-yr straight line [$]

cf_feddepr_sl_20¶: sequence: Federal depreciation from 20-yr straight line [$]

cf_feddepr_sl_39¶: sequence: Federal depreciation from 39-yr straight line [$]

cf_feddepr_sl_5¶: sequence: Federal depreciation from 5-yr straight line [$]

cf_feddepr_total¶: sequence: Total federal tax depreciation [$]

cf_federal_tax_frac¶: sequence: Federal income tax rate [frac]

cf_fedtax¶: sequence: Federal tax benefit/(liability) [$]

cf_fedtax_income_prior_incentives¶: sequence: Federal taxable income without incentives [$]

cf_fedtax_income_with_incentives¶: sequence: Federal taxable income [$]

cf_fedtax_taxable_incentives¶: sequence: Federal taxable incentives [$]

cf_funding_debtservice¶: sequence: Reserves debt service funding [$]

cf_funding_equip1¶: sequence: Reserves major equipment 1 funding [$]

cf_funding_equip2¶: sequence: Reserves major equipment 2 funding [$]

cf_funding_equip3¶: sequence: Reserves major equipment 3 funding [$]

cf_funding_om¶: sequence: Reserves working capital funding [$]

cf_funding_receivables¶: sequence: Reserves receivables funding [$]

cf_insurance_expense¶: sequence: Insurance expense [$]

cf_lcog_costs¶: sequence: Total LCOG costs [$]

cf_length¶: float: Number of periods in cashflow

cf_net_salvage_value¶: sequence: Salvage value [$]

cf_nte¶: sequence: Host indifference point by year [cents/kWh]

cf_om_capacity_expense¶: sequence: O&M capacity-based expense [$]

cf_om_fixed_expense¶: sequence: O&M fixed expense [$]

cf_om_fuel_expense¶: sequence: O&M fuel expense [$]

cf_om_opt_fuel_1_expense¶: sequence: O&M biomass feedstock expense [$]

cf_om_opt_fuel_2_expense¶: sequence: O&M coal feedstock expense [$]

cf_om_production_expense¶: sequence: O&M production-based expense [$]

cf_operating_expenses¶: sequence: Total operating expenses [$]

cf_payback_with_expenses¶: sequence: Host simple payback with expenses [$]

cf_pbi_fedtax_total¶: sequence: Federal taxable PBI income [$]

cf_pbi_statax_total¶: sequence: State taxable PBI income [$]

cf_pbi_total¶: sequence: Total PBI income [$]

cf_pbi_total_fed¶: sequence: Federal PBI income [$]

cf_pbi_total_oth¶: sequence: Other PBI income [$]

cf_pbi_total_sta¶: sequence: State PBI income [$]

cf_pbi_total_uti¶: sequence: Utility PBI income [$]

cf_ppa_price¶: sequence: PPA price [cents/kWh]

cf_pretax_cashflow¶: sequence: Pre-tax cash flow [$]

cf_pretax_dscr¶: sequence: DSCR (pre-tax)

cf_project_dsra¶: sequence: Reserve (increase)/decrease debt service [$]

cf_project_financing_activities¶: sequence: Cash flow from financing activities [$]

cf_project_investing_activities¶: sequence: Cash flow from investing activities [$]

cf_project_me1cs¶: sequence: Reserve capital spending major equipment 1 [$]

cf_project_me1ra¶: sequence: Reserve (increase)/decrease major equipment 1 [$]

cf_project_me2cs¶: sequence: Reserve capital spending major equipment 2 [$]

cf_project_me2ra¶: sequence: Reserve (increase)/decrease major equipment 2 [$]

cf_project_me3cs¶: sequence: Reserve capital spending major equipment 3 [$]

cf_project_me3ra¶: sequence: Reserve (increase)/decrease major equipment 3 [$]

cf_project_mecs¶: sequence: Reserve capital spending major equipment total [$]

cf_project_operating_activities¶: sequence: Cash flow from operating activities [$]

cf_project_ra¶: sequence: Reserve (increase)/decrease total reserve account [$]

cf_project_receivablesra¶: sequence: Reserve (increase)/decrease receivables [$]

cf_project_return_aftertax¶: sequence: After-tax project returns [$]

cf_project_return_aftertax_cash¶: sequence: After-tax project returns cash total [$]

cf_project_return_aftertax_irr¶: sequence: After-tax project cumulative IRR [%]

cf_project_return_aftertax_max_irr¶: sequence: After-tax project maximum IRR [%]

cf_project_return_aftertax_npv¶: sequence: After-tax project cumulative NPV [$]

cf_project_return_pretax¶: sequence: Pre-tax project returns [$]

cf_project_return_pretax_irr¶: sequence: Pre-tax project cumulative IRR [%]

cf_project_return_pretax_npv¶: sequence: Pre-tax project cumulative NPV [$]

cf_project_wcra¶: sequence: Reserve (increase)/decrease working capital [$]

cf_property_tax_assessed_value¶: sequence: Property tax net assessed value [$]

cf_property_tax_expense¶: sequence: Property tax expense [$]

cf_ptc_fed¶: sequence: Federal PTC income [$]

cf_ptc_sta¶: sequence: State PTC income [$]

cf_pv_cash_for_ds¶: sequence: Present value of CAFDS [$]

cf_pv_interest_factor¶: sequence: Present value interest factor for CAFDS

cf_recapitalization¶: sequence: Recapitalization operating expense [$]

cf_reserve_debtservice¶: sequence: Reserves debt service balance [$]

cf_reserve_equip1¶: sequence: Reserves major equipment 1 balance [$]

cf_reserve_equip2¶: sequence: Reserves major equipment 2 balance [$]

cf_reserve_equip3¶: sequence: Reserves major equipment 3 balance [$]

