Merchantplant¶

Wrapper for SAM Simulation Core model: cmod_merchantplant.cpp

Input Consistency Warning¶

As described in Possible Problems, some input parameters are interdependent but the equations that enforce consistency are not available in this PySAM module. Therefore, the onus is on the PySAM user to check that interdependencies are correctly handled. The variables which may require additional logic include:

construction_financing_cost

cp_battery_nameplate

cp_system_nameplate

total_installed_cost

Provided for each of these inputs is a list of other inputs that are potentially interdependent.

Creating an Instance¶

Refer to the Initializing a Model page for details on the different ways to create an instance of a PySAM class.

Merchantplant model description

Merchant plant providing energy, capacity and ancillary services.

PySAM.Merchantplant.default(config) → Merchantplant¶

Use default attributes config options:

“BiopowerMerchantPlant”
“DSLFMerchantPlant”
“EmpiricalTroughMerchantPlant”
“FlatPlatePVMerchantPlant”
“GenericBatteryMerchantPlant”
“GenericCSPSystemMerchantPlant”
“GenericSystemMerchantPlant”
“GeothermalPowerMerchantPlant”
“HighXConcentratingPVMerchantPlant”
“MSLFMerchantPlant”
“MSPTMerchantPlant”
“PVBatteryMerchantPlant”
“PVWattsMerchantPlant”
“PhysicalTroughMerchantPlant”
“WindPowerMerchantPlant”

PySAM.Merchantplant.from_existing(data, optional config) → Merchantplant¶: Share underlying data with an existing PySAM class. If config provided, default attributes are loaded otherwise.

PySAM.Merchantplant.new() → Merchantplant¶

PySAM.Merchantplant.wrap(ssc_data_t) → Merchantplant¶: Use existing PySSC data

Warning

Do not call PySSC.data_free on the ssc_data_t provided to wrap

Functions¶

class PySAM.Merchantplant.Merchantplant¶

This class contains all the variable information for running a simulation. Variables are grouped together in the subclasses as properties. If property assignments are the wrong type, an error is thrown.

assign(dict) → None¶

Assign attributes from nested dictionary, except for Outputs

nested_dict = { 'Financial Parameters': { var: val, ...}, ...}

execute(int verbosity) → None¶: Execute simulation with verbosity level 0 (default) or 1

export() → dict¶: Export attributes into nested dictionary

replace(dict) → None¶

Replace attributes from nested dictionary, except for Outputs. Unassigns all values in each Group then assigns from the input dict.

nested_dict = { 'Financial Parameters': { var: val, ...}, ...}

unassign(name) → None¶: Unassign a value in any of the variable groups.

value(name, optional value) → Union[None, float, dict, sequence, str]¶: Get or set by name a value in any of the variable groups.

FinancialParameters Group¶

class PySAM.Merchantplant.Merchantplant.FinancialParameters¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

FinancialParameters_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

FinancialParameters_vals = { var: val, ...}

analysis_period¶

Analyis period [years]

Constraints: INTEGER,MIN=0,MAX=50

Required: If not provided, assumed to be 30

Type:	float

batt_salvage_percentage¶

Net pre-tax cash battery salvage value [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0

Type:	float

construction_financing_cost¶

Construction financing total [$]

Required: True

This variable may need to be updated if the values of the following have changed:

total_installed_cost

Type:	float

cost_debt_closing¶

Debt closing cost [$]

Constraints: MIN=0

Required: If not provided, assumed to be 250000

Type:	float

cost_debt_fee¶

Debt closing fee (% of total debt amount) [%]

Constraints: MIN=0

Required: If not provided, assumed to be 1.5

Type:	float

cost_other_financing¶

Other financing cost [$]

Constraints: MIN=0

Required: If not provided, assumed to be 150000

Type:	float

debt_option¶

Debt option [0/1]

Options: 0=debt percent,1=dscr

Constraints: INTEGER,MIN=0,MAX=1

Required: If not provided, assumed to be 1

Type:	float

debt_percent¶

Debt percent [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 50

Type:	float

dscr¶

Debt service coverage ratio

Constraints: MIN=0

Required: If not provided, assumed to be 1.5

Type:	float

dscr_reserve_months¶

Debt service reserve account [months P&I]

Constraints: MIN=0

Required: If not provided, assumed to be 6

Type:	float

equip1_reserve_cost¶

Major equipment reserve 1 cost [$/W]

Constraints: MIN=0

Required: If not provided, assumed to be 0.25

Type:	float

equip1_reserve_freq¶

Major equipment reserve 1 frequency [years]

Constraints: INTEGER,MIN=0

Required: If not provided, assumed to be 12

Type:	float

equip2_reserve_cost¶

Major equipment reserve 2 cost [$/W]

Constraints: MIN=0

Required: If not provided, assumed to be 0

Type:	float

equip2_reserve_freq¶

Major equipment reserve 2 frequency [years]

Constraints: INTEGER,MIN=0

Required: If not provided, assumed to be 15

Type:	float

equip3_reserve_cost¶

Major equipment reserve 3 cost [$/W]

