Saleleaseback¶
Wrapper for SAM Simulation Core model: cmod_saleleaseback.cpp
Creating an Instance¶
There are three methods to create a new instance of a PySAM module. Using default populates the newclass’ attributes with default values specific to a config. Each technology-financialconfiguration corresponds to a SAM GUI configuration. Using new creates an instance with empty attributes. The wrap function allows compatibility with PySSC, for details, refer to PySSC.
Saleleaseback model description
PPA sale leaseback partnership financial model
-
PySAM.Saleleaseback.default(config) → Saleleaseback¶ Use financial model-specific default attributes config options:
- “BiopowerSaleLeaseback”
- “DSLFSaleLeaseback”
- “DSPTSaleLeaseback”
- “DishStirlingSaleLeaseback”
- “EmpiricalTroughSaleLeaseback”
- “FlatPlatePVSaleLeaseback”
- “GenericCSPSystemSaleLeaseback”
- “GenericSystemSaleLeaseback”
- “GeothermalPowerSaleLeaseback”
- “HighXConcentratingPVSaleLeaseback”
- “MSLFSaleLeaseback”
- “MSPTSaleLeaseback”
- “PVWattsSaleLeaseback”
- “PhysicalTroughSaleLeaseback”
- “WindPowerSaleLeaseback”
-
PySAM.Saleleaseback.new() → Saleleaseback¶
-
PySAM.Saleleaseback.wrap(ssc_data_t) → Saleleaseback¶ Use existing PySSC data
Warning
Do not call PySSC.data_free on the ssc_data_t provided to
wrap
Functions¶
-
class
PySAM.Saleleaseback.Saleleaseback¶ This class contains all the variable information for running a simulation. Variables are grouped together in the subclasses as properties. If property assignments are the wrong type, an error is thrown.
-
assign(dict) → None¶ Assign attributes from nested dictionary, except for Outputs
nested_dict = { 'Financial Parameters': { var: val, ...}, ...}
-
execute(int verbosity) → None¶ Execute simulation with verbosity level 0 (default) or 1
-
export() → dict¶ Export attributes into nested dictionary
-
FinancialParameters Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.FinancialParameters¶ -
assign() → None¶ Assign attributes from dictionary
FinancialParameters_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
analysis_period¶ float: Analyis period [years]
Constraints: INTEGER,MIN=0,MAX=50
Required: set to 30 if not provided.
-
federal_tax_rate¶ sequence: Federal income tax rate [%]
Required: True
-
inflation_rate¶ float: Inflation rate [%]
Constraints: MIN=-99
Required: True
-
insurance_rate¶ float: Insurance rate [%]
Constraints: MIN=0,MAX=100
Required: set to 0.0 if not provided.
-
prop_tax_assessed_decline¶ float: Assessed value annual decline [%]
Constraints: MIN=0,MAX=100
Required: set to 5 if not provided.
-
prop_tax_cost_assessed_percent¶ float: Percent of pre-financing costs assessed [%]
Constraints: MIN=0,MAX=100
Required: set to 95 if not provided.
-
property_tax_rate¶ float: Property tax rate [%]
Constraints: MIN=0,MAX=100
Required: set to 0.0 if not provided.
-
real_discount_rate¶ float: Real discount rate [%]
Constraints: MIN=-99
Required: True
-
state_tax_rate¶ sequence: State income tax rate [%]
Required: True
-
system_capacity¶ float: System nameplate capacity [kW]
Constraints: POSITIVE
Required: True
-
system_heat_rate¶ float: System heat rate [MMBTus/MWh]
Constraints: MIN=0
Required: set to 0.0 if not provided.
-
SystemCosts Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.SystemCosts¶ -
assign() → None¶ Assign attributes from dictionary
SystemCosts_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
add_om_num_types¶ float: Number of O and M types
Constraints: INTEGER,MIN=0,MAX=2
Required: set to 0 if not provided.
-
annual_fuel_usage¶ float: Fuel usage [kWht]
Constraints: MIN=0
Required: set to 0 if not provided.
-
om_capacity¶ sequence: Capacity-based System Costs amount [$/kWcap]
Required: set to 0.0 if not provided.
-
om_capacity1¶ sequence: Battery capacity-based System Costs amount [$/kWcap]
Required: set to 0.0 if not provided.
-
om_capacity1_nameplate¶ float: Battery capacity for System Costs values [kW]
Required: set to 0 if not provided.
-
om_capacity2¶ sequence: Fuel cell capacity-based System Costs amount [$/kWcap]
Required: set to 0.0 if not provided.
-
om_capacity2_nameplate¶ float: Fuel cell capacity for System Costs values [kW]
Required: set to 0 if not provided.
-
om_capacity_escal¶ float: Capacity-based System Costs escalation [%/year]
Required: set to 0.0 if not provided.
-
om_fixed¶ sequence: Fixed System Costs annual amount [$/year]
Required: set to 0.0 if not provided.
-
om_fixed1¶ sequence: Battery fixed System Costs annual amount [$/year]
Required: set to 0.0 if not provided.
-
om_fixed2¶ sequence: Fuel cell fixed System Costs annual amount [$/year]
Required: set to 0.0 if not provided.
-
om_fixed_escal¶ float: Fixed System Costs escalation [%/year]
Required: set to 0.0 if not provided.
-
om_fuel_cost¶ sequence: Fuel cost [$/MMBtu]
Required: set to 0.0 if not provided.
-
om_fuel_cost_escal¶ float: Fuel cost escalation [%/year]
Required: set to 0.0 if not provided.
-
om_opt_fuel_1_cost¶ sequence: Biomass feedstock cost [$/unit]
Required: set to 0.0 if not provided.
-
om_opt_fuel_1_cost_escal¶ float: Biomass feedstock cost escalation [%/year]
Required: set to 0.0 if not provided.
-
om_opt_fuel_1_usage¶ float: Biomass feedstock usage [unit]
Required: set to 0.0 if not provided.
-
om_opt_fuel_2_cost¶ sequence: Coal feedstock cost [$/unit]
Required: set to 0.0 if not provided.
-
om_opt_fuel_2_cost_escal¶ float: Coal feedstock cost escalation [%/year]
Required: set to 0.0 if not provided.
-
om_opt_fuel_2_usage¶ float: Coal feedstock usage [unit]
Required: set to 0.0 if not provided.
-
om_production¶ sequence: Production-based System Costs amount [$/MWh]
Required: set to 0.0 if not provided.
-
om_production1¶ sequence: Battery production-based System Costs amount [$/MWh]
Required: set to 0.0 if not provided.
-
om_production1_values¶ sequence: Battery production for System Costs values [kWh]
Required: set to 0 if not provided.
-
om_production2¶ sequence: Fuel cell production-based System Costs amount [$/MWh]
Required: set to 0.0 if not provided.
-
om_production2_values¶ sequence: Fuel cell production for System Costs values [kWh]
Required: set to 0 if not provided.
-
om_production_escal¶ float: Production-based System Costs escalation [%/year]
Required: set to 0.0 if not provided.
-
om_replacement_cost1¶ sequence: Repacement cost 1 [$/kWh]
Required: set to 0.0 if not provided.
-
om_replacement_cost2¶ sequence: Repacement cost 2 [$/kW]
Required: set to 0.0 if not provided.
-
om_replacement_cost_escal¶ float: Replacement cost escalation [%/year]
Required: set to 0.0 if not provided.
-
TaxCreditIncentives Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.TaxCreditIncentives¶ -
assign() → None¶ Assign attributes from dictionary
TaxCreditIncentives_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
itc_fed_amount¶ float: Federal amount-based ITC amount [$]
Required: set to 0 if not provided.
-
itc_fed_amount_deprbas_fed¶ float: Federal amount-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
itc_fed_amount_deprbas_sta¶ float: Federal amount-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
itc_fed_percent¶ float: Federal percentage-based ITC percent [%]
Required: set to 0 if not provided.
-
itc_fed_percent_deprbas_fed¶ float: Federal percentage-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
itc_fed_percent_deprbas_sta¶ float: Federal percentage-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
itc_fed_percent_maxvalue¶ float: Federal percentage-based ITC maximum value [$]
Required: set to 1e99 if not provided.
-
itc_sta_amount¶ float: State amount-based ITC amount [$]
Required: set to 0 if not provided.
-
itc_sta_amount_deprbas_fed¶ float: State amount-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
itc_sta_amount_deprbas_sta¶ float: State amount-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
itc_sta_percent¶ float: State percentage-based ITC percent [%]
Required: set to 0 if not provided.
-
itc_sta_percent_deprbas_fed¶ float: State percentage-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
itc_sta_percent_deprbas_sta¶ float: State percentage-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
itc_sta_percent_maxvalue¶ float: State percentage-based ITC maximum Value [$]
Required: set to 1e99 if not provided.
-
ptc_fed_amount¶ sequence: Federal PTC amount [$/kWh]
Required: set to 0 if not provided.
-
ptc_fed_escal¶ float: Federal PTC escalation [%/year]
Required: set to 0 if not provided.
-
ptc_fed_term¶ float: Federal PTC term [years]
Required: set to 10 if not provided.
-
ptc_sta_amount¶ sequence: State PTC amount [$/kWh]
Required: set to 0 if not provided.
-
ptc_sta_escal¶ float: State PTC escalation [%/year]
Required: set to 0 if not provided.
-
ptc_sta_term¶ float: State PTC term [years]
Required: set to 10 if not provided.
-
PaymentIncentives Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.PaymentIncentives¶ -
assign() → None¶ Assign attributes from dictionary
PaymentIncentives_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
cbi_fed_amount¶ float: Federal CBI amount [$/Watt]
Required: set to 0.0 if not provided.