cf_reserve_interest¶: sequence: Interest earned on reserves [$]

cf_reserve_om¶: sequence: Reserves working capital balance [$]

cf_reserve_receivables¶: sequence: Reserves receivables balance [$]

cf_reserve_total¶: sequence: Reserves total reserves balance [$]

cf_return_on_equity¶: sequence: Return on equity [$/kWh]

cf_return_on_equity_dollars¶: sequence: Return on equity dollars [$]

cf_return_on_equity_input¶: sequence: Return on equity input [%]

cf_revenue_apr¶: sequence: Revenue from the system in April [$]

cf_revenue_aug¶: sequence: Revenue from the system in August [$]

cf_revenue_dec¶: sequence: Revenue from the system in December [$]

cf_revenue_dispatch1¶: sequence: Revenue from the system in TOD period 1 [$]

cf_revenue_dispatch2¶: sequence: Revenue from the system in TOD period 2 [$]

cf_revenue_dispatch3¶: sequence: Revenue from the system in TOD period 3 [$]

cf_revenue_dispatch4¶: sequence: Revenue from the system in TOD period 4 [$]

cf_revenue_dispatch5¶: sequence: Revenue from the system in TOD period 5 [$]

cf_revenue_dispatch6¶: sequence: Revenue from the system in TOD period 6 [$]

cf_revenue_dispatch7¶: sequence: Revenue from the system in TOD period 7 [$]

cf_revenue_dispatch8¶: sequence: Revenue from the system in TOD period 8 [$]

cf_revenue_dispatch9¶: sequence: Revenue from the system in TOD period 9 [$]

cf_revenue_feb¶: sequence: Revenue from the system in February [$]

cf_revenue_jan¶: sequence: Revenue from the system in January [$]

cf_revenue_jul¶: sequence: Revenue from the system in July [$]

cf_revenue_jun¶: sequence: Revenue from the system in June [$]

cf_revenue_mar¶: sequence: Revenue from the system in March [$]

cf_revenue_may¶: sequence: Revenue from the system in May [$]

cf_revenue_monthly_firstyear_TOD1¶: sequence: First year revenue from the system by month for TOD period 1 [$]

cf_revenue_monthly_firstyear_TOD2¶: sequence: First year revenue from the system by month for TOD period 2 [$]

cf_revenue_monthly_firstyear_TOD3¶: sequence: First year revenue from the system by month for TOD period 3 [$]

cf_revenue_monthly_firstyear_TOD4¶: sequence: First year revenue from the system by month for TOD period 4 [$]

cf_revenue_monthly_firstyear_TOD5¶: sequence: First year revenue from the system by month for TOD period 5 [$]

cf_revenue_monthly_firstyear_TOD6¶: sequence: First year revenue from the system by month for TOD period 6 [$]

cf_revenue_monthly_firstyear_TOD7¶: sequence: First year revenue from the system by month for TOD period 7 [$]

cf_revenue_monthly_firstyear_TOD8¶: sequence: First year revenue from the system by month for TOD period 8 [$]

cf_revenue_monthly_firstyear_TOD9¶: sequence: First year revenue from the system by month for TOD period 9 [$]

cf_revenue_nov¶: sequence: Revenue from the system in November [$]

cf_revenue_oct¶: sequence: Revenue from the system in October [$]

cf_revenue_sep¶: sequence: Revenue from the system in September [$]

cf_stadepr_custom¶: sequence: State depreciation from custom [$]

cf_stadepr_macrs_15¶: sequence: State depreciation from 15-yr MACRS [$]

cf_stadepr_macrs_5¶: sequence: State depreciation from 5-yr MACRS [$]

cf_stadepr_me1¶: sequence: State depreciation from major equipment 1 [$]

cf_stadepr_me2¶: sequence: State depreciation from major equipment 2 [$]

cf_stadepr_me3¶: sequence: State depreciation from major equipment 3 [$]

cf_stadepr_sl_15¶: sequence: State depreciation from 15-yr straight line [$]

cf_stadepr_sl_20¶: sequence: State depreciation from 20-yr straight line [$]

cf_stadepr_sl_39¶: sequence: State depreciation from 39-yr straight line [$]

cf_stadepr_sl_5¶: sequence: State depreciation from 5-yr straight line [$]

cf_stadepr_total¶: sequence: Total state tax depreciation [$]

cf_statax¶: sequence: State tax benefit/(liability) [$]

cf_statax_income_prior_incentives¶: sequence: State taxable income without incentives [$]

cf_statax_income_with_incentives¶: sequence: State taxable income [$]

cf_statax_taxable_incentives¶: sequence: State taxable incentives [$]

cf_state_tax_frac¶: sequence: State income tax rate [frac]

cf_total_revenue¶: sequence: Total revenue [$]

cost_debt_upfront¶: float: Debt up-front fee [$]

cost_financing¶: float: Financing cost [$]

cost_installed¶: float: Net capital cost [$]

cost_installedperwatt¶: float: Net capital cost per watt [$/W]

cost_prefinancing¶: float: Total installed cost [$]

debt_fraction¶: float: Debt percent [%]

depr_alloc_custom¶: float: Custom straight line depreciation federal and state allocation [$]

depr_alloc_macrs_15¶: float: 15-yr MACRS depreciation federal and state allocation [$]

depr_alloc_macrs_5¶: float: 5-yr MACRS depreciation federal and state allocation [$]

depr_alloc_none¶: float: Non-depreciable federal and state allocation [$]

depr_alloc_none_percent¶: float: Non-depreciable federal and state allocation [%]

depr_alloc_sl_15¶: float: 15-yr straight line depreciation federal and state allocation [$]

depr_alloc_sl_20¶: float: 20-yr straight line depreciation federal and state allocation [$]

depr_alloc_sl_39¶: float: 39-yr straight line depreciation federal and state allocation [$]