Constraints: MIN=0

Required: If not provided, assumed to be 0

Type:	float

equip3_reserve_freq¶

Major equipment reserve 3 frequency [years]

Constraints: INTEGER,MIN=0

Required: If not provided, assumed to be 20

Type:	float

equip_reserve_depr_fed¶

Major equipment reserve federal depreciation

Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom

Constraints: INTEGER,MIN=0,MAX=6

Required: If not provided, assumed to be 0

Type:	float

equip_reserve_depr_sta¶

Major equipment reserve state depreciation

Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom

Constraints: INTEGER,MIN=0,MAX=6

Required: If not provided, assumed to be 0

Type:	float

federal_tax_rate¶

Federal income tax rate [%]

Required: True

Type:	sequence

inflation_rate¶

Inflation rate [%]

Constraints: MIN=-99

Required: True

Type:	float

insurance_rate¶

Insurance rate [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0.0

Type:	float

loan_moratorium¶

Loan moratorium period [years]

Constraints: INTEGER,MIN=0

Required: If not provided, assumed to be 0

Type:	float

months_receivables_reserve¶

Receivables reserve months of PPA revenue [months]

Constraints: MIN=0

Required: If not provided, assumed to be 0

Type:	float

months_working_reserve¶

Working capital reserve months of operating costs [months]

Constraints: MIN=0

Required: If not provided, assumed to be 6

Type:	float

payment_option¶

Debt repayment option [0/1]

Options: 0=Equal payments (standard amortization),1=Fixed principal declining interest

Constraints: INTEGER,MIN=0,MAX=1

Required: If not provided, assumed to be 0

Type:	float

prop_tax_assessed_decline¶

Assessed value annual decline [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 5

Type:	float

prop_tax_cost_assessed_percent¶

Percent of pre-financing costs assessed [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 95

Type:	float

property_tax_rate¶

Property tax rate [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0.0

Type:	float

real_discount_rate¶

Real discount rate [%]

Constraints: MIN=-99

Required: True

Type:	float

reserves_interest¶

Interest on reserves [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 1.75

Type:	float

roe_input¶

Return on equity

Required: If not provided, assumed to be 20

Type:	sequence

salvage_percentage¶

Net pre-tax cash salvage value [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 10

Type:	float

state_tax_rate¶

State income tax rate [%]

Required: True

Type:	sequence

system_capacity¶

System nameplate capacity [kW]

Constraints: POSITIVE

Required: True

Changes to this variable may require updating the values of the following:

cp_system_nameplate

Type:	float

system_heat_rate¶

System heat rate [MMBTus/MWh]

Constraints: MIN=0

Required: If not provided, assumed to be 0.0

Type:	float

term_int_rate¶

Term financing interest rate [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 8.5

Type:	float

term_tenor¶

Term financing period [years]

Constraints: INTEGER,MIN=0

Required: If not provided, assumed to be 10

Type:	float

SystemCosts Group¶

class PySAM.Merchantplant.Merchantplant.SystemCosts¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

SystemCosts_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

SystemCosts_vals = { var: val, ...}

add_om_num_types¶

Number of O and M types

Constraints: INTEGER,MIN=0,MAX=2

Required: If not provided, assumed to be 0

Type:	float

annual_fuel_usage¶

Fuel usage (yr 1) [kWht]

Constraints: MIN=0

Required: If not provided, assumed to be 0

Type:	float

annual_fuel_usage_lifetime¶

Fuel usage (lifetime) [kWht]

Type:	sequence

fuelcell_annual_energy_discharged¶

Annual energy from fuelcell [kWh]

Required: If not provided, assumed to be 0

Type:	sequence

om_batt_capacity_cost¶

Battery capacity-based System Costs amount [$/kWcap]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_batt_fixed_cost¶

Battery fixed System Costs annual amount [$/year]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_batt_nameplate¶

Battery capacity for System Costs values [kW]

Required: If not provided, assumed to be 0

Type:	float

om_batt_replacement_cost¶

Replacement cost 1 [$/kWh]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_batt_variable_cost¶

Battery production-based System Costs amount [$/MWh]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_capacity¶

Capacity-based O&M amount [$/kWcap]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_capacity_escal¶

Capacity-based O&M escalation [%/year]

Required: If not provided, assumed to be 0.0

Type:	float

om_fixed¶

Fixed O&M annual amount [$/year]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_fixed_escal¶

Fixed O&M escalation [%/year]

Required: If not provided, assumed to be 0.0

Type:	float

om_fuel_cost¶

Fuel cost [$/MMBtu]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_fuel_cost_escal¶

Fuel cost escalation [%/year]

Required: If not provided, assumed to be 0.0

Type:	float

om_fuelcell_capacity_cost¶

Fuel cell capacity-based System Costs amount [$/kWcap]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_fuelcell_fixed_cost¶

Fuel cell fixed System Costs annual amount [$/year]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_fuelcell_nameplate¶

Fuel cell capacity for System Costs values [kW]

Required: If not provided, assumed to be 0

Type:	float

om_fuelcell_replacement_cost¶

Replacement cost 2 [$/kW]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_fuelcell_variable_cost¶