-
cbi_fed_deprbas_fed¶ float: Federal CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
cbi_fed_deprbas_sta¶ float: Federal CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
cbi_fed_maxvalue¶ float: Federal CBI maximum [$]
Required: set to 1e99 if not provided.
-
cbi_fed_tax_fed¶ float: Federal CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
cbi_fed_tax_sta¶ float: Federal CBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
cbi_oth_amount¶ float: Other CBI amount [$/Watt]
Required: set to 0.0 if not provided.
-
cbi_oth_deprbas_fed¶ float: Other CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
cbi_oth_deprbas_sta¶ float: Other CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
cbi_oth_maxvalue¶ float: Other CBI maximum [$]
Required: set to 1e99 if not provided.
-
cbi_oth_tax_fed¶ float: Other CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
cbi_oth_tax_sta¶ float: Other CBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
cbi_sta_amount¶ float: State CBI amount [$/Watt]
Required: set to 0.0 if not provided.
-
cbi_sta_deprbas_fed¶ float: State CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
cbi_sta_deprbas_sta¶ float: State CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
cbi_sta_maxvalue¶ float: State CBI maximum [$]
Required: set to 1e99 if not provided.
-
cbi_sta_tax_fed¶ float: State CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
cbi_sta_tax_sta¶ float: State CBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
cbi_uti_amount¶ float: Utility CBI amount [$/Watt]
Required: set to 0.0 if not provided.
-
cbi_uti_deprbas_fed¶ float: Utility CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
cbi_uti_deprbas_sta¶ float: Utility CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
cbi_uti_maxvalue¶ float: Utility CBI maximum [$]
Required: set to 1e99 if not provided.
-
cbi_uti_tax_fed¶ float: Utility CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
cbi_uti_tax_sta¶ float: Utility CBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_fed_amount¶ float: Federal amount-based IBI amount [$]
Required: set to 0 if not provided.
-
ibi_fed_amount_deprbas_fed¶ float: Federal amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_fed_amount_deprbas_sta¶ float: Federal amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_fed_amount_tax_fed¶ float: Federal amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_fed_amount_tax_sta¶ float: Federal amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_fed_percent¶ float: Federal percentage-based IBI percent [%]
Required: set to 0.0 if not provided.
-
ibi_fed_percent_deprbas_fed¶ float: Federal percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_fed_percent_deprbas_sta¶ float: Federal percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_fed_percent_maxvalue¶ float: Federal percentage-based IBI maximum value [$]
Required: set to 1e99 if not provided.
-
ibi_fed_percent_tax_fed¶ float: Federal percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_fed_percent_tax_sta¶ float: Federal percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_oth_amount¶ float: Other amount-based IBI amount [$]
Required: set to 0 if not provided.
-
ibi_oth_amount_deprbas_fed¶ float: Other amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_oth_amount_deprbas_sta¶ float: Other amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_oth_amount_tax_fed¶ float: Other amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_oth_amount_tax_sta¶ float: Other amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_oth_percent¶ float: Other percentage-based IBI percent [%]
Required: set to 0.0 if not provided.
-
ibi_oth_percent_deprbas_fed¶ float: Other percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_oth_percent_deprbas_sta¶ float: Other percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_oth_percent_maxvalue¶ float: Other percentage-based IBI maximum value [$]
Required: set to 1e99 if not provided.
-
ibi_oth_percent_tax_fed¶ float: Other percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_oth_percent_tax_sta¶ float: Other percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_sta_amount¶ float: State amount-based IBI amount [$]
Required: set to 0 if not provided.
-
ibi_sta_amount_deprbas_fed¶ float: State amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_sta_amount_deprbas_sta¶ float: State amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_sta_amount_tax_fed¶ float: State amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_sta_amount_tax_sta¶ float: State amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_sta_percent¶ float: State percentage-based IBI percent [%]
Required: set to 0.0 if not provided.
-
ibi_sta_percent_deprbas_fed¶ float: State percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_sta_percent_deprbas_sta¶ float: State percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_sta_percent_maxvalue¶ float: State percentage-based IBI maximum value [$]
Required: set to 1e99 if not provided.
-
ibi_sta_percent_tax_fed¶ float: State percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_sta_percent_tax_sta¶ float: State percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_uti_amount¶ float: Utility amount-based IBI amount [$]
Required: set to 0 if not provided.
-
ibi_uti_amount_deprbas_fed¶ float: Utility amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_uti_amount_deprbas_sta¶ float: Utility amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_uti_amount_tax_fed¶ float: Utility amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_uti_amount_tax_sta¶ float: Utility amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_uti_percent¶ float: Utility percentage-based IBI percent [%]
Required: set to 0.0 if not provided.
-
ibi_uti_percent_deprbas_fed¶ float: Utility percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_uti_percent_deprbas_sta¶ float: Utility percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: set to 0 if not provided.
-
ibi_uti_percent_maxvalue¶ float: Utility percentage-based IBI maximum value [$]
Required: set to 1e99 if not provided.
-
ibi_uti_percent_tax_fed¶ float: Utility percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
ibi_uti_percent_tax_sta¶ float: Utility percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_fed_amount¶ sequence: Federal PBI amount [$/kWh]
Required: set to 0 if not provided.
-
pbi_fed_escal¶ float: Federal PBI escalation [%]
Required: set to 0 if not provided.
-
pbi_fed_tax_fed¶ float: Federal PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_fed_tax_sta¶ float: Federal PBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_fed_term¶ float: Federal PBI term [years]
Required: set to 0 if not provided.
-
pbi_oth_amount¶ sequence: Other PBI amount [$/kWh]
Required: set to 0 if not provided.
-
pbi_oth_escal¶ float: Other PBI escalation [%]
Required: set to 0 if not provided.
-
pbi_oth_tax_fed¶ float: Other PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_oth_tax_sta¶ float: Other PBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_oth_term¶ float: Other PBI term [years]
Required: set to 0 if not provided.
-
pbi_sta_amount¶ sequence: State PBI amount [$/kWh]
Required: set to 0 if not provided.
-
pbi_sta_escal¶ float: State PBI escalation [%]
Required: set to 0 if not provided.
-
pbi_sta_tax_fed¶ float: State PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_sta_tax_sta¶ float: State PBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_sta_term¶ float: State PBI term [years]
Required: set to 0 if not provided.
-
pbi_uti_amount¶ sequence: Utility PBI amount [$/kWh]
Required: set to 0 if not provided.
-
pbi_uti_escal¶ float: Utility PBI escalation [%]
Required: set to 0 if not provided.
-
pbi_uti_tax_fed¶ float: Utility PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_uti_tax_sta¶ float: Utility PBI state taxable [0/1]
Constraints: BOOLEAN
Required: set to 1 if not provided.
-
pbi_uti_term¶ float: Utility PBI term [years]
Required: set to 0 if not provided.
-
SystemOutput Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.SystemOutput¶ -
assign() → None¶ Assign attributes from dictionary
SystemOutput_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
degradation¶ sequence: Annual energy degradation
Required: True
-
gen¶ sequence: Power generated by renewable resource [kW]
Required: True
-
system_capacity¶ float: System nameplate capacity [kW]
Constraints: MIN=1e-3
Required: True
-
SaleLeaseback Group¶
TimeOfDelivery Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.TimeOfDelivery¶ -
assign() → None¶ Assign attributes from dictionary
TimeOfDelivery_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
dispatch_factor1¶ float: TOD factor for period 1
Required: set to 0 if not provided.
-
dispatch_factor2¶ float: TOD factor for period 2
Required: set to 0 if not provided.
-
dispatch_factor3¶ float: TOD factor for period 3
Required: set to 0 if not provided.
-
dispatch_factor4¶ float: TOD factor for period 4
Required: set to 0 if not provided.
-
dispatch_factor5¶ float: TOD factor for period 5
Required: set to 0 if not provided.
-
dispatch_factor6¶ float: TOD factor for period 6
Required: set to 0 if not provided.
-
dispatch_factor7¶ float: TOD factor for period 7
Required: set to 0 if not provided.
-
dispatch_factor8¶ float: TOD factor for period 8
Required: set to 0 if not provided.
-
dispatch_factor9¶ float: TOD factor for period 9
Required: set to 0 if not provided.
-
dispatch_factors_ts¶ sequence: Dispatch payment factor array
Required: set to 1 if not provided.
-
dispatch_sched_weekday¶ sequence[sequence]: Diurnal weekday TOD periods [1..9]
Info: 12 x 24 matrix
Required: set to 0 if not provided.
-
dispatch_sched_weekend¶ sequence[sequence]: Diurnal weekend TOD periods [1..9]
Info: 12 x 24 matrix
Required: set to 0 if not provided.
-
ppa_multiplier_model¶ float: PPA multiplier model [0/1]
Options: 0=diurnal,1=timestep
Constraints: INTEGER,MIN=0
Required: set to 0 if not provided.
-
ReserveAccounts Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.ReserveAccounts¶ -
assign() → None¶ Assign attributes from dictionary
ReserveAccounts_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
equip1_reserve_cost¶ float: Major equipment reserve 1 cost [$/W]
Constraints: MIN=0
Required: set to 0.25 if not provided.
-
equip1_reserve_freq¶ float: Major equipment reserve 1 frequency [years]
Constraints: INTEGER,MIN=0
Required: set to 12 if not provided.
-
equip2_reserve_cost¶ float: Major equipment reserve 2 cost [$/W]
Constraints: MIN=0
Required: set to 0 if not provided.