depr_alloc_sl_5¶: float: 5-yr straight line depreciation federal and state allocation [$]

depr_alloc_total¶: float: Total depreciation federal and state allocation [$]

depr_fedbas_after_itc_custom¶: float: Custom straight line federal depreciation basis after ITC reduction [$]

depr_fedbas_after_itc_macrs_15¶: float: 15-yr MACRS federal depreciation basis after ITC reduction [$]

depr_fedbas_after_itc_macrs_5¶: float: 5-yr MACRS federal depreciation basis after ITC reduction [$]

depr_fedbas_after_itc_sl_15¶: float: 15-yr straight line federal depreciation basis after ITC reduction [$]

depr_fedbas_after_itc_sl_20¶: float: 20-yr straight line federal depreciation basis after ITC reduction [$]

depr_fedbas_after_itc_sl_39¶: float: 39-yr straight line federal depreciation basis after ITC reduction [$]

depr_fedbas_after_itc_sl_5¶: float: 5-yr straight line federal depreciation basis after ITC reduction [$]

depr_fedbas_after_itc_total¶: float: Total federal depreciation basis after ITC reduction [$]

depr_fedbas_cbi_reduc_custom¶: float: Custom straight line federal CBI reduction [$]

depr_fedbas_cbi_reduc_macrs_15¶: float: 15-yr MACRS federal CBI reduction [$]

depr_fedbas_cbi_reduc_macrs_5¶: float: 5-yr MACRS federal CBI reduction [$]

depr_fedbas_cbi_reduc_sl_15¶: float: 15-yr straight line federal CBI reduction [$]

depr_fedbas_cbi_reduc_sl_20¶: float: 20-yr straight line federal CBI reduction [$]

depr_fedbas_cbi_reduc_sl_39¶: float: 39-yr straight line federal CBI reduction [$]

depr_fedbas_cbi_reduc_sl_5¶: float: 5-yr straight line federal CBI reduction [$]

depr_fedbas_cbi_reduc_total¶: float: Total federal CBI reduction [$]

depr_fedbas_custom¶: float: Custom straight line federal depreciation basis [$]

depr_fedbas_first_year_bonus_custom¶: float: Custom straight line federal first year bonus depreciation [$]

depr_fedbas_first_year_bonus_macrs_15¶: float: 15-yr MACRS federal first year bonus depreciation [$]

depr_fedbas_first_year_bonus_macrs_5¶: float: 5-yr MACRS federal first year bonus depreciation [$]

depr_fedbas_first_year_bonus_sl_15¶: float: 15-yr straight line federal first year bonus depreciation [$]

depr_fedbas_first_year_bonus_sl_20¶: float: 20-yr straight line federal first year bonus depreciation [$]

depr_fedbas_first_year_bonus_sl_39¶: float: 39-yr straight line federal first year bonus depreciation [$]

depr_fedbas_first_year_bonus_sl_5¶: float: 5-yr straight line federal first year bonus depreciation [$]

depr_fedbas_first_year_bonus_total¶: float: Total federal first year bonus depreciation [$]

depr_fedbas_fixed_amount_custom¶: float: Custom straight line depreciation ITC basis from federal fixed amount [$]

depr_fedbas_fixed_amount_macrs_15¶: float: 15-yr MACRS depreciation ITC basis from federal fixed amount [$]

depr_fedbas_fixed_amount_macrs_5¶: float: 5-yr MACRS depreciation ITC basis from federal fixed amount [$]

depr_fedbas_fixed_amount_sl_15¶: float: 15-yr straight line depreciation ITC basis from federal fixed amount [$]

depr_fedbas_fixed_amount_sl_20¶: float: 20-yr straight line depreciation ITC basis from federal fixed amount [$]

depr_fedbas_fixed_amount_sl_39¶: float: 39-yr straight line depreciation ITC basis from federal fixed amount [$]

depr_fedbas_fixed_amount_sl_5¶: float: 5-yr straight line depreciation ITC basis from federal fixed amount [$]

depr_fedbas_fixed_amount_total¶: float: Total depreciation ITC basis from federal fixed amount [$]

depr_fedbas_ibi_reduc_custom¶: float: Custom straight line federal IBI reduction [$]

depr_fedbas_ibi_reduc_macrs_15¶: float: 15-yr MACRS federal IBI reduction [$]

depr_fedbas_ibi_reduc_macrs_5¶: float: 5-yr MACRS federal IBI reduction [$]

depr_fedbas_ibi_reduc_sl_15¶: float: 15-yr straight line federal IBI reduction [$]

depr_fedbas_ibi_reduc_sl_20¶: float: 20-yr straight line federal IBI reduction [$]

depr_fedbas_ibi_reduc_sl_39¶: float: 39-yr straight line federal IBI reduction [$]

depr_fedbas_ibi_reduc_sl_5¶: float: 5-yr straight line federal IBI reduction [$]

depr_fedbas_ibi_reduc_total¶: float: Total federal IBI reduction [$]

depr_fedbas_itc_fed_reduction_custom¶: float: Custom straight line federal basis federal ITC reduction [$]

depr_fedbas_itc_fed_reduction_macrs_15¶: float: 15-yr MACRS federal basis federal ITC reduction [$]

depr_fedbas_itc_fed_reduction_macrs_5¶: float: 5-yr MACRS federal basis federal ITC reduction [$]

depr_fedbas_itc_fed_reduction_sl_15¶: float: 15-yr straight line federal basis federal ITC reduction [$]

depr_fedbas_itc_fed_reduction_sl_20¶: float: 20-yr straight line federal basis federal ITC reduction [$]

depr_fedbas_itc_fed_reduction_sl_39¶: float: 39-yr straight line federal basis federal ITC reduction [$]