Fuel cell production-based System Costs amount [$/MWh]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_opt_fuel_1_cost¶

Biomass feedstock cost [$/unit]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_opt_fuel_1_cost_escal¶

Biomass feedstock cost escalation [%/year]

Required: If not provided, assumed to be 0.0

Type:	float

om_opt_fuel_1_usage¶

Biomass feedstock usage [unit]

Required: If not provided, assumed to be 0.0

Type:	float

om_opt_fuel_2_cost¶

Coal feedstock cost [$/unit]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_opt_fuel_2_cost_escal¶

Coal feedstock cost escalation [%/year]

Required: If not provided, assumed to be 0.0

Type:	float

om_opt_fuel_2_usage¶

Coal feedstock usage [unit]

Required: If not provided, assumed to be 0.0

Type:	float

om_production¶

Production-based O&M amount [$/MWh]

Required: If not provided, assumed to be 0.0

Type:	sequence

om_production1_values¶

Battery production for System Costs values [kWh]

Required: If not provided, assumed to be 0

Type:	sequence

om_production2_values¶

Fuel cell production for System Costs values [kWh]

Required: If not provided, assumed to be 0

Type:	sequence

om_production_escal¶

Production-based O&M escalation [%/year]

Required: If not provided, assumed to be 0.0

Type:	float

om_replacement_cost_escal¶

Replacement cost escalation [%/year]

Required: If not provided, assumed to be 0.0

Type:	float

system_lifetime_recapitalize¶

Recapitalization boolean

Required: If not provided, assumed to be 0

Type:	sequence

system_recapitalization_cost¶

Recapitalization cost [$]

Required: If not provided, assumed to be 0

Type:	float

system_recapitalization_escalation¶

Recapitalization escalation (above inflation) [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0

Type:	float

system_use_recapitalization¶

Recapitalization expenses [0/1]

Options: 0=None,1=Recapitalize

Constraints: INTEGER,MIN=0

Required: If not provided, assumed to be 0

Type:	float

total_installed_cost¶

Installed cost [$]

Required: True

Changes to this variable may require updating the values of the following:

construction_financing_cost

Type:	float

TaxCreditIncentives Group¶

class PySAM.Merchantplant.Merchantplant.TaxCreditIncentives¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

TaxCreditIncentives_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

TaxCreditIncentives_vals = { var: val, ...}

itc_fed_amount¶

Federal amount-based ITC amount [$]

Required: If not provided, assumed to be 0

Type:	float

itc_fed_amount_deprbas_fed¶

Federal amount-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

itc_fed_amount_deprbas_sta¶

Federal amount-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

itc_fed_percent¶

Federal percentage-based ITC percent [%]

Required: If not provided, assumed to be 0

Type:	float

itc_fed_percent_deprbas_fed¶

Federal percentage-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

itc_fed_percent_deprbas_sta¶

Federal percentage-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

itc_fed_percent_maxvalue¶

Federal percentage-based ITC maximum value [$]

Required: If not provided, assumed to be 1e99

Type:	float

itc_sta_amount¶

State amount-based ITC amount [$]

Required: If not provided, assumed to be 0

Type:	float

itc_sta_amount_deprbas_fed¶

State amount-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

itc_sta_amount_deprbas_sta¶

State amount-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

itc_sta_percent¶

State percentage-based ITC percent [%]

Required: If not provided, assumed to be 0

Type:	float

itc_sta_percent_deprbas_fed¶

State percentage-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

itc_sta_percent_deprbas_sta¶

State percentage-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

itc_sta_percent_maxvalue¶

State percentage-based ITC maximum Value [$]

Required: If not provided, assumed to be 1e99

Type:	float

ptc_fed_amount¶

Federal PTC amount [$/kWh]

Required: If not provided, assumed to be 0

Type:	sequence

ptc_fed_escal¶

Federal PTC escalation [%/year]

Required: If not provided, assumed to be 0

Type:	float

ptc_fed_term¶

Federal PTC term [years]

Required: If not provided, assumed to be 10

Type:	float

ptc_sta_amount¶

State PTC amount [$/kWh]

Required: If not provided, assumed to be 0

Type:	sequence

ptc_sta_escal¶

State PTC escalation [%/year]

Required: If not provided, assumed to be 0

Type:	float

ptc_sta_term¶

State PTC term [years]

Required: If not provided, assumed to be 10

Type:	float

Depreciation Group¶

class PySAM.Merchantplant.Merchantplant.Depreciation¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

Depreciation_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

Depreciation_vals = { var: val, ...}

depr_alloc_custom_percent¶

Custom depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0

Type:	float

depr_alloc_macrs_15_percent¶

15-yr MACRS depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 1.5

Type:	float

depr_alloc_macrs_5_percent¶

5-yr MACRS depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 89

Type:	float

depr_alloc_sl_15_percent¶

15-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 3

Type:	float

depr_alloc_sl_20_percent¶

20-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 3

Type:	float

depr_alloc_sl_39_percent¶

39-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0.5

Type:	float

depr_alloc_sl_5_percent¶

5-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_fed¶

Federal bonus depreciation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_fed_custom¶