-
equip2_reserve_freq¶ float: Major equipment reserve 2 frequency [years]
Constraints: INTEGER,MIN=0
Required: set to 15 if not provided.
-
equip3_reserve_cost¶ float: Major equipment reserve 3 cost [$/W]
Constraints: MIN=0
Required: set to 0 if not provided.
-
equip3_reserve_freq¶ float: Major equipment reserve 3 frequency [years]
Constraints: INTEGER,MIN=0
Required: set to 20 if not provided.
-
OtherCapitalCosts Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.OtherCapitalCosts¶ -
assign() → None¶ Assign attributes from dictionary
OtherCapitalCosts_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
months_receivables_reserve¶ float: Receivables reserve months of PPA revenue [months]
Constraints: MIN=0
Required: set to 0 if not provided.
-
months_working_reserve¶ float: Working capital reserve months of operating costs [months]
Constraints: MIN=0
Required: set to 6 if not provided.
-
Battery Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.Battery¶ -
assign() → None¶ Assign attributes from dictionary
Battery_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
batt_bank_replacement¶ sequence: Battery bank replacements per year [number/year]
-
batt_computed_bank_capacity¶ float: Battery bank capacity [kWh]
Required: set to 0.0 if not provided.
-
batt_replacement_option¶ float: Enable battery replacement? [0=none,1=capacity based,2=user schedule]
Constraints: INTEGER,MIN=0,MAX=2
Required: set to 0 if not provided.
-
batt_replacement_schedule¶ sequence: Battery bank replacements per year (user specified) [number/year]
-
battery_per_kWh¶ float: Battery cost [$/kWh]
Required: set to 0.0 if not provided.
-
en_batt¶ float: Enable battery storage model [0/1]
Required: set to 0 if not provided.
-
Outputs Group¶
-
class
PySAM.Saleleaseback.Saleleaseback.Outputs¶ -
assign() → None¶ Assign attributes from dictionary
Outputs_vals = { var: val, ...}
-
export() → dict¶ Export attributes into dictionary
-
adjusted_installed_cost¶ float: Initial cost less cash incentives [$]
-
analysis_period_irr¶ float: Analysis Period IRR [%]
-
cbi_fedtax_total¶ float: Total federal taxable CBI incentive income [$]
-
cbi_statax_total¶ float: Total state taxable CBI incentive income [$]
-
cbi_total¶ float: Total CBI incentive income [$]
-
cbi_total_fed¶ float: Total federal CBI incentive income [$]
-
cbi_total_oth¶ float: Total other CBI incentive income [$]
-
cbi_total_sta¶ float: Total state CBI incentive income [$]
-
cbi_total_uti¶ float: Total utility CBI incentive income [$]
-
cf_annual_costs¶ sequence: Annual costs [$]
-
cf_battery_replacement_cost¶ sequence: Battery replacement cost [$]
-
cf_battery_replacement_cost_schedule¶ sequence: Battery replacement cost schedule [$/kWh]
-
cf_disbursement_equip1¶ sequence: Reserve disbursement major equipment 1 [$]
-
cf_disbursement_equip2¶ sequence: Reserve disbursement major equipment 2 [$]
-
cf_disbursement_equip3¶ sequence: Reserve disbursement major equipment 3 [$]
-
cf_disbursement_leasepayment¶ sequence: Reserve disbursement lease payment [$]
-
cf_disbursement_merr¶ sequence: Reserve disbursement major equipment total [$]
-
cf_disbursement_om¶ sequence: Reserve disbursement working capital [$]
-
cf_disbursement_receivables¶ sequence: Reserve disbursement receivables [$]
-
cf_effective_tax_frac¶ sequence: Effective income tax rate [frac]
-
cf_energy_net¶ sequence: Energy [kWh]
-
cf_energy_net_apr¶ sequence: Energy produced by the system in April [kWh]
-
cf_energy_net_aug¶ sequence: Energy produced by the system in August [kWh]
-
cf_energy_net_dec¶ sequence: Energy produced by the system in December [kWh]
-
cf_energy_net_dispatch1¶ sequence: Energy produced by the system in TOD period 1 [kWh]
-
cf_energy_net_dispatch2¶ sequence: Energy produced by the system in TOD period 2 [kWh]
-
cf_energy_net_dispatch3¶ sequence: Energy produced by the system in TOD period 3 [kWh]
-
cf_energy_net_dispatch4¶ sequence: Energy produced by the system in TOD period 4 [kWh]
-
cf_energy_net_dispatch5¶ sequence: Energy produced by the system in TOD period 5 [kWh]
-
cf_energy_net_dispatch6¶ sequence: Energy produced by the system in TOD period 6 [kWh]
-
cf_energy_net_dispatch7¶ sequence: Energy produced by the system in TOD period 7 [kWh]
-
cf_energy_net_dispatch8¶ sequence: Energy produced by the system in TOD period 8 [kWh]
-
cf_energy_net_dispatch9¶ sequence: Energy produced by the system in TOD period 9 [kWh]
-
cf_energy_net_feb¶ sequence: Energy produced by the system in February [kWh]
-
cf_energy_net_jan¶ sequence: Energy produced by the system in January [kWh]
-
cf_energy_net_jul¶ sequence: Energy produced by the system in July [kWh]
-
cf_energy_net_jun¶ sequence: Energy produced by the system in June [kWh]
-
cf_energy_net_mar¶ sequence: Energy produced by the system in March [kWh]
-
cf_energy_net_may¶ sequence: Energy produced by the system in May [kWh]
-
cf_energy_net_monthly_firstyear_TOD1¶ sequence: First year energy from the system by month for TOD period 1 [kWh]
-
cf_energy_net_monthly_firstyear_TOD2¶ sequence: First year energy from the system by month for TOD period 2 [kWh]
-
cf_energy_net_monthly_firstyear_TOD3¶ sequence: First year energy from the system by month for TOD period 3 [kWh]
-
cf_energy_net_monthly_firstyear_TOD4¶ sequence: First year energy from the system by month for TOD period 4 [kWh]
-
cf_energy_net_monthly_firstyear_TOD5¶ sequence: First year energy from the system by month for TOD period 5 [kWh]
-
cf_energy_net_monthly_firstyear_TOD6¶ sequence: First year energy from the system by month for TOD period 6 [kWh]
-
cf_energy_net_monthly_firstyear_TOD7¶ sequence: First year energy from the system by month for TOD period 7 [kWh]
-
cf_energy_net_monthly_firstyear_TOD8¶ sequence: First year energy from the system by month for TOD period 8 [kWh]
-
cf_energy_net_monthly_firstyear_TOD9¶ sequence: First year energy from the system by month for TOD period 9 [kWh]
-
cf_energy_net_nov¶ sequence: Energy produced by the system in November [kWh]
-
cf_energy_net_oct¶ sequence: Energy produced by the system in October [kWh]
-
cf_energy_net_sep¶ sequence: Energy produced by the system in September [kWh]
-
cf_energy_value¶ sequence: PPA revenue [$]
-
cf_feddepr_custom¶ sequence: Federal depreciation from custom [$]
-
cf_feddepr_macrs_15¶ sequence: Federal depreciation from 15-yr MACRS [$]
-
cf_feddepr_macrs_5¶ sequence: Federal depreciation from 5-yr MACRS [$]
-
cf_feddepr_me1¶ sequence: Federal depreciation from major equipment 1 [$]
-
cf_feddepr_me2¶ sequence: Federal depreciation from major equipment 2 [$]
-
cf_feddepr_me3¶ sequence: Federal depreciation from major equipment 3 [$]
-
cf_feddepr_sl_15¶ sequence: Federal depreciation from 15-yr straight line [$]
-
cf_feddepr_sl_20¶ sequence: Federal depreciation from 20-yr straight line [$]
-
cf_feddepr_sl_39¶ sequence: Federal depreciation from 39-yr straight line [$]
-
cf_feddepr_sl_5¶ sequence: Federal depreciation from 5-yr straight line [$]
-
cf_feddepr_total¶ sequence: Total federal tax depreciation [$]
-
cf_federal_tax_frac¶ sequence: Federal income tax rate [frac]
-
cf_funding_equip1¶ sequence: Reserve funding major equipment 1 [$]
-
cf_funding_equip2¶ sequence: Reserve funding major equipment 2 [$]
-
cf_funding_equip3¶ sequence: Reserve funding major equipment 3 [$]
-
cf_funding_leasepayment¶ sequence: Reserve funding lease payment [$]
-
cf_funding_om¶ sequence: Reserve funding working capital [$]
-
cf_funding_receivables¶ sequence: Reserve funding receivables [$]
-
cf_insurance_expense¶ sequence: Insurance expense [$]
-
cf_length¶ float: Number of periods in cashflow
-
cf_net_salvage_value¶ sequence: Salvage value [$]
-
cf_om_capacity_expense¶ sequence: O&M capacity-based expense [$]
-
cf_om_fixed_expense¶ sequence: O&M fixed expense [$]
-
cf_om_fuel_expense¶ sequence: O&M fuel expense [$]
-
cf_om_opt_fuel_1_expense¶ sequence: O&M biomass feedstock expense [$]
-
cf_om_opt_fuel_2_expense¶ sequence: O&M coal feedstock expense [$]
-
cf_om_production_expense¶ sequence: O&M production-based expense [$]
-
cf_operating_expenses¶ sequence: Total operating expense [$]