depr_fedbas_itc_fed_reduction_sl_5¶: float: 5-yr straight line federal basis federal ITC reduction [$]

depr_fedbas_itc_fed_reduction_total¶: float: Total federal basis federal ITC reduction [$]

depr_fedbas_itc_sta_reduction_custom¶: float: Custom straight line federal basis state ITC reduction [$]

depr_fedbas_itc_sta_reduction_macrs_15¶: float: 15-yr MACRS federal basis state ITC reduction [$]

depr_fedbas_itc_sta_reduction_macrs_5¶: float: 5-yr MACRS federal basis state ITC reduction [$]

depr_fedbas_itc_sta_reduction_sl_15¶: float: 15-yr straight line federal basis state ITC reduction [$]

depr_fedbas_itc_sta_reduction_sl_20¶: float: 20-yr straight line federal basis state ITC reduction [$]

depr_fedbas_itc_sta_reduction_sl_39¶: float: 39-yr straight line federal basis state ITC reduction [$]

depr_fedbas_itc_sta_reduction_sl_5¶: float: 5-yr straight line federal basis state ITC reduction [$]

depr_fedbas_itc_sta_reduction_total¶: float: Total federal basis state ITC reduction [$]

depr_fedbas_macrs_15¶: float: 15-yr MACRS federal depreciation basis [$]

depr_fedbas_macrs_5¶: float: 5-yr MACRS federal depreciation basis [$]

depr_fedbas_percent_amount_custom¶: float: Custom straight line depreciation ITC basis from federal percentage [$]

depr_fedbas_percent_amount_macrs_15¶: float: 15-yr MACRS depreciation ITC basis from federal percentage [$]

depr_fedbas_percent_amount_macrs_5¶: float: 5-yr MACRS depreciation ITC basis from federal percentage [$]

depr_fedbas_percent_amount_sl_15¶: float: 15-yr straight line depreciation ITC basis from federal percentage [$]

depr_fedbas_percent_amount_sl_20¶: float: 20-yr straight line depreciation ITC basis from federal percentage [$]

depr_fedbas_percent_amount_sl_39¶: float: 39-yr straight line depreciation ITC basis from federal percentage [$]

depr_fedbas_percent_amount_sl_5¶: float: 5-yr straight line depreciation ITC basis from federal percentage [$]

depr_fedbas_percent_amount_total¶: float: Total depreciation ITC basis from federal percentage [$]

depr_fedbas_percent_custom¶: float: Custom straight line federal percent of total depreciable basis [%]

depr_fedbas_percent_macrs_15¶: float: 15-yr MACRS federal percent of total depreciable basis [%]

depr_fedbas_percent_macrs_5¶: float: 5-yr MACRS federal percent of total depreciable basis [%]

depr_fedbas_percent_qual_custom¶: float: Custom straight line federal percent of qualifying costs [%]

depr_fedbas_percent_qual_macrs_15¶: float: 15-yr MACRS federal percent of qualifying costs [%]

depr_fedbas_percent_qual_macrs_5¶: float: 5-yr MACRS federal percent of qualifying costs [%]

depr_fedbas_percent_qual_sl_15¶: float: 15-yr straight line federal percent of qualifying costs [%]

depr_fedbas_percent_qual_sl_20¶: float: 20-yr straight line federal percent of qualifying costs [%]

depr_fedbas_percent_qual_sl_39¶: float: 39-yr straight line federal percent of qualifying costs [%]

depr_fedbas_percent_qual_sl_5¶: float: 5-yr straight line federal percent of qualifying costs [%]

depr_fedbas_percent_qual_total¶: float: Total federal percent of qualifying costs [%]

depr_fedbas_percent_sl_15¶: float: 15-yr straight line federal percent of total depreciable basis [%]

depr_fedbas_percent_sl_20¶: float: 20-yr straight line federal percent of total depreciable basis [%]

depr_fedbas_percent_sl_39¶: float: 39-yr straight line federal percent of total depreciable basis [%]

depr_fedbas_percent_sl_5¶: float: 5-yr straight line federal percent of total depreciable basis [%]

depr_fedbas_percent_total¶: float: Total federal percent of total depreciable basis [%]

depr_fedbas_prior_itc_custom¶: float: Custom straight line federal depreciation basis prior ITC reduction [$]

depr_fedbas_prior_itc_macrs_15¶: float: 15-yr MACRS federal depreciation basis prior ITC reduction [$]

depr_fedbas_prior_itc_macrs_5¶: float: 5-yr MACRS federal depreciation basis prior ITC reduction [$]

depr_fedbas_prior_itc_sl_15¶: float: 15-yr straight line federal depreciation basis prior ITC reduction [$]

depr_fedbas_prior_itc_sl_20¶: float: 20-yr straight line federal depreciation basis prior ITC reduction [$]

depr_fedbas_prior_itc_sl_39¶: float: 39-yr straight line federal depreciation basis prior ITC reduction [$]

depr_fedbas_prior_itc_sl_5¶: float: 5-yr straight line federal depreciation basis prior ITC reduction [$]

depr_fedbas_prior_itc_total¶: float: Total federal depreciation basis prior ITC reduction [$]

depr_fedbas_sl_15¶: float: 15-yr straight line federal depreciation basis [$]

depr_fedbas_sl_20¶: float: 20-yr straight line federal depreciation basis [$]

depr_fedbas_sl_39¶: float: 39-yr straight line federal depreciation basis [$]

depr_fedbas_sl_5¶: float: 5-yr straight line federal depreciation basis [$]

depr_fedbas_total¶: float: Total federal depreciation basis [$]

depr_stabas_after_itc_custom¶: float: Custom straight line state depreciation basis after ITC reduction [$]

depr_stabas_after_itc_macrs_15¶: float: 15-yr MACRS state depreciation basis after ITC reduction [$]