Federal bonus depreciation custom [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_fed_macrs_15¶

Federal bonus depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_fed_macrs_5¶

Federal bonus depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

depr_bonus_fed_sl_15¶

Federal bonus depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_fed_sl_20¶

Federal bonus depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_fed_sl_39¶

Federal bonus depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_fed_sl_5¶

Federal bonus depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_sta¶

State bonus depreciation [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_sta_custom¶

State bonus depreciation custom [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_sta_macrs_15¶

State bonus depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_sta_macrs_5¶

State bonus depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

depr_bonus_sta_sl_15¶

State bonus depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_sta_sl_20¶

State bonus depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_sta_sl_39¶

State bonus depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_bonus_sta_sl_5¶

State bonus depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_custom_schedule¶

Custom depreciation schedule [%]

Required: True

Type:	sequence

depr_fedbas_method¶

Method of federal depreciation reduction

Options: 0=5yr MACRS,1=Proportional

Constraints: INTEGER,MIN=0,MAX=1

Required: If not provided, assumed to be 0

Type:	float

depr_itc_fed_custom¶

Federal ITC depreciation custom [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_fed_macrs_15¶

Federal ITC depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_fed_macrs_5¶

Federal ITC depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

depr_itc_fed_sl_15¶

Federal ITC depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_fed_sl_20¶

Federal ITC depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_fed_sl_39¶

Federal ITC depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_fed_sl_5¶

Federal ITC depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_sta_custom¶

State ITC depreciation custom [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_sta_macrs_15¶

State ITC depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_sta_macrs_5¶

State ITC depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

depr_itc_sta_sl_15¶

State ITC depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_sta_sl_20¶

State ITC depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_sta_sl_39¶

State ITC depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_itc_sta_sl_5¶

State ITC depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

depr_stabas_method¶

Method of state depreciation reduction

Options: 0=5yr MACRS,1=Proportional

Constraints: INTEGER,MIN=0,MAX=1

Required: If not provided, assumed to be 0

Type:	float

PaymentIncentives Group¶

class PySAM.Merchantplant.Merchantplant.PaymentIncentives¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

PaymentIncentives_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

PaymentIncentives_vals = { var: val, ...}

cbi_fed_amount¶

Federal CBI amount [$/Watt]

Required: If not provided, assumed to be 0.0

Type:	float

cbi_fed_deprbas_fed¶

Federal CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

cbi_fed_deprbas_sta¶

Federal CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

cbi_fed_maxvalue¶

Federal CBI maximum [$]

Required: If not provided, assumed to be 1e99

Type:	float

cbi_fed_tax_fed¶

Federal CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

cbi_fed_tax_sta¶

Federal CBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

cbi_oth_amount¶

Other CBI amount [$/Watt]

Required: If not provided, assumed to be 0.0

Type:	float

cbi_oth_deprbas_fed¶

Other CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

cbi_oth_deprbas_sta¶

Other CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

cbi_oth_maxvalue¶

Other CBI maximum [$]

Required: If not provided, assumed to be 1e99

Type:	float

cbi_oth_tax_fed¶

Other CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

cbi_oth_tax_sta¶

Other CBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

cbi_sta_amount¶

State CBI amount [$/Watt]

Required: If not provided, assumed to be 0.0

Type:	float

cbi_sta_deprbas_fed¶

State CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

cbi_sta_deprbas_sta¶

State CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

cbi_sta_maxvalue¶

State CBI maximum [$]

Required: If not provided, assumed to be 1e99

Type:	float

cbi_sta_tax_fed¶

State CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

cbi_sta_tax_sta¶

State CBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

cbi_uti_amount¶

Utility CBI amount [$/Watt]

Required: If not provided, assumed to be 0.0

Type:	float

cbi_uti_deprbas_fed¶

Utility CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

cbi_uti_deprbas_sta¶

Utility CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

cbi_uti_maxvalue¶

Utility CBI maximum [$]

Required: If not provided, assumed to be 1e99

Type:	float

cbi_uti_tax_fed¶

Utility CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

cbi_uti_tax_sta¶

Utility CBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_fed_amount¶

Federal amount-based IBI amount [$]

Required: If not provided, assumed to be 0

Type:	float

ibi_fed_amount_deprbas_fed¶

Federal amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_fed_amount_deprbas_sta¶

Federal amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_fed_amount_tax_fed¶

Federal amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_fed_amount_tax_sta¶

Federal amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_fed_percent¶

Federal percentage-based IBI percent [%]

Required: If not provided, assumed to be 0.0

Type:	float

ibi_fed_percent_deprbas_fed¶

Federal percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_fed_percent_deprbas_sta¶

Federal percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_fed_percent_maxvalue¶

Federal percentage-based IBI maximum value [$]

Required: If not provided, assumed to be 1e99

Type:	float

ibi_fed_percent_tax_fed¶

Federal percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_fed_percent_tax_sta¶

Federal percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_oth_amount¶

Other amount-based IBI amount [$]