-
cf_pbi_fedtax_total¶ sequence: Total federal taxable PBI incentive income [$]
-
cf_pbi_statax_total¶ sequence: Total state taxable PBI incentive income [$]
-
cf_pbi_total¶ sequence: Total PBI incentive income [$]
-
cf_pbi_total_fed¶ sequence: Total federal PBI incentive income [$]
-
cf_pbi_total_oth¶ sequence: Total other PBI incentive income [$]
-
cf_pbi_total_sta¶ sequence: Total state PBI incentive income [$]
-
cf_pbi_total_uti¶ sequence: Total utility PBI incentive income [$]
-
cf_ppa_price¶ sequence: PPA price [cents/kWh]
-
cf_pretax_cashflow¶ sequence: Pre-tax cash flow [$]
-
cf_pretax_operating_cashflow¶ sequence: Pre-tax operating cash flow [$]
-
cf_property_tax_assessed_value¶ sequence: Property tax net assessed value [$]
-
cf_property_tax_expense¶ sequence: Property tax expense [$]
-
cf_ptc_fed¶ sequence: Federal PTC income [$]
-
cf_ptc_sta¶ sequence: State PTC income [$]
-
cf_recapitalization¶ sequence: Recapitalization operating expense [$]
-
cf_reserve_equip1¶ sequence: Reserve account major equipment 1 [$]
-
cf_reserve_equip2¶ sequence: Reserve account major equipment 2 [$]
-
cf_reserve_equip3¶ sequence: Reserve account major equipment 3 [$]
-
cf_reserve_interest¶ sequence: Reserve account interest on reserves [$]
-
cf_reserve_leasepayment¶ sequence: Reserve account lease payment reserve [$]
-
cf_reserve_leasepayment_interest¶ sequence: Reserve account lease payment reserve interest [$]
-
cf_reserve_om¶ sequence: Reserve account working capital [$]
-
cf_reserve_receivables¶ sequence: Reserve account receivables [$]
-
cf_reserve_total¶ sequence: Reserve account total [$]
-
cf_revenue_apr¶ sequence: Revenue from the system in April [$]
-
cf_revenue_aug¶ sequence: Revenue from the system in August [$]
-
cf_revenue_dec¶ sequence: Revenue from the system in December [$]
-
cf_revenue_dispatch1¶ sequence: Revenue from the system in TOD period 1 [$]
-
cf_revenue_dispatch2¶ sequence: Revenue from the system in TOD period 2 [$]
-
cf_revenue_dispatch3¶ sequence: Revenue from the system in TOD period 3 [$]
-
cf_revenue_dispatch4¶ sequence: Revenue from the system in TOD period 4 [$]
-
cf_revenue_dispatch5¶ sequence: Revenue from the system in TOD period 5 [$]
-
cf_revenue_dispatch6¶ sequence: Revenue from the system in TOD period 6 [$]
-
cf_revenue_dispatch7¶ sequence: Revenue from the system in TOD period 7 [$]
-
cf_revenue_dispatch8¶ sequence: Revenue from the system in TOD period 8 [$]
-
cf_revenue_dispatch9¶ sequence: Revenue from the system in TOD period 9 [$]
-
cf_revenue_feb¶ sequence: Revenue from the system in February [$]
-
cf_revenue_jan¶ sequence: Revenue from the system in January [$]
-
cf_revenue_jul¶ sequence: Revenue from the system in July [$]
-
cf_revenue_jun¶ sequence: Revenue from the system in June [$]
-
cf_revenue_mar¶ sequence: Revenue from the system in March [$]
-
cf_revenue_may¶ sequence: Revenue from the system in May [$]
-
cf_revenue_monthly_firstyear_TOD1¶ sequence: First year revenue from the system by month for TOD period 1 [$]
-
cf_revenue_monthly_firstyear_TOD2¶ sequence: First year revenue from the system by month for TOD period 2 [$]
-
cf_revenue_monthly_firstyear_TOD3¶ sequence: First year revenue from the system by month for TOD period 3 [$]
-
cf_revenue_monthly_firstyear_TOD4¶ sequence: First year revenue from the system by month for TOD period 4 [$]
-
cf_revenue_monthly_firstyear_TOD5¶ sequence: First year revenue from the system by month for TOD period 5 [$]
-
cf_revenue_monthly_firstyear_TOD6¶ sequence: First year revenue from the system by month for TOD period 6 [$]
-
cf_revenue_monthly_firstyear_TOD7¶ sequence: First year revenue from the system by month for TOD period 7 [$]
-
cf_revenue_monthly_firstyear_TOD8¶ sequence: First year revenue from the system by month for TOD period 8 [$]
-
cf_revenue_monthly_firstyear_TOD9¶ sequence: First year revenue from the system by month for TOD period 9 [$]
-
cf_revenue_nov¶ sequence: Revenue from the system in November [$]
-
cf_revenue_oct¶ sequence: Revenue from the system in October [$]
-
cf_revenue_sep¶ sequence: Revenue from the system in September [$]
-
cf_sponsor_adj_reserve_release¶ sequence: Adjustment for release of reserves [$]
-
cf_sponsor_aftertax¶ sequence: After-tax developer returns [$]
-
cf_sponsor_aftertax_cash¶ sequence: After-tax developer returns cash total [$]
-
cf_sponsor_aftertax_devfee¶ sequence: After-tax sponsor developer fee tax liability [$]
-
cf_sponsor_aftertax_irr¶ sequence: After-tax developer cumulative IRR [%]
-
cf_sponsor_aftertax_npv¶ sequence: After-tax developer cumulative NPV [$]
-
cf_sponsor_aftertax_tax¶ sequence: After-tax sponsor tax returns [$]
-
cf_sponsor_fedtax¶ sequence: Developer federal tax benefit/(liability) [$]
-
cf_sponsor_fedtax_income_prior_incentives¶ sequence: Developer federal taxable income prior incentives [$]
-
cf_sponsor_fedtax_income_with_incentives¶ sequence: Developer federal tax income with incentives [$]
-
cf_sponsor_fedtax_taxable_incentives¶ sequence: Developer federal taxable incentives [$]
-
cf_sponsor_financing_activities¶ sequence: Cash flow from financing activities [$]
-
cf_sponsor_investing_activities¶ sequence: After-tax annual costs [$]
-
cf_sponsor_lpra¶ sequence: Reserve (increase)/decrease lease payment [$]
-
cf_sponsor_margin¶ sequence: Annual developer (lessee) margin [$]
-
cf_sponsor_me1cs¶ sequence: Reserve capital spending major equipment 1 [$]
-
cf_sponsor_me1ra¶ sequence: Reserve (increase)/decrease major equipment 1 [$]
-
cf_sponsor_me2cs¶ sequence: Reserve capital spending major equipment 2 [$]
-
cf_sponsor_me2ra¶ sequence: Reserve (increase)/decrease major equipment 2 [$]
-
cf_sponsor_me3cs¶ sequence: Reserve capital spending major equipment 3 [$]
-
cf_sponsor_me3ra¶ sequence: Reserve (increase)/decrease major equipment 3 [$]
-
cf_sponsor_mecs¶ sequence: Reserve capital spending major equipment total [$]
-
cf_sponsor_operating_activities¶ sequence: Cash flow from operating activities [$]
-
cf_sponsor_operating_margin¶ sequence: Operating margin not including lease payment [$]
-
cf_sponsor_pretax¶ sequence: Pre-tax developer returns [$]
-
cf_sponsor_pretax_irr¶ sequence: Pre-tax developer cumulative IRR [%]
-
cf_sponsor_pretax_npv¶ sequence: Pre-tax developer cumulative NPV [$]
-
cf_sponsor_ra¶ sequence: Reserve (increase)/decrease total [$]
-
cf_sponsor_receivablesra¶ sequence: Reserve (increase)/decrease receivables [$]
-
cf_sponsor_statax¶ sequence: Developer state tax benefit/(liability) [$]
-
cf_sponsor_statax_income_prior_incentives¶ sequence: Developer state taxable income prior incentives [$]
-
cf_sponsor_statax_income_with_incentives¶ sequence: Developer state taxable income with incentives [$]
-
cf_sponsor_statax_taxable_incentives¶ sequence: Developer state taxable incentives [$]
-
cf_sponsor_wcra¶ sequence: Reserve (increase)/decrease working capital [$]
-
cf_stadepr_custom¶ sequence: State depreciation from custom [$]
-
cf_stadepr_macrs_15¶ sequence: State depreciation from 15-yr MACRS [$]
-
cf_stadepr_macrs_5¶ sequence: State depreciation from 5-yr MACRS [$]
-
cf_stadepr_me1¶ sequence: State depreciation from major equipment 1 [$]
-
cf_stadepr_me2¶ sequence: State depreciation from major equipment 2 [$]
-
cf_stadepr_me3¶ sequence: State depreciation from major equipment 3 [$]
-
cf_stadepr_sl_15¶ sequence: State depreciation from 15-yr straight line [$]
-
cf_stadepr_sl_20¶ sequence: State depreciation from 20-yr straight line [$]
-
cf_stadepr_sl_39¶ sequence: State depreciation from 39-yr straight line [$]
-
cf_stadepr_sl_5¶ sequence: State depreciation from 5-yr straight line [$]
-
cf_stadepr_total¶ sequence: Total state tax depreciation [$]
-
cf_state_tax_frac¶ sequence: State income tax rate [frac]
-
cf_tax_investor_aftertax¶ sequence: After-tax tax investor returns [$]
-
cf_tax_investor_aftertax_cash¶ sequence: After-tax tax investor cash returns [$]
-
cf_tax_investor_aftertax_irr¶ sequence: After-tax tax investor cumulative IRR [%]
-
cf_tax_investor_aftertax_itc¶ sequence: After-tax tax investor itc returns [$]