depr_stabas_after_itc_macrs_5¶: float: 5-yr MACRS state depreciation basis after ITC reduction [$]

depr_stabas_after_itc_sl_15¶: float: 15-yr straight line state depreciation basis after ITC reduction [$]

depr_stabas_after_itc_sl_20¶: float: 20-yr straight line state depreciation basis after ITC reduction [$]

depr_stabas_after_itc_sl_39¶: float: 39-yr straight line state depreciation basis after ITC reduction [$]

depr_stabas_after_itc_sl_5¶: float: 5-yr straight line state depreciation basis after ITC reduction [$]

depr_stabas_after_itc_total¶: float: Total state depreciation basis after ITC reduction [$]

depr_stabas_cbi_reduc_custom¶: float: Custom straight line state CBI reduction [$]

depr_stabas_cbi_reduc_macrs_15¶: float: 15-yr MACRS state CBI reduction [$]

depr_stabas_cbi_reduc_macrs_5¶: float: 5-yr MACRS state CBI reduction [$]

depr_stabas_cbi_reduc_sl_15¶: float: 15-yr straight line state CBI reduction [$]

depr_stabas_cbi_reduc_sl_20¶: float: 20-yr straight line state CBI reduction [$]

depr_stabas_cbi_reduc_sl_39¶: float: 39-yr straight line state CBI reduction [$]

depr_stabas_cbi_reduc_sl_5¶: float: 5-yr straight line state CBI reduction [$]

depr_stabas_cbi_reduc_total¶: float: Total state CBI reduction [$]

depr_stabas_custom¶: float: Custom straight line state depreciation basis [$]

depr_stabas_first_year_bonus_custom¶: float: Custom straight line state first year bonus depreciation [$]

depr_stabas_first_year_bonus_macrs_15¶: float: 15-yr MACRS state first year bonus depreciation [$]

depr_stabas_first_year_bonus_macrs_5¶: float: 5-yr MACRS state first year bonus depreciation [$]

depr_stabas_first_year_bonus_sl_15¶: float: 15-yr straight line state first year bonus depreciation [$]

depr_stabas_first_year_bonus_sl_20¶: float: 20-yr straight line state first year bonus depreciation [$]

depr_stabas_first_year_bonus_sl_39¶: float: 39-yr straight line state first year bonus depreciation [$]

depr_stabas_first_year_bonus_sl_5¶: float: 5-yr straight line state first year bonus depreciation [$]

depr_stabas_first_year_bonus_total¶: float: Total state first year bonus depreciation [$]

depr_stabas_fixed_amount_custom¶: float: Custom straight line depreciation ITC basis from state fixed amount [$]

depr_stabas_fixed_amount_macrs_15¶: float: 15-yr MACRS depreciation ITC basis from state fixed amount [$]

depr_stabas_fixed_amount_macrs_5¶: float: 5-yr MACRS depreciation ITC basis from state fixed amount [$]

depr_stabas_fixed_amount_sl_15¶: float: 15-yr straight line depreciation ITC basis from state fixed amount [$]

depr_stabas_fixed_amount_sl_20¶: float: 20-yr straight line depreciation ITC basis from state fixed amount [$]

depr_stabas_fixed_amount_sl_39¶: float: 39-yr straight line depreciation ITC basis from state fixed amount [$]

depr_stabas_fixed_amount_sl_5¶: float: 5-yr straight line depreciation ITC basis from state fixed amount [$]

depr_stabas_fixed_amount_total¶: float: Total depreciation ITC basis from state fixed amount [$]

depr_stabas_ibi_reduc_custom¶: float: Custom straight line state IBI reduction [$]

depr_stabas_ibi_reduc_macrs_15¶: float: 15-yr MACRS state IBI reduction [$]

depr_stabas_ibi_reduc_macrs_5¶: float: 5-yr MACRS state IBI reduction [$]

depr_stabas_ibi_reduc_sl_15¶: float: 15-yr straight line state IBI reduction [$]

depr_stabas_ibi_reduc_sl_20¶: float: 20-yr straight line state IBI reduction [$]

depr_stabas_ibi_reduc_sl_39¶: float: 39-yr straight line state IBI reduction [$]

depr_stabas_ibi_reduc_sl_5¶: float: 5-yr straight line state IBI reduction [$]

depr_stabas_ibi_reduc_total¶: float: Total state IBI reduction [$]

depr_stabas_itc_fed_reduction_custom¶: float: Custom straight line state basis federal ITC reduction [$]

depr_stabas_itc_fed_reduction_macrs_15¶: float: 15-yr MACRS state basis federal ITC reduction [$]

depr_stabas_itc_fed_reduction_macrs_5¶: float: 5-yr MACRS state basis federal ITC reduction [$]

depr_stabas_itc_fed_reduction_sl_15¶: float: 15-yr straight line state basis federal ITC reduction [$]

depr_stabas_itc_fed_reduction_sl_20¶: float: 20-yr straight line state basis federal ITC reduction [$]

depr_stabas_itc_fed_reduction_sl_39¶: float: 39-yr straight line state basis federal ITC reduction [$]

depr_stabas_itc_fed_reduction_sl_5¶: float: 5-yr straight line state basis federal ITC reduction [$]

depr_stabas_itc_fed_reduction_total¶: float: Total state basis federal ITC reduction [$]

depr_stabas_itc_sta_reduction_custom¶: float: Custom straight line state basis state ITC reduction [$]

depr_stabas_itc_sta_reduction_macrs_15¶: float: 15-yr MACRS state basis state ITC reduction [$]

depr_stabas_itc_sta_reduction_macrs_5¶: float: 5-yr MACRS state basis state ITC reduction [$]

depr_stabas_itc_sta_reduction_sl_15¶: float: 15-yr straight line state basis state ITC reduction [$]