Required: If not provided, assumed to be 0

Type:	float

ibi_oth_amount_deprbas_fed¶

Other amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_oth_amount_deprbas_sta¶

Other amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_oth_amount_tax_fed¶

Other amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_oth_amount_tax_sta¶

Other amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_oth_percent¶

Other percentage-based IBI percent [%]

Required: If not provided, assumed to be 0.0

Type:	float

ibi_oth_percent_deprbas_fed¶

Other percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_oth_percent_deprbas_sta¶

Other percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_oth_percent_maxvalue¶

Other percentage-based IBI maximum value [$]

Required: If not provided, assumed to be 1e99

Type:	float

ibi_oth_percent_tax_fed¶

Other percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_oth_percent_tax_sta¶

Other percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_sta_amount¶

State amount-based IBI amount [$]

Required: If not provided, assumed to be 0

Type:	float

ibi_sta_amount_deprbas_fed¶

State amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_sta_amount_deprbas_sta¶

State amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_sta_amount_tax_fed¶

State amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_sta_amount_tax_sta¶

State amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_sta_percent¶

State percentage-based IBI percent [%]

Required: If not provided, assumed to be 0.0

Type:	float

ibi_sta_percent_deprbas_fed¶

State percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_sta_percent_deprbas_sta¶

State percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_sta_percent_maxvalue¶

State percentage-based IBI maximum value [$]

Required: If not provided, assumed to be 1e99

Type:	float

ibi_sta_percent_tax_fed¶

State percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_sta_percent_tax_sta¶

State percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_uti_amount¶

Utility amount-based IBI amount [$]

Required: If not provided, assumed to be 0

Type:	float

ibi_uti_amount_deprbas_fed¶

Utility amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_uti_amount_deprbas_sta¶

Utility amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_uti_amount_tax_fed¶

Utility amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_uti_amount_tax_sta¶

Utility amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_uti_percent¶

Utility percentage-based IBI percent [%]

Required: If not provided, assumed to be 0.0

Type:	float

ibi_uti_percent_deprbas_fed¶

Utility percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_uti_percent_deprbas_sta¶

Utility percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

ibi_uti_percent_maxvalue¶

Utility percentage-based IBI maximum value [$]

Required: If not provided, assumed to be 1e99

Type:	float

ibi_uti_percent_tax_fed¶

Utility percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

ibi_uti_percent_tax_sta¶

Utility percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_fed_amount¶

Federal PBI amount [$/kWh]

Required: If not provided, assumed to be 0

Type:	sequence

pbi_fed_escal¶

Federal PBI escalation [%]

Required: If not provided, assumed to be 0

Type:	float

pbi_fed_for_ds¶

Federal PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

pbi_fed_tax_fed¶

Federal PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_fed_tax_sta¶

Federal PBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_fed_term¶

Federal PBI term [years]

Required: If not provided, assumed to be 0

Type:	float

pbi_oth_amount¶

Other PBI amount [$/kWh]

Required: If not provided, assumed to be 0

Type:	sequence

pbi_oth_escal¶

Other PBI escalation [%]

Required: If not provided, assumed to be 0

Type:	float

pbi_oth_for_ds¶

Other PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

pbi_oth_tax_fed¶

Other PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_oth_tax_sta¶

Other PBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_oth_term¶

Other PBI term [years]

Required: If not provided, assumed to be 0

Type:	float

pbi_sta_amount¶

State PBI amount [$/kWh]

Required: If not provided, assumed to be 0

Type:	sequence

pbi_sta_escal¶

State PBI escalation [%]

Required: If not provided, assumed to be 0

Type:	float

pbi_sta_for_ds¶

State PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

pbi_sta_tax_fed¶

State PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_sta_tax_sta¶

State PBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_sta_term¶

State PBI term [years]

Required: If not provided, assumed to be 0

Type:	float

pbi_uti_amount¶

Utility PBI amount [$/kWh]

Required: If not provided, assumed to be 0

Type:	sequence

pbi_uti_escal¶

Utility PBI escalation [%]

Required: If not provided, assumed to be 0

Type:	float

pbi_uti_for_ds¶

Utility PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 0

Type:	float

pbi_uti_tax_fed¶

Utility PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_uti_tax_sta¶

Utility PBI state taxable [0/1]

Constraints: BOOLEAN

Required: If not provided, assumed to be 1

Type:	float

pbi_uti_term¶

Utility PBI term [years]

Required: If not provided, assumed to be 0

Type:	float

Revenue Group¶

class PySAM.Merchantplant.Merchantplant.Revenue¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

Revenue_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

Revenue_vals = { var: val, ...}

flip_target_percent¶

After-tax IRR target [%]

Constraints: MIN=0,MAX=100

Required: If not provided, assumed to be 11

Type:	float

flip_target_year¶

IRR target year [Year]

Constraints: MIN=1

Required: If not provided, assumed to be 11

Type:	float

mp_ancserv1_revenue¶

Ancillary services 1 revenue input

Info: Lifetime x 2[Cleared Capacity(MW),Price($/MWh)]