-
cf_tax_investor_aftertax_max_irr¶ sequence: After-tax tax investor maximum IRR [%]
-
cf_tax_investor_aftertax_npv¶ sequence: After-tax tax investor cumulative NPV [$]
-
cf_tax_investor_aftertax_ptc¶ sequence: After-tax tax investor ptc returns [$]
-
cf_tax_investor_aftertax_tax¶ sequence: After-tax tax investor tax returns [$]
-
cf_tax_investor_fedtax¶ sequence: Tax investor federal tax [$]
-
cf_tax_investor_fedtax_income_prior_incentives¶ sequence: Tax investor federal taxable income prior to incentives [$]
-
cf_tax_investor_fedtax_income_with_incentives¶ sequence: Tax investor federal taxable income with incentives [$]
-
cf_tax_investor_fedtax_taxable_incentives¶ sequence: Tax investor federal taxable incentives [$]
-
cf_tax_investor_financing_activities¶ sequence: Cash flow from financing activities [$]
-
cf_tax_investor_investing_activities¶ sequence: Cash flow from investing activities [$]
-
cf_tax_investor_operating_activities¶ sequence: Cash flow from operating activities [$]
-
cf_tax_investor_pretax¶ sequence: Pre-tax tax investor returns [$]
-
cf_tax_investor_pretax_cashflow¶ sequence: Pre-tax cash flow [$]
-
cf_tax_investor_pretax_irr¶ sequence: Pre-tax tax investor cumulative IRR [%]
-
cf_tax_investor_pretax_npv¶ sequence: Pre-tax tax investor cumulative NPV [$]
-
cf_tax_investor_statax¶ sequence: Tax investor state tax [$]
-
cf_tax_investor_statax_income_prior_incentives¶ sequence: Tax investor state taxable income prior to incentives [$]
-
cf_tax_investor_statax_income_with_incentives¶ sequence: Tax investor state taxable income with incentives [$]
-
cf_tax_investor_statax_taxable_incentives¶ sequence: Tax investor state taxable incentives [$]
-
cf_total_revenue¶ sequence: Total revenue [$]
-
cost_financing¶ float: Financing Cost [$]
-
cost_installed¶ float: Initial cost
-
cost_installedperwatt¶ float: Installed cost per watt [$/W]
-
debt_fraction¶ float: Debt percent [%]
-
depr_alloc_custom¶ float: Custom straight line depreciation federal and state allocation [$]
-
depr_alloc_macrs_15¶ float: 15-yr MACRS depreciation federal and state allocation [$]
-
depr_alloc_macrs_5¶ float: 5-yr MACRS depreciation federal and state allocation [$]
-
depr_alloc_none¶ float: Non-depreciable federal and state allocation [$]
-
depr_alloc_none_percent¶ float: Non-depreciable federal and state allocation [%]
-
depr_alloc_sl_15¶ float: 15-yr straight line depreciation federal and state allocation [$]
-
depr_alloc_sl_20¶ float: 20-yr straight line depreciation federal and state allocation [$]
-
depr_alloc_sl_39¶ float: 39-yr straight line depreciation federal and state allocation [$]
-
depr_alloc_sl_5¶ float: 5-yr straight line depreciation federal and state allocation [$]
-
depr_alloc_total¶ float: Total depreciation federal and state allocation [$]
-
depr_fedbas_after_itc_custom¶ float: Custom straight line federal depreciation basis after ITC reduction [$]
-
depr_fedbas_after_itc_macrs_15¶ float: 15-yr MACRS federal depreciation basis after ITC reduction [$]
-
depr_fedbas_after_itc_macrs_5¶ float: 5-yr MACRS federal depreciation basis after ITC reduction [$]
-
depr_fedbas_after_itc_sl_15¶ float: 15-yr straight line federal depreciation basis after ITC reduction [$]
-
depr_fedbas_after_itc_sl_20¶ float: 20-yr straight line federal depreciation basis after ITC reduction [$]
-
depr_fedbas_after_itc_sl_39¶ float: 39-yr straight line federal depreciation basis after ITC reduction [$]
-
depr_fedbas_after_itc_sl_5¶ float: 5-yr straight line federal depreciation basis after ITC reduction [$]
-
depr_fedbas_after_itc_total¶ float: Total federal depreciation basis after ITC reduction [$]
-
depr_fedbas_cbi_reduc_custom¶ float: Custom straight line federal cbi reduction [$]
-
depr_fedbas_cbi_reduc_macrs_15¶ float: 15-yr MACRS federal cbi reduction [$]
-
depr_fedbas_cbi_reduc_macrs_5¶ float: 5-yr MACRS federal cbi reduction [$]
-
depr_fedbas_cbi_reduc_sl_15¶ float: 15-yr straight line federal cbi reduction [$]
-
depr_fedbas_cbi_reduc_sl_20¶ float: 20-yr straight line federal cbi reduction [$]
-
depr_fedbas_cbi_reduc_sl_39¶ float: 39-yr straight line federal cbi reduction [$]
-
depr_fedbas_cbi_reduc_sl_5¶ float: 5-yr straight line federal cbi reduction [$]
-
depr_fedbas_cbi_reduc_total¶ float: Total federal cbi reduction [$]
-
depr_fedbas_custom¶ float: Custom straight line federal depreciation basis [$]
-
depr_fedbas_first_year_bonus_custom¶ float: Custom straight line federal first year bonus depreciation [$]
-
depr_fedbas_first_year_bonus_macrs_15¶ float: 15-yr MACRS federal first year bonus depreciation [$]
-
depr_fedbas_first_year_bonus_macrs_5¶ float: 5-yr MACRS federal first year bonus depreciation [$]
-
depr_fedbas_first_year_bonus_sl_15¶ float: 15-yr straight line federal first year bonus depreciation [$]
-
depr_fedbas_first_year_bonus_sl_20¶ float: 20-yr straight line federal first year bonus depreciation [$]
-
depr_fedbas_first_year_bonus_sl_39¶ float: 39-yr straight line federal first year bonus depreciation [$]
-
depr_fedbas_first_year_bonus_sl_5¶ float: 5-yr straight line federal first year bonus depreciation [$]
-
depr_fedbas_first_year_bonus_total¶ float: Total federal first year bonus depreciation [$]
-
depr_fedbas_fixed_amount_custom¶ float: Custom straight line depreciation ITC basis from federal fixed amount [$]
-
depr_fedbas_fixed_amount_macrs_15¶ float: 15-yr MACRS depreciation ITC basis from federal fixed amount [$]
-
depr_fedbas_fixed_amount_macrs_5¶ float: 5-yr MACRS depreciation ITC basis from federal fixed amount [$]
-
depr_fedbas_fixed_amount_sl_15¶ float: 15-yr straight line depreciation ITC basis from federal fixed amount [$]
-
depr_fedbas_fixed_amount_sl_20¶ float: 20-yr straight line depreciation ITC basis from federal fixed amount [$]
-
depr_fedbas_fixed_amount_sl_39¶ float: 39-yr straight line depreciation ITC basis from federal fixed amount [$]
-
depr_fedbas_fixed_amount_sl_5¶ float: 5-yr straight line depreciation ITC basis from federal fixed amount [$]
-
depr_fedbas_fixed_amount_total¶ float: Total depreciation ITC basis from federal fixed amount [$]
-
depr_fedbas_ibi_reduc_custom¶ float: Custom straight line federal ibi reduction [$]
-
depr_fedbas_ibi_reduc_macrs_15¶ float: 15-yr MACRS federal ibi reduction [$]
-
depr_fedbas_ibi_reduc_macrs_5¶ float: 5-yr MACRS federal ibi reduction [$]
-
depr_fedbas_ibi_reduc_sl_15¶ float: 15-yr straight line federal ibi reduction [$]
-
depr_fedbas_ibi_reduc_sl_20¶ float: 20-yr straight line federal ibi reduction [$]
-
depr_fedbas_ibi_reduc_sl_39¶ float: 39-yr straight line federal ibi reduction [$]
-
depr_fedbas_ibi_reduc_sl_5¶ float: 5-yr straight line federal ibi reduction [$]
-
depr_fedbas_ibi_reduc_total¶ float: Total federal ibi reduction [$]
-
depr_fedbas_itc_fed_reduction_custom¶ float: Custom straight line federal basis federal ITC reduciton [$]
-
depr_fedbas_itc_fed_reduction_macrs_15¶ float: 15-yr MACRS federal basis federal ITC reduciton [$]
-
depr_fedbas_itc_fed_reduction_macrs_5¶ float: 5-yr MACRS federal basis federal ITC reduciton [$]
-
depr_fedbas_itc_fed_reduction_sl_15¶ float: 15-yr straight line federal basis federal ITC reduciton [$]
-
depr_fedbas_itc_fed_reduction_sl_20¶ float: 20-yr straight line federal basis federal ITC reduciton [$]
-
depr_fedbas_itc_fed_reduction_sl_39¶ float: 39-yr straight line federal basis federal ITC reduciton [$]
-
depr_fedbas_itc_fed_reduction_sl_5¶ float: 5-yr straight line federal basis federal ITC reduciton [$]
-
depr_fedbas_itc_fed_reduction_total¶ float: Total federal basis federal ITC reduciton [$]
-
depr_fedbas_itc_sta_reduction_custom¶ float: Custom straight line federal basis state ITC reduciton [$]
-
depr_fedbas_itc_sta_reduction_macrs_15¶ float: 15-yr MACRS federal basis state ITC reduciton [$]
-
depr_fedbas_itc_sta_reduction_macrs_5¶ float: 5-yr MACRS federal basis state ITC reduciton [$]
-
depr_fedbas_itc_sta_reduction_sl_15¶ float: 15-yr straight line federal basis state ITC reduciton [$]
-
depr_fedbas_itc_sta_reduction_sl_20¶ float: 20-yr straight line federal basis state ITC reduciton [$]