depr_stabas_itc_sta_reduction_sl_20¶: float: 20-yr straight line state basis state ITC reduction [$]

depr_stabas_itc_sta_reduction_sl_39¶: float: 39-yr straight line state basis state ITC reduction [$]

depr_stabas_itc_sta_reduction_sl_5¶: float: 5-yr straight line state basis state ITC reduction [$]

depr_stabas_itc_sta_reduction_total¶: float: Total state basis state ITC reduction [$]

depr_stabas_macrs_15¶: float: 15-yr MACRS state depreciation basis [$]

depr_stabas_macrs_5¶: float: 5-yr MACRS state depreciation basis [$]

depr_stabas_percent_amount_custom¶: float: Custom straight line depreciation ITC basis from state percentage [$]

depr_stabas_percent_amount_macrs_15¶: float: 15-yr MACRS depreciation ITC basis from state percentage [$]

depr_stabas_percent_amount_macrs_5¶: float: 5-yr MACRS depreciation ITC basis from state percentage [$]

depr_stabas_percent_amount_sl_15¶: float: 15-yr straight line depreciation ITC basis from state percentage [$]

depr_stabas_percent_amount_sl_20¶: float: 20-yr straight line depreciation ITC basis from state percentage [$]

depr_stabas_percent_amount_sl_39¶: float: 39-yr straight line depreciation ITC basis from state percentage [$]

depr_stabas_percent_amount_sl_5¶: float: 5-yr straight line depreciation ITC basis from state percentage [$]

depr_stabas_percent_amount_total¶: float: Total depreciation ITC basis from state percentage [$]

depr_stabas_percent_custom¶: float: Custom straight line state percent of total depreciable basis [%]

depr_stabas_percent_macrs_15¶: float: 15-yr MACRS state percent of total depreciable basis [%]

depr_stabas_percent_macrs_5¶: float: 5-yr MACRS state percent of total depreciable basis [%]

depr_stabas_percent_qual_custom¶: float: Custom straight line state percent of qualifying costs [%]

depr_stabas_percent_qual_macrs_15¶: float: 15-yr MACRS state percent of qualifying costs [%]

depr_stabas_percent_qual_macrs_5¶: float: 5-yr MACRS state percent of qualifying costs [%]

depr_stabas_percent_qual_sl_15¶: float: 15-yr straight line state percent of qualifying costs [%]

depr_stabas_percent_qual_sl_20¶: float: 20-yr straight line state percent of qualifying costs [%]

depr_stabas_percent_qual_sl_39¶: float: 39-yr straight line state percent of qualifying costs [%]

depr_stabas_percent_qual_sl_5¶: float: 5-yr straight line state percent of qualifying costs [%]

depr_stabas_percent_qual_total¶: float: Total state percent of qualifying costs [%]

depr_stabas_percent_sl_15¶: float: 15-yr straight line state percent of total depreciable basis [%]

depr_stabas_percent_sl_20¶: float: 20-yr straight line state percent of total depreciable basis [%]

depr_stabas_percent_sl_39¶: float: 39-yr straight line state percent of total depreciable basis [%]

depr_stabas_percent_sl_5¶: float: 5-yr straight line state percent of total depreciable basis [%]

depr_stabas_percent_total¶: float: Total state percent of total depreciable basis [%]

depr_stabas_prior_itc_custom¶: float: Custom straight line state depreciation basis prior ITC reduction [$]

depr_stabas_prior_itc_macrs_15¶: float: 15-yr MACRS state depreciation basis prior ITC reduction [$]

depr_stabas_prior_itc_macrs_5¶: float: 5-yr MACRS state depreciation basis prior ITC reduction [$]

depr_stabas_prior_itc_sl_15¶: float: 15-yr straight line state depreciation basis prior ITC reduction [$]

depr_stabas_prior_itc_sl_20¶: float: 20-yr straight line state depreciation basis prior ITC reduction [$]

depr_stabas_prior_itc_sl_39¶: float: 39-yr straight line state depreciation basis prior ITC reduction [$]

depr_stabas_prior_itc_sl_5¶: float: 5-yr straight line state depreciation basis prior ITC reduction [$]

depr_stabas_prior_itc_total¶: float: Total state depreciation basis prior ITC reduction [$]

depr_stabas_sl_15¶: float: 15-yr straight line state depreciation basis [$]

depr_stabas_sl_20¶: float: 20-yr straight line state depreciation basis [$]

depr_stabas_sl_39¶: float: 39-yr straight line state depreciation basis [$]

depr_stabas_sl_5¶: float: 5-yr straight line state depreciation basis [$]

depr_stabas_total¶: float: Total state depreciation basis [$]

firstyear_energy_dispatch1¶: float: First year energy from the system in TOD period 1 [kWh]

firstyear_energy_dispatch2¶: float: First year energy from the system in TOD period 2 [kWh]

firstyear_energy_dispatch3¶: float: First year energy from the system in TOD period 3 [kWh]

firstyear_energy_dispatch4¶: float: First year energy from the system in TOD period 4 [kWh]

firstyear_energy_dispatch5¶: float: First year energy from the system in TOD period 5 [kWh]

firstyear_energy_dispatch6¶: float: First year energy from the system in TOD period 6 [kWh]

firstyear_energy_dispatch7¶: float: First year energy from the system in TOD period 7 [kWh]

firstyear_energy_dispatch8¶: float: First year energy from the system in TOD period 8 [kWh]

firstyear_energy_dispatch9¶: float: First year energy from the system in TOD period 9 [kWh]

firstyear_energy_price1¶: float: First year energy price for TOD period 1 [cents/kWh]

firstyear_energy_price2¶: float: First year energy price for TOD period 2 [cents/kWh]

firstyear_energy_price3¶: float: First year energy price for TOD period 3 [cents/kWh]