Required: True

Type:	sequence[sequence]

mp_ancserv2_revenue¶

Ancillary services 2 revenue input

Info: Lifetime x 2[Cleared Capacity(MW),Price($/MWh)]

Required: True

Type:	sequence[sequence]

mp_ancserv3_revenue¶

Ancillary services 3 revenue input

Info: Lifetime x 2 [Cleared Capacity(MW),Price($/MWh)]

Required: True

Type:	sequence[sequence]

mp_ancserv4_revenue¶

Ancillary services 4 revenue input

Info: Lifetime x 2 [Cleared Capacity(MW),Price($/MWh)]

Required: True

Type:	sequence[sequence]

mp_enable_ancserv1¶

Enable ancillary services 1 Revenue [0/1]

Constraints: INTEGER,MIN=0,MAX=1

Required: True

Type:	float

mp_enable_ancserv2¶

Enable ancillary services 2 Revenue [0/1]

Constraints: INTEGER,MIN=0,MAX=1

Required: True

Type:	float

mp_enable_ancserv3¶

Enable ancillary services 3 Revenue [0/1]

Constraints: INTEGER,MIN=0,MAX=1

Required: True

Type:	float

mp_enable_ancserv4¶

Enable ancillary services 4 Revenue [0/1]

Constraints: INTEGER,MIN=0,MAX=1

Required: True

Type:	float

mp_enable_energy_market_revenue¶

Enable energy market revenue [0/1]

Constraints: INTEGER,MIN=0,MAX=1

Required: True

Type:	float

mp_energy_market_revenue¶

Energy market revenue input

Info: Lifetime x 2[Cleared Capacity(MW),Price($/MWh)]

Required: True

Type:	sequence[sequence]

BatterySystem Group¶

class PySAM.Merchantplant.Merchantplant.BatterySystem¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

BatterySystem_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

BatterySystem_vals = { var: val, ...}

batt_bank_replacement¶

Battery bank replacements per year [number/year]

Type:	sequence

batt_computed_bank_capacity¶

Battery bank capacity [kWh]

Required: If not provided, assumed to be 0.0

Changes to this variable may require updating the values of the following:

cp_battery_nameplate

Type:	float

batt_meter_position¶

Position of battery relative to electric meter

Type:	float

batt_replacement_option¶

Enable battery replacement? [0=none,1=capacity based,2=user schedule]

Constraints: INTEGER,MIN=0,MAX=2

Required: If not provided, assumed to be 0

Type:	float

batt_replacement_schedule_percent¶

Percentage of battery capacity to replace in each year [%]

Options: length <= analysis_period

Type:	sequence

battery_per_kWh¶

Battery cost [$/kWh]

Required: If not provided, assumed to be 0.0

Type:	float

en_batt¶

Enable battery storage model [0/1]

Required: If not provided, assumed to be 0

Type:	float

grid_to_batt¶

Electricity to battery from grid [kW]

Type:	sequence

SystemOutput Group¶

class PySAM.Merchantplant.Merchantplant.SystemOutput¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

SystemOutput_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

SystemOutput_vals = { var: val, ...}

annual_energy_pre_curtailment_ac¶

Annual Energy AC pre-curtailment (year 1) [kWh]

Required: If not provided, assumed to be 0

Type:	float

degradation¶

Annual energy degradation

Required: True

Type:	sequence

gen¶

Power generated by renewable resource [kW]

Required: True

Type:	sequence

system_capacity¶

System nameplate capacity [kW]

Constraints: MIN=1e-3

Required: True

Changes to this variable may require updating the values of the following:

cp_system_nameplate

Type:	float

system_pre_curtailment_kwac¶

System power before grid curtailment [kW]

Info: System generation

Type:	sequence

UtilityBill Group¶

class PySAM.Merchantplant.Merchantplant.UtilityBill¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

UtilityBill_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

UtilityBill_vals = { var: val, ...}

utility_bill_w_sys¶

Electricity bill with system [$]

Type:	sequence

Lifetime Group¶

class PySAM.Merchantplant.Merchantplant.Lifetime¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

Lifetime_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

Lifetime_vals = { var: val, ...}

system_use_lifetime_output¶

Lifetime hourly system outputs [0/1]

Options: 0=hourly first year,1=hourly lifetime

Constraints: INTEGER,MIN=0

Required: True

Type:	float

FuelCell Group¶

class PySAM.Merchantplant.Merchantplant.FuelCell¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

FuelCell_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

FuelCell_vals = { var: val, ...}

en_fuelcell¶

Enable fuel cell storage model [0/1]

Required: If not provided, assumed to be 0

Type:	float

fuelcell_computed_bank_capacity¶

Fuel cell capacity [kWh]

Required: If not provided, assumed to be 0.0

Type:	float

fuelcell_per_kWh¶

Fuel cell cost [$/kWh]

Required: If not provided, assumed to be 0.0

Type:	float

fuelcell_replacement¶

Fuel cell replacements per year [number/year]

Type:	sequence

fuelcell_replacement_option¶

Enable fuel cell replacement? [0=none,1=capacity based,2=user schedule]

Constraints: INTEGER,MIN=0,MAX=2

Type:	float

fuelcell_replacement_schedule¶

Fuel cell replacements per year (user specified) [number/year]