-
depr_fedbas_itc_sta_reduction_sl_39¶ float: 39-yr straight line federal basis state ITC reduciton [$]
-
depr_fedbas_itc_sta_reduction_sl_5¶ float: 5-yr straight line federal basis state ITC reduciton [$]
-
depr_fedbas_itc_sta_reduction_total¶ float: Total federal basis state ITC reduciton [$]
-
depr_fedbas_macrs_15¶ float: 15-yr MACRS federal depreciation basis [$]
-
depr_fedbas_macrs_5¶ float: 5-yr MACRS federal depreciation basis [$]
-
depr_fedbas_percent_amount_custom¶ float: Custom straight line depreciation ITC basis from federal percentage [$]
-
depr_fedbas_percent_amount_macrs_15¶ float: 15-yr MACRS depreciation ITC basis from federal percentage [$]
-
depr_fedbas_percent_amount_macrs_5¶ float: 5-yr MACRS depreciation ITC basis from federal percentage [$]
-
depr_fedbas_percent_amount_sl_15¶ float: 15-yr straight line depreciation ITC basis from federal percentage [$]
-
depr_fedbas_percent_amount_sl_20¶ float: 20-yr straight line depreciation ITC basis from federal percentage [$]
-
depr_fedbas_percent_amount_sl_39¶ float: 39-yr straight line depreciation ITC basis from federal percentage [$]
-
depr_fedbas_percent_amount_sl_5¶ float: 5-yr straight line depreciation ITC basis from federal percentage [$]
-
depr_fedbas_percent_amount_total¶ float: Total depreciation ITC basis from federal percentage [$]
-
depr_fedbas_percent_custom¶ float: Custom straight line federal percent of total depreciable basis [%]
-
depr_fedbas_percent_macrs_15¶ float: 15-yr MACRS federal percent of total depreciable basis [%]
-
depr_fedbas_percent_macrs_5¶ float: 5-yr MACRS federal percent of total depreciable basis [%]
-
depr_fedbas_percent_qual_custom¶ float: Custom straight line federal percent of qualifying costs [%]
-
depr_fedbas_percent_qual_macrs_15¶ float: 15-yr MACRS federal percent of qualifying costs [%]
-
depr_fedbas_percent_qual_macrs_5¶ float: 5-yr MACRS federal percent of qualifying costs [%]
-
depr_fedbas_percent_qual_sl_15¶ float: 15-yr straight line federal percent of qualifying costs [%]
-
depr_fedbas_percent_qual_sl_20¶ float: 20-yr straight line federal percent of qualifying costs [%]
-
depr_fedbas_percent_qual_sl_39¶ float: 39-yr straight line federal percent of qualifying costs [%]
-
depr_fedbas_percent_qual_sl_5¶ float: 5-yr straight line federal percent of qualifying costs [%]
-
depr_fedbas_percent_qual_total¶ float: Total federal percent of qualifying costs [%]
-
depr_fedbas_percent_sl_15¶ float: 15-yr straight line federal percent of total depreciable basis [%]
-
depr_fedbas_percent_sl_20¶ float: 20-yr straight line federal percent of total depreciable basis [%]
-
depr_fedbas_percent_sl_39¶ float: 39-yr straight line federal percent of total depreciable basis [%]
-
depr_fedbas_percent_sl_5¶ float: 5-yr straight line federal percent of total depreciable basis [%]
-
depr_fedbas_percent_total¶ float: Total federal percent of total depreciable basis [%]
-
depr_fedbas_prior_itc_custom¶ float: Custom straight line federal depreciation basis prior ITC reduction [$]
-
depr_fedbas_prior_itc_macrs_15¶ float: 15-yr MACRS federal depreciation basis prior ITC reduction [$]
-
depr_fedbas_prior_itc_macrs_5¶ float: 5-yr MACRS federal depreciation basis prior ITC reduction [$]
-
depr_fedbas_prior_itc_sl_15¶ float: 15-yr straight line federal depreciation basis prior ITC reduction [$]
-
depr_fedbas_prior_itc_sl_20¶ float: 20-yr straight line federal depreciation basis prior ITC reduction [$]
-
depr_fedbas_prior_itc_sl_39¶ float: 39-yr straight line federal depreciation basis prior ITC reduction [$]
-
depr_fedbas_prior_itc_sl_5¶ float: 5-yr straight line federal depreciation basis prior ITC reduction [$]
-
depr_fedbas_prior_itc_total¶ float: Total federal depreciation basis prior ITC reduction [$]
-
depr_fedbas_sl_15¶ float: 15-yr straight line federal depreciation basis [$]
-
depr_fedbas_sl_20¶ float: 20-yr straight line federal depreciation basis [$]
-
depr_fedbas_sl_39¶ float: 39-yr straight line federal depreciation basis [$]
-
depr_fedbas_sl_5¶ float: 5-yr straight line federal depreciation basis [$]
-
depr_fedbas_total¶ float: Total federal depreciation basis [$]
-
depr_stabas_after_itc_custom¶ float: Custom straight line state depreciation basis after ITC reduction [$]
-
depr_stabas_after_itc_macrs_15¶ float: 15-yr MACRS state depreciation basis after ITC reduction [$]
-
depr_stabas_after_itc_macrs_5¶ float: 5-yr MACRS state depreciation basis after ITC reduction [$]
-
depr_stabas_after_itc_sl_15¶ float: 15-yr straight line state depreciation basis after ITC reduction [$]
-
depr_stabas_after_itc_sl_20¶ float: 20-yr straight line state depreciation basis after ITC reduction [$]
-
depr_stabas_after_itc_sl_39¶ float: 39-yr straight line state depreciation basis after ITC reduction [$]
-
depr_stabas_after_itc_sl_5¶ float: 5-yr straight line state depreciation basis after ITC reduction [$]
-
depr_stabas_after_itc_total¶ float: Total state depreciation basis after ITC reduction [$]
-
depr_stabas_cbi_reduc_custom¶ float: Custom straight line state cbi reduction [$]
-
depr_stabas_cbi_reduc_macrs_15¶ float: 15-yr MACRS state cbi reduction [$]
-
depr_stabas_cbi_reduc_macrs_5¶ float: 5-yr MACRS state cbi reduction [$]
-
depr_stabas_cbi_reduc_sl_15¶ float: 15-yr straight line state cbi reduction [$]
-
depr_stabas_cbi_reduc_sl_20¶ float: 20-yr straight line state cbi reduction [$]
-
depr_stabas_cbi_reduc_sl_39¶ float: 39-yr straight line state cbi reduction [$]
-
depr_stabas_cbi_reduc_sl_5¶ float: 5-yr straight line state cbi reduction [$]
-
depr_stabas_cbi_reduc_total¶ float: Total state cbi reduction [$]
-
depr_stabas_custom¶ float: Custom straight line state depreciation basis [$]
-
depr_stabas_first_year_bonus_custom¶ float: Custom straight line state first year bonus depreciation [$]
-
depr_stabas_first_year_bonus_macrs_15¶ float: 15-yr MACRS state first year bonus depreciation [$]
-
depr_stabas_first_year_bonus_macrs_5¶ float: 5-yr MACRS state first year bonus depreciation [$]
-
depr_stabas_first_year_bonus_sl_15¶ float: 15-yr straight line state first year bonus depreciation [$]
-
depr_stabas_first_year_bonus_sl_20¶ float: 20-yr straight line state first year bonus depreciation [$]
-
depr_stabas_first_year_bonus_sl_39¶ float: 39-yr straight line state first year bonus depreciation [$]
-
depr_stabas_first_year_bonus_sl_5¶ float: 5-yr straight line state first year bonus depreciation [$]
-
depr_stabas_first_year_bonus_total¶ float: Total state first year bonus depreciation [$]
-
depr_stabas_fixed_amount_custom¶ float: Custom straight line depreciation ITC basis from state fixed amount [$]
-
depr_stabas_fixed_amount_macrs_15¶ float: 15-yr MACRS depreciation ITC basis from state fixed amount [$]
-
depr_stabas_fixed_amount_macrs_5¶ float: 5-yr MACRS depreciation ITC basis from state fixed amount [$]
-
depr_stabas_fixed_amount_sl_15¶ float: 15-yr straight line depreciation ITC basis from state fixed amount [$]
-
depr_stabas_fixed_amount_sl_20¶ float: 20-yr straight line depreciation ITC basis from state fixed amount [$]
-
depr_stabas_fixed_amount_sl_39¶ float: 39-yr straight line depreciation ITC basis from state fixed amount [$]
-
depr_stabas_fixed_amount_sl_5¶ float: 5-yr straight line depreciation ITC basis from state fixed amount [$]
-
depr_stabas_fixed_amount_total¶ float: Total depreciation ITC basis from state fixed amount [$]
-
depr_stabas_ibi_reduc_custom¶ float: Custom straight line state ibi reduction [$]
-
depr_stabas_ibi_reduc_macrs_15¶ float: 15-yr MACRS state ibi reduction [$]
-
depr_stabas_ibi_reduc_macrs_5¶ float: 5-yr MACRS state ibi reduction [$]
-
depr_stabas_ibi_reduc_sl_15¶ float: 15-yr straight line state ibi reduction [$]
-
depr_stabas_ibi_reduc_sl_20¶ float: 20-yr straight line state ibi reduction [$]
-
depr_stabas_ibi_reduc_sl_39¶ float: 39-yr straight line state ibi reduction [$]
-
depr_stabas_ibi_reduc_sl_5¶ float: 5-yr straight line state ibi reduction [$]
-
depr_stabas_ibi_reduc_total¶ float: Total state ibi reduction [$]
-
depr_stabas_itc_fed_reduction_custom¶ float: Custom straight line state basis federal ITC reduciton [$]