firstyear_energy_price4¶: float: First year energy price for TOD period 4 [cents/kWh]

firstyear_energy_price5¶: float: First year energy price for TOD period 5 [cents/kWh]

firstyear_energy_price6¶: float: First year energy price for TOD period 6 [cents/kWh]

firstyear_energy_price7¶: float: First year energy price for TOD period 7 [cents/kWh]

firstyear_energy_price8¶: float: First year energy price for TOD period 8 [cents/kWh]

firstyear_energy_price9¶: float: First year energy price for TOD period 9 [cents/kWh]

firstyear_revenue_dispatch1¶: float: First year revenue from the system in TOD period 1 [$]

firstyear_revenue_dispatch2¶: float: First year revenue from the system in TOD period 2 [$]

firstyear_revenue_dispatch3¶: float: First year revenue from the system in TOD period 3 [$]

firstyear_revenue_dispatch4¶: float: First year revenue from the system in TOD period 4 [$]

firstyear_revenue_dispatch5¶: float: First year revenue from the system in TOD period 5 [$]

firstyear_revenue_dispatch6¶: float: First year revenue from the system in TOD period 6 [$]

firstyear_revenue_dispatch7¶: float: First year revenue from the system in TOD period 7 [$]

firstyear_revenue_dispatch8¶: float: First year revenue from the system in TOD period 8 [$]

firstyear_revenue_dispatch9¶: float: First year revenue from the system in TOD period 9 [$]

flip_actual_irr¶: float: IRR in target year [%]

flip_actual_year¶: float: Year target IRR was achieved [year]

flip_target_irr¶: float: IRR target [%]

flip_target_year¶: float: Target year to meet IRR

host_nominal_discount_rate¶: float: Host nominal discount rate [%]

ibi_fedtax_total¶: float: Federal taxable IBI income [$]

ibi_statax_total¶: float: State taxable IBI income [$]

ibi_total¶: float: Total IBI income [$]

ibi_total_fed¶: float: Federal IBI income [$]

ibi_total_oth¶: float: Other IBI income [$]

ibi_total_sta¶: float: State IBI income [$]

ibi_total_uti¶: float: Utility IBI income [$]

issuance_of_equity¶: float: Issuance of equity [$]

itc_disallow_fed_fixed_custom¶: float: Custom straight line depreciation ITC basis disallowance from federal fixed amount [$]

itc_disallow_fed_fixed_macrs_15¶: float: 15-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]

itc_disallow_fed_fixed_macrs_5¶: float: 5-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]

itc_disallow_fed_fixed_sl_15¶: float: 15-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

itc_disallow_fed_fixed_sl_20¶: float: 20-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

itc_disallow_fed_fixed_sl_39¶: float: 39-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

itc_disallow_fed_fixed_sl_5¶: float: 5-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

itc_disallow_fed_fixed_total¶: float: Total depreciation ITC basis disallowance from federal fixed amount [$]

itc_disallow_fed_percent_custom¶: float: Custom straight line depreciation ITC basis disallowance from federal percentage [$]

itc_disallow_fed_percent_macrs_15¶: float: 15-yr MACRS depreciation ITC basis disallowance from federal percentage [$]

itc_disallow_fed_percent_macrs_5¶: float: 5-yr MACRS depreciation ITC basis disallowance from federal percentage [$]

itc_disallow_fed_percent_sl_15¶: float: 15-yr straight line depreciation ITC basis disallowance from federal percentage [$]

itc_disallow_fed_percent_sl_20¶: float: 20-yr straight line depreciation ITC basis disallowance from federal percentage [$]

itc_disallow_fed_percent_sl_39¶: float: 39-yr straight line depreciation ITC basis disallowance from federal percentage [$]

itc_disallow_fed_percent_sl_5¶: float: 5-yr straight line depreciation ITC basis disallowance from federal percentage [$]

itc_disallow_fed_percent_total¶: float: Total depreciation ITC basis disallowance from federal percentage [$]

itc_disallow_sta_fixed_custom¶: float: Custom straight line depreciation ITC basis disallowance from state fixed amount [$]

itc_disallow_sta_fixed_macrs_15¶: float: 15-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]

itc_disallow_sta_fixed_macrs_5¶: float: 5-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]

itc_disallow_sta_fixed_sl_15¶: float: 15-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

itc_disallow_sta_fixed_sl_20¶: float: 20-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

itc_disallow_sta_fixed_sl_39¶: float: 39-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

itc_disallow_sta_fixed_sl_5¶: float: 5-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

itc_disallow_sta_fixed_total¶: float: Total depreciation ITC basis disallowance from state fixed amount [$]

itc_disallow_sta_percent_custom¶: float: Custom straight line depreciation ITC basis disallowance from state percentage [$]

itc_disallow_sta_percent_macrs_15¶: float: 15-yr MACRS depreciation ITC basis disallowance from state percentage [$]

itc_disallow_sta_percent_macrs_5¶: float: 5-yr MACRS depreciation ITC basis disallowance from state percentage [$]

itc_disallow_sta_percent_sl_15¶: float: 15-yr straight line depreciation ITC basis disallowance from state percentage [$]

itc_disallow_sta_percent_sl_20¶: float: 20-yr straight line depreciation ITC basis disallowance from state percentage [$]

itc_disallow_sta_percent_sl_39¶: float: 39-yr straight line depreciation ITC basis disallowance from state percentage [$]

itc_disallow_sta_percent_sl_5¶: float: 5-yr straight line depreciation ITC basis disallowance from state percentage [$]

itc_disallow_sta_percent_total¶: float: Total depreciation ITC basis disallowance from state percentage [$]

itc_fed_fixed_total¶: float: Federal ITC fixed total [$]

itc_fed_percent_total¶: float: Federal ITC percent total [$]