Type:	sequence

CapacityPayments Group¶

class PySAM.Merchantplant.Merchantplant.CapacityPayments¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

CapacityPayments_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

CapacityPayments_vals = { var: val, ...}

cp_battery_nameplate¶

Battery nameplate [MW]

Constraints: MIN=0

Required: True if cp_capacity_payment_type=0

Type:	float

cp_capacity_credit_percent¶

Capacity credit (eligible portion of nameplate) [%]

Required: True if cp_capacity_payment_type=0

Type:	sequence

cp_capacity_payment_amount¶

Capacity payment amount [$ or $/MW]

Required: True

Type:	sequence

cp_capacity_payment_esc¶

Capacity payment escalation [%/year]

Required: True

Type:	float

cp_capacity_payment_type¶

Capacity payment type

Options: 0=Energy basis,1=Fixed amount

Constraints: INTEGER,MIN=0,MAX=1

Required: True

Type:	float

cp_system_nameplate¶

System nameplate [MW]

Constraints: MIN=0

Required: True if cp_capacity_payment_type=0

Type:	float

Battery Group¶

class PySAM.Merchantplant.Merchantplant.Battery¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

Battery_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

Battery_vals = { var: val, ...}

batt_annual_charge_from_system¶

Battery annual energy charged from system [kWh]

Type:	sequence

batt_annual_discharge_energy¶

Battery annual energy discharged [kWh]

Type:	sequence

batt_capacity_percent¶

Battery relative capacity to nameplate [%]

Type:	sequence

battery_total_cost_lcos¶

Battery total investment cost [$]

Type:	float

grid_to_batt¶

Electricity to grid from battery [kW]

Type:	sequence

monthly_batt_to_grid¶

Energy to grid from battery [kWh]

Constraints: LENGTH=12

Type:	sequence

monthly_grid_to_batt¶

Energy to battery from grid [kWh]

Constraints: LENGTH=12

Type:	sequence

monthly_grid_to_load¶

Energy to load from grid [kWh]

Constraints: LENGTH=12

Type:	sequence

monthly_system_to_grid¶

Energy to grid from system [kWh]

Constraints: LENGTH=12

Type:	sequence

ChargesByMonth Group¶

class PySAM.Merchantplant.Merchantplant.ChargesByMonth¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

ChargesByMonth_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

ChargesByMonth_vals = { var: val, ...}

charge_w_sys_ec_ym¶

Energy charge with system [$]

Type:	sequence[sequence]

true_up_credits_ym¶

Net annual true-up payments [$]

Type:	sequence[sequence]

year1_monthly_ec_charge_with_system¶

Energy charge with system [$]

Type:	sequence

Monthly Group¶

class PySAM.Merchantplant.Merchantplant.Monthly¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

Monthly_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

Monthly_vals = { var: val, ...}

year1_monthly_ec_charge_gross_with_system¶

Energy charge with system before credits [$/mo]

Constraints: LENGTH=12

Type:	sequence

year1_monthly_electricity_to_grid¶

Electricity to/from grid [kWh/mo]

Constraints: LENGTH=12

Type:	sequence

GridLimits Group¶

class PySAM.Merchantplant.Merchantplant.GridLimits¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

GridLimits_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

GridLimits_vals = { var: val, ...}

grid_curtailment_price¶

Curtailment price [$/kWh]

Required: If not provided, assumed to be 0

Type:	sequence

grid_curtailment_price_esc¶

Curtailment price escalation [%]

Required: If not provided, assumed to be 0

Type:	float

Outputs Group¶

class PySAM.Merchantplant.Merchantplant.Outputs¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values

Outputs_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict

Outputs_vals = { var: val, ...}

adjusted_installed_cost¶

Initial cost less cash incentives [$]

Type:	float

analysis_period_irr¶

IRR at end of analysis period [%]

Type:	float

cash_for_debt_service¶

Cash available for debt service (CAFDS) [$]

Type:	float

cbi_fedtax_total¶

Federal taxable CBI income [$]

Type:	float

cbi_statax_total¶

State taxable CBI income [$]

Type:	float

cbi_total¶

Total CBI income [$]

Type:	float

cbi_total_fed¶

Federal CBI income [$]

Type:	float

cbi_total_oth¶

Other CBI income [$]

Type:	float

cbi_total_sta¶

State CBI income [$]

Type:	float

cbi_total_uti¶

Utility CBI income [$]

Type:	float

cf_ancillary_services_1_revenue¶

Ancillary services 1 revenue [$]

Type:	sequence

cf_ancillary_services_2_revenue¶

Ancillary services 2 revenue [$]

Type:	sequence

cf_ancillary_services_3_revenue¶

Ancillary services 3 revenue [$]

Type:	sequence

cf_ancillary_services_4_revenue¶

Ancillary services 4 revenue [$]

Type:	sequence

cf_annual_cost_lcos¶

Annual storage costs [$]

Type:	sequence

cf_annual_costs¶

Annual costs [$]

Type:	sequence

cf_annual_discharge_lcos¶

Annual storage discharge [kWh]