-
depr_stabas_itc_fed_reduction_macrs_15¶ float: 15-yr MACRS state basis federal ITC reduciton [$]
-
depr_stabas_itc_fed_reduction_macrs_5¶ float: 5-yr MACRS state basis federal ITC reduciton [$]
-
depr_stabas_itc_fed_reduction_sl_15¶ float: 15-yr straight line state basis federal ITC reduciton [$]
-
depr_stabas_itc_fed_reduction_sl_20¶ float: 20-yr straight line state basis federal ITC reduciton [$]
-
depr_stabas_itc_fed_reduction_sl_39¶ float: 39-yr straight line state basis federal ITC reduciton [$]
-
depr_stabas_itc_fed_reduction_sl_5¶ float: 5-yr straight line state basis federal ITC reduciton [$]
-
depr_stabas_itc_fed_reduction_total¶ float: Total state basis federal ITC reduciton [$]
-
depr_stabas_itc_sta_reduction_custom¶ float: Custom straight line state basis state ITC reduciton [$]
-
depr_stabas_itc_sta_reduction_macrs_15¶ float: 15-yr MACRS state basis state ITC reduciton [$]
-
depr_stabas_itc_sta_reduction_macrs_5¶ float: 5-yr MACRS state basis state ITC reduciton [$]
-
depr_stabas_itc_sta_reduction_sl_15¶ float: 15-yr straight line state basis state ITC reduciton [$]
-
depr_stabas_itc_sta_reduction_sl_20¶ float: 20-yr straight line state basis state ITC reduciton [$]
-
depr_stabas_itc_sta_reduction_sl_39¶ float: 39-yr straight line state basis state ITC reduciton [$]
-
depr_stabas_itc_sta_reduction_sl_5¶ float: 5-yr straight line state basis state ITC reduciton [$]
-
depr_stabas_itc_sta_reduction_total¶ float: Total state basis state ITC reduciton [$]
-
depr_stabas_macrs_15¶ float: 15-yr MACRS state depreciation basis [$]
-
depr_stabas_macrs_5¶ float: 5-yr MACRS state depreciation basis [$]
-
depr_stabas_percent_amount_custom¶ float: Custom straight line depreciation ITC basis from state percentage [$]
-
depr_stabas_percent_amount_macrs_15¶ float: 15-yr MACRS depreciation ITC basis from state percentage [$]
-
depr_stabas_percent_amount_macrs_5¶ float: 5-yr MACRS depreciation ITC basis from state percentage [$]
-
depr_stabas_percent_amount_sl_15¶ float: 15-yr straight line depreciation ITC basis from state percentage [$]
-
depr_stabas_percent_amount_sl_20¶ float: 20-yr straight line depreciation ITC basis from state percentage [$]
-
depr_stabas_percent_amount_sl_39¶ float: 39-yr straight line depreciation ITC basis from state percentage [$]
-
depr_stabas_percent_amount_sl_5¶ float: 5-yr straight line depreciation ITC basis from state percentage [$]
-
depr_stabas_percent_amount_total¶ float: Total depreciation ITC basis from state percentage [$]
-
depr_stabas_percent_custom¶ float: Custom straight line state percent of total depreciable basis [%]
-
depr_stabas_percent_macrs_15¶ float: 15-yr MACRS state percent of total depreciable basis [%]
-
depr_stabas_percent_macrs_5¶ float: 5-yr MACRS state percent of total depreciable basis [%]
-
depr_stabas_percent_qual_custom¶ float: Custom straight line state percent of qualifying costs [%]
-
depr_stabas_percent_qual_macrs_15¶ float: 15-yr MACRS state percent of qualifying costs [%]
-
depr_stabas_percent_qual_macrs_5¶ float: 5-yr MACRS state percent of qualifying costs [%]
-
depr_stabas_percent_qual_sl_15¶ float: 15-yr straight line state percent of qualifying costs [%]
-
depr_stabas_percent_qual_sl_20¶ float: 20-yr straight line state percent of qualifying costs [%]
-
depr_stabas_percent_qual_sl_39¶ float: 39-yr straight line state percent of qualifying costs [%]
-
depr_stabas_percent_qual_sl_5¶ float: 5-yr straight line state percent of qualifying costs [%]
-
depr_stabas_percent_qual_total¶ float: Total state percent of qualifying costs [%]
-
depr_stabas_percent_sl_15¶ float: 15-yr straight line state percent of total depreciable basis [%]
-
depr_stabas_percent_sl_20¶ float: 20-yr straight line state percent of total depreciable basis [%]
-
depr_stabas_percent_sl_39¶ float: 39-yr straight line state percent of total depreciable basis [%]
-
depr_stabas_percent_sl_5¶ float: 5-yr straight line state percent of total depreciable basis [%]
-
depr_stabas_percent_total¶ float: Total state percent of total depreciable basis [%]
-
depr_stabas_prior_itc_custom¶ float: Custom straight line state depreciation basis prior ITC reduction [$]
-
depr_stabas_prior_itc_macrs_15¶ float: 15-yr MACRS state depreciation basis prior ITC reduction [$]
-
depr_stabas_prior_itc_macrs_5¶ float: 5-yr MACRS state depreciation basis prior ITC reduction [$]
-
depr_stabas_prior_itc_sl_15¶ float: 15-yr straight line state depreciation basis prior ITC reduction [$]
-
depr_stabas_prior_itc_sl_20¶ float: 20-yr straight line state depreciation basis prior ITC reduction [$]
-
depr_stabas_prior_itc_sl_39¶ float: 39-yr straight line state depreciation basis prior ITC reduction [$]
-
depr_stabas_prior_itc_sl_5¶ float: 5-yr straight line state depreciation basis prior ITC reduction [$]
-
depr_stabas_prior_itc_total¶ float: Total state depreciation basis prior ITC reduction [$]
-
depr_stabas_sl_15¶ float: 15-yr straight line state depreciation basis [$]
-
depr_stabas_sl_20¶ float: 20-yr straight line state depreciation basis [$]
-
depr_stabas_sl_39¶ float: 39-yr straight line state depreciation basis [$]
-
depr_stabas_sl_5¶ float: 5-yr straight line state depreciation basis [$]
-
depr_stabas_total¶ float: Total state depreciation basis [$]
-
distribution_of_development_fee¶ float: Distribution of development fee [$]
-
effective_tax_rate¶ float: Effective Tax Rate [%]
-
firstyear_energy_dispatch1¶ float: First year energy from the system in TOD period 1 [kWh]
-
firstyear_energy_dispatch2¶ float: First year energy from the system in TOD period 2 [kWh]
-
firstyear_energy_dispatch3¶ float: First year energy from the system in TOD period 3 [kWh]
-
firstyear_energy_dispatch4¶ float: First year energy from the system in TOD period 4 [kWh]
-
firstyear_energy_dispatch5¶ float: First year energy from the system in TOD period 5 [kWh]
-
firstyear_energy_dispatch6¶ float: First year energy from the system in TOD period 6 [kWh]
-
firstyear_energy_dispatch7¶ float: First year energy from the system in TOD period 7 [kWh]
-
firstyear_energy_dispatch8¶ float: First year energy from the system in TOD period 8 [kWh]
-
firstyear_energy_dispatch9¶ float: First year energy from the system in TOD period 9 [kWh]
-
firstyear_energy_price1¶ float: First year energy price for TOD period 1 [cents/kWh]
-
firstyear_energy_price2¶ float: First year energy price for TOD period 2 [cents/kWh]
-
firstyear_energy_price3¶ float: First year energy price for TOD period 3 [cents/kWh]
-
firstyear_energy_price4¶ float: First year energy price for TOD period 4 [cents/kWh]
-
firstyear_energy_price5¶ float: First year energy price for TOD period 5 [cents/kWh]
-
firstyear_energy_price6¶ float: First year energy price for TOD period 6 [cents/kWh]
-
firstyear_energy_price7¶ float: First year energy price for TOD period 7 [cents/kWh]
-
firstyear_energy_price8¶ float: First year energy price for TOD period 8 [cents/kWh]
-
firstyear_energy_price9¶ float: First year energy price for TOD period 9 [cents/kWh]
-
firstyear_revenue_dispatch1¶ float: First year revenue from the system in TOD period 1 [$]
-
firstyear_revenue_dispatch2¶ float: First year revenue from the system in TOD period 2 [$]
-
firstyear_revenue_dispatch3¶ float: First year revenue from the system in TOD period 3 [$]
-
firstyear_revenue_dispatch4¶ float: First year revenue from the system in TOD period 4 [$]
-
firstyear_revenue_dispatch5¶ float: First year revenue from the system in TOD period 5 [$]
-
firstyear_revenue_dispatch6¶ float: First year revenue from the system in TOD period 6 [$]
-
firstyear_revenue_dispatch7¶ float: First year revenue from the system in TOD period 7 [$]
-
firstyear_revenue_dispatch8¶ float: First year revenue from the system in TOD period 8 [$]
-
firstyear_revenue_dispatch9¶ float: First year revenue from the system in TOD period 9 [$]
-
flip_actual_irr¶ float: IRR in target year [%]
-
flip_actual_year¶ float: IRR actual year
-
flip_target_irr¶ float: IRR target [%]
-
flip_target_year¶ float: IRR target year
-