itc_fed_qual_custom¶: float: Custom straight line depreciation federal ITC adj qualifying costs [$]

itc_fed_qual_macrs_15¶: float: 15-yr MACRS depreciation federal ITC adj qualifying costs [$]

itc_fed_qual_macrs_5¶: float: 5-yr MACRS depreciation federal ITC adj qualifying costs [$]

itc_fed_qual_sl_15¶: float: 15-yr straight line depreciation federal ITC adj qualifying costs [$]

itc_fed_qual_sl_20¶: float: 20-yr straight line depreciation federal ITC adj qualifying costs [$]

itc_fed_qual_sl_39¶: float: 39-yr straight line depreciation federal ITC adj qualifying costs [$]

itc_fed_qual_sl_5¶: float: 5-yr straight line depreciation federal ITC adj qualifying costs [$]

itc_fed_qual_total¶: float: Total federal ITC adj qualifying costs [$]

itc_sta_fixed_total¶: float: State ITC fixed total [$]

itc_sta_percent_total¶: float: State ITC percent total [$]

itc_sta_qual_custom¶: float: Custom straight line depreciation state ITC adj qualifying costs [$]

itc_sta_qual_macrs_15¶: float: 15-yr MACRS depreciation state ITC adj qualifying costs [$]

itc_sta_qual_macrs_5¶: float: 5-yr MACRS depreciation state ITC adj qualifying costs [$]

itc_sta_qual_sl_15¶: float: 15-yr straight line depreciation state ITC adj qualifying costs [$]

itc_sta_qual_sl_20¶: float: 20-yr straight line depreciation state ITC adj qualifying costs [$]

itc_sta_qual_sl_39¶: float: 39-yr straight line depreciation state ITC adj qualifying costs [$]

itc_sta_qual_sl_5¶: float: 5-yr straight line depreciation state ITC adj qualifying costs [$]

itc_sta_qual_total¶: float: Total state ITC adj qualifying costs [$]

itc_total¶: float: Total ITC income [$]

itc_total_fed¶: float: Federal ITC income [$]

itc_total_sta¶: float: State ITC income [$]

lcoe_nom¶: float: Levelized cost (nominal) [cents/kWh]

lcoe_real¶: float: Levelized cost (real) [cents/kWh]

lcog¶: float: LCOG Levelized cost of generation [cents/kWh]

lcog_depr¶: float: LCOG depreciation [cents/kWh]

lcog_loan_int¶: float: LCOG loan interest [cents/kWh]

lcog_om¶: float: LCOG O and M [cents/kWh]

lcog_roe¶: float: LCOG return on equity [cents/kWh]

lcog_wc_int¶: float: LCOG working capital interest [cents/kWh]

lcoptc_fed_nom¶: float: Levelized federal PTC (nominal) [cents/kWh]

lcoptc_fed_real¶: float: Levelized federal PTC (real) [cents/kWh]

lcoptc_sta_nom¶: float: Levelized state PTC (nominal) [cents/kWh]

lcoptc_sta_real¶: float: Levelized state PTC (real) [cents/kWh]

lnte_nom¶: float: Host indifference point nominal levelized value [cents/kWh]

lnte_real¶: float: Host indifference point real levelized value [cents/kWh]

lppa_nom¶: float: Levelized PPA price (nominal) [cents/kWh]

lppa_real¶: float: Levelized PPA price (real) [cents/kWh]

min_dscr¶: float: Minimum DSCR

nominal_discount_rate¶: float: Nominal discount rate [%]

npv¶: float: Host net present value [$]

npv_annual_costs¶: float: Present value of annual costs [$]

npv_energy_nom¶: float: Present value of annual energy (nominal) [kWh]

npv_energy_real¶: float: Present value of annual energy (real) [kWh]

npv_ppa_revenue¶: float: Present value of PPA revenue [$]

ppa¶: float: PPA price (Year 1) [cents/kWh]

ppa_escalation¶: float: PPA price escalation [%/year]

ppa_multipliers¶: sequence: TOD factors

ppa_price¶: float: PPA price in first year [cents/kWh]

present_value_fuel¶: float: Present value of fuel O&M [$]

present_value_insandproptax¶: float: Present value of insurance and prop tax [$]

present_value_oandm¶: float: Present value of O&M [$]

present_value_oandm_nonfuel¶: float: Present value of non-fuel O&M [$]

project_return_aftertax_irr¶: float: Internal rate of return (after-tax) [%]

project_return_aftertax_npv¶: float: Net present value (after-tax) [$]

prop_tax_assessed_value¶: float: Assessed value of property for tax purposes [$]

purchase_of_property¶: float: Purchase of property [$]

pv_cafds¶: float: Present value of CAFDS [$]

salvage_value¶: float: Net pre-tax cash salvage value [$]

size_of_debt¶: float: Size of debt [$]

size_of_equity¶: float: Equity [$]

wacc¶: float: Weighted average cost of capital (WACC) [$]

year1_nte¶: float: Host indifference point in Year 1 [cents/kWh]

Table of Contents

This Page

HostDeveloper¶

Creating an Instance¶

Functions¶

FinancialParameters Group¶

SystemCosts Group¶

TaxCreditIncentives Group¶

PaymentIncentives Group¶

Host Group¶

Common Group¶

SystemOutput Group¶

ReturnOnEquity Group¶

Moratorium Group¶

Recapitalization Group¶

TimeOfDelivery Group¶

ReserveAccounts Group¶

Depreciation Group¶

SalvageValue Group¶

SolutionMode Group¶

PPAPrice Group¶

ConstructionFinancing Group¶

ProjectTermDebt Group¶

OtherCapitalCosts Group¶

IRRTargets Group¶

CashIncentives Group¶

Battery Group¶

Outputs Group¶