ibi_fedtax_total¶ float: Total federal taxable IBI incentive income [$]
-
ibi_statax_total¶ float: Total state taxable IBI incentive income [$]
-
ibi_total¶ float: Total IBI incentive income [$]
-
ibi_total_fed¶ float: Total federal IBI incentive income [$]
-
ibi_total_oth¶ float: Total other IBI incentive income [$]
-
ibi_total_sta¶ float: Total state IBI incentive income [$]
-
ibi_total_uti¶ float: Total utility IBI incentive income [$]
-
issuance_of_equity¶ float: Issuance of equity [$]
-
itc_disallow_fed_fixed_custom¶ float: Custom straight line depreciation ITC basis disallowance from federal fixed amount [$]
-
itc_disallow_fed_fixed_macrs_15¶ float: 15-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]
-
itc_disallow_fed_fixed_macrs_5¶ float: 5-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]
-
itc_disallow_fed_fixed_sl_15¶ float: 15-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
-
itc_disallow_fed_fixed_sl_20¶ float: 20-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
-
itc_disallow_fed_fixed_sl_39¶ float: 39-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
-
itc_disallow_fed_fixed_sl_5¶ float: 5-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
-
itc_disallow_fed_fixed_total¶ float: Total depreciation ITC basis disallowance from federal fixed amount [$]
-
itc_disallow_fed_percent_custom¶ float: Custom straight line depreciation ITC basis disallowance from federal percentage [$]
-
itc_disallow_fed_percent_macrs_15¶ float: 15-yr MACRS depreciation ITC basis disallowance from federal percentage [$]
-
itc_disallow_fed_percent_macrs_5¶ float: 5-yr MACRS depreciation ITC basis disallowance from federal percentage [$]
-
itc_disallow_fed_percent_sl_15¶ float: 15-yr straight line depreciation ITC basis disallowance from federal percentage [$]
-
itc_disallow_fed_percent_sl_20¶ float: 20-yr straight line depreciation ITC basis disallowance from federal percentage [$]
-
itc_disallow_fed_percent_sl_39¶ float: 39-yr straight line depreciation ITC basis disallowance from federal percentage [$]
-
itc_disallow_fed_percent_sl_5¶ float: 5-yr straight line depreciation ITC basis disallowance from federal percentage [$]
-
itc_disallow_fed_percent_total¶ float: Total depreciation ITC basis disallowance from federal percentage [$]
-
itc_disallow_sta_fixed_custom¶ float: Custom straight line depreciation ITC basis disallowance from state fixed amount [$]
-
itc_disallow_sta_fixed_macrs_15¶ float: 15-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]
-
itc_disallow_sta_fixed_macrs_5¶ float: 5-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]
-
itc_disallow_sta_fixed_sl_15¶ float: 15-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
-
itc_disallow_sta_fixed_sl_20¶ float: 20-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
-
itc_disallow_sta_fixed_sl_39¶ float: 39-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
-
itc_disallow_sta_fixed_sl_5¶ float: 5-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
-
itc_disallow_sta_fixed_total¶ float: Total depreciation ITC basis disallowance from state fixed amount [$]
-
itc_disallow_sta_percent_custom¶ float: Custom straight line depreciation ITC basis disallowance from state percentage [$]
-
itc_disallow_sta_percent_macrs_15¶ float: 15-yr MACRS depreciation ITC basis disallowance from state percentage [$]
-
itc_disallow_sta_percent_macrs_5¶ float: 5-yr MACRS depreciation ITC basis disallowance from state percentage [$]
-
itc_disallow_sta_percent_sl_15¶ float: 15-yr straight line depreciation ITC basis disallowance from state percentage [$]
-
itc_disallow_sta_percent_sl_20¶ float: 20-yr straight line depreciation ITC basis disallowance from state percentage [$]
-
itc_disallow_sta_percent_sl_39¶ float: 39-yr straight line depreciation ITC basis disallowance from state percentage [$]
-
itc_disallow_sta_percent_sl_5¶ float: 5-yr straight line depreciation ITC basis disallowance from state percentage [$]
-
itc_disallow_sta_percent_total¶ float: Total depreciation ITC basis disallowance from state percentage [$]
-
itc_fed_fixed_total¶ float: federal ITC fixed total [$]
-
itc_fed_percent_total¶ float: federal ITC percent total [$]
-
itc_fed_qual_custom¶ float: Custom straight line depreciation federal ITC adj qualifying costs [$]
-
itc_fed_qual_macrs_15¶ float: 15-yr MACRS depreciation federal ITC adj qualifying costs [$]
-
itc_fed_qual_macrs_5¶ float: 5-yr MACRS depreciation federal ITC adj qualifying costs [$]
-
itc_fed_qual_sl_15¶ float: 15-yr straight line depreciation federal ITC adj qualifying costs [$]
-
itc_fed_qual_sl_20¶ float: 20-yr straight line depreciation federal ITC adj qualifying costs [$]
-
itc_fed_qual_sl_39¶ float: 39-yr straight line depreciation federal ITC adj qualifying costs [$]
-
itc_fed_qual_sl_5¶ float: 5-yr straight line depreciation federal ITC adj qualifying costs [$]
-
itc_fed_qual_total¶ float: Total federal ITC adj qualifying costs [$]
-
itc_sta_fixed_total¶ float: State ITC fixed total [$]
-
itc_sta_percent_total¶ float: State ITC percent total [$]
-
itc_sta_qual_custom¶ float: Custom straight line depreciation state ITC adj qualifying costs [$]
-
itc_sta_qual_macrs_15¶ float: 15-yr MACRS depreciation state ITC adj qualifying costs [$]
-
itc_sta_qual_macrs_5¶ float: 5-yr MACRS depreciation state ITC adj qualifying costs [$]
-
itc_sta_qual_sl_15¶ float: 15-yr straight line depreciation state ITC adj qualifying costs [$]
-
itc_sta_qual_sl_20¶ float: 20-yr straight line depreciation state ITC adj qualifying costs [$]
-
itc_sta_qual_sl_39¶ float: 39-yr straight line depreciation state ITC adj qualifying costs [$]
-
itc_sta_qual_sl_5¶ float: 5-yr straight line depreciation state ITC adj qualifying costs [$]
-
itc_sta_qual_total¶ float: Total state ITC adj qualifying costs [$]
-
itc_total¶ float: Total ITC [$]
-
itc_total_fed¶ float: Total federal ITC [$]
-
itc_total_sta¶ float: Total state ITC [$]
-
lcoe_nom¶ float: Levelized cost (nominal) [cents/kWh]
-
lcoe_real¶ float: Levelized cost (real) [cents/kWh]
-
lcoptc_fed_nom¶ float: Levelized Federal PTC (nominal) [cents/kWh]
-
lcoptc_fed_real¶ float: Levelized Federal PTC (real) [cents/kWh]
-
lcoptc_sta_nom¶ float: Levelized State PTC (nominal) [cents/kWh]
-
lcoptc_sta_real¶ float: Levelized State PTC (real) [cents/kWh]
-
lppa_nom¶ float: Levelized PPA price (nominal) [cents/kWh]
-
lppa_real¶ float: Levelized PPA price (real) [cents/kWh]
-
nominal_discount_rate¶ float: Nominal discount rate [%]
-
npv_annual_costs¶ float: Present value of annual costs [$]
-
npv_energy_nom¶ float: NPV of net annual energy (nominal) [kWh]
-
npv_energy_real¶ float: NPV of net annual energy (real) [kWh]
-
npv_ppa_revenue¶ float: NPV of PPA revenue [$]
-
ppa¶ float: PPA price
-
ppa_escalation¶ float: PPA price escalation [%]
-
ppa_multipliers¶ sequence: TOD factors
-
ppa_price¶ float: Initial year PPA price [cents/kWh]
-
present_value_fuel¶ float: Present value of fuel O and M [$]
-
present_value_insandproptax¶ float: Present value of Insurance and Prop Tax [$]
-
present_value_oandm¶ float: Present value of O and M [$]
-
present_value_oandm_nonfuel¶ float: Present value of non-fuel O and M [$]
-
prop_tax_assessed_value¶ float: Assessed value of property for tax purposes [$]
-
purchase_of_plant¶ float: Purchase of plant [$]
-
sale_of_property¶ float: Sale of property [$]
-
salvage_value¶ float: Net pre-tax cash salvage value [$]
-
size_of_equity¶ float: Total equity
-
sponsor_aftertax_irr¶ float: After-tax developer IRR [%]
-
sponsor_aftertax_npv¶ float: After-tax developer NPV [$]
-
sponsor_equity_in_lessee_llc¶ float: Developer equity in lessee LLC (funding of reserve accounts) [$]
-
sponsor_pretax_irr¶ float: Pre-tax developer IRR [%]
-
sponsor_pretax_npv¶ float: Pre-tax developer NPV [$]
-
tax_investor_aftertax_irr¶ float: After-tax tax investor IRR
-
tax_investor_aftertax_npv¶ float: After-tax tax investor NPV
-
tax_investor_pretax_irr¶ float: Pre-tax tax investor IRR [%]
-
tax_investor_pretax_npv¶ float: Pre-tax tax investor NPV [$]
-
wacc¶ float: Weighted Average Cost of Capital (WACC)
-