Type:	sequence

cf_batt_replacement_cost¶

Annual cost of battery replacements [$]

Type:	sequence

cf_battery_replacement_cost¶

Battery replacement cost [$]

Type:	sequence

cf_battery_replacement_cost_schedule¶

Battery replacement cost schedule [$]

Type:	sequence

cf_capacity_payment¶

Capacity payment revenue [$]

Type:	sequence

cf_cash_for_ds¶

Cash available for debt service (CAFDS) [$]

Type:	sequence

cf_charging_cost_grid¶

Annual cost to charge from grid [$]

Type:	sequence

cf_charging_cost_grid_month¶

Annual cost to charge from grid (monthly) [$]

Type:	sequence

cf_charging_cost_pv¶

Annual cost to charge from system [$]

Type:	sequence

cf_curtailment_value¶

Curtailment payment revenue [$]

Type:	sequence

cf_debt_balance¶

Debt balance [$]

Type:	sequence

cf_debt_payment_interest¶

Debt interest payment [$]

Type:	sequence

cf_debt_payment_principal¶

Debt principal payment [$]

Type:	sequence

cf_debt_payment_total¶

Debt total payment [$]

Type:	sequence

cf_debt_size¶

Size of debt [$]

Type:	sequence

cf_disbursement_debtservice¶

Reserves debt service disbursement [$]

Type:	sequence

cf_disbursement_equip1¶

Reserves major equipment 1 disbursement [$]

Type:	sequence

cf_disbursement_equip2¶

Reserves major equipment 2 disbursement [$]

Type:	sequence

cf_disbursement_equip3¶

Reserves major equipment 3 disbursement [$]

Type:	sequence

cf_disbursement_om¶

Reserves working capital disbursement [$]

Type:	sequence

cf_disbursement_receivables¶

Reserves receivables disbursement [$]

Type:	sequence

cf_ebitda¶

EBITDA [$]

Type:	sequence

cf_effective_tax_frac¶

Effective income tax rate [frac]

Type:	sequence

cf_energy_curtailed¶

Curtailed energy [kWh]

Type:	sequence

cf_energy_market_revenue¶

Energy market revenue [$]

Type:	sequence

cf_energy_net¶

Energy produced [kWh]

Type:	sequence

cf_feddepr_custom¶

Federal depreciation from custom [$]

Type:	sequence

cf_feddepr_macrs_15¶

Federal depreciation from 15-yr MACRS [$]

Type:	sequence

cf_feddepr_macrs_5¶

Federal depreciation from 5-yr MACRS [$]

Type:	sequence

cf_feddepr_me1¶

Federal depreciation from major equipment 1 [$]

Type:	sequence

cf_feddepr_me2¶

Federal depreciation from major equipment 2 [$]

Type:	sequence

cf_feddepr_me3¶

Federal depreciation from major equipment 3 [$]

Type:	sequence

cf_feddepr_sl_15¶

Federal depreciation from 15-yr straight line [$]

Type:	sequence

cf_feddepr_sl_20¶

Federal depreciation from 20-yr straight line [$]

Type:	sequence

cf_feddepr_sl_39¶

Federal depreciation from 39-yr straight line [$]

Type:	sequence

cf_feddepr_sl_5¶

Federal depreciation from 5-yr straight line [$]

Type:	sequence

cf_feddepr_total¶

Total federal tax depreciation [$]

Type:	sequence

cf_federal_tax_frac¶

Federal income tax rate [frac]

Type:	sequence

cf_fedtax¶

Federal tax benefit (liability) [$]

Type:	sequence

cf_fedtax_income_prior_incentives¶

Federal taxable income without incentives [$]

Type:	sequence

cf_fedtax_income_with_incentives¶

Federal taxable income [$]

Type:	sequence

cf_fedtax_taxable_incentives¶

Federal taxable incentives [$]

Type:	sequence

cf_fuelcell_replacement_cost¶

Fuel cell replacement cost [$]

Type:	sequence

cf_fuelcell_replacement_cost_schedule¶

Fuel cell replacement cost schedule [$/kW]

Type:	sequence

cf_funding_debtservice¶

Reserves debt service funding [$]

Type:	sequence

cf_funding_equip1¶

Reserves major equipment 1 funding [$]

Type:	sequence

cf_funding_equip2¶

Reserves major equipment 2 funding [$]

Type:	sequence

cf_funding_equip3¶

Reserves major equipment 3 funding [$]

Type:	sequence

cf_funding_om¶

Reserves working capital funding [$]

Type:	sequence

cf_funding_receivables¶

Reserves receivables funding [$]

Type:	sequence

cf_insurance_expense¶

Insurance expense [$]

Type:	sequence

cf_lcog_costs¶

Total LCOG costs [$]

Type:	sequence

cf_length¶

Number of periods in cashflow

Type:	float

cf_net_salvage_value¶

Salvage value [$]

Type:	sequence

cf_om_batt_capacity_expense¶

Annual cost for battery capacity based maintenance [$]

Type:	sequence

cf_om_batt_fixed_expense¶

Annual fixed cost for battery maintenance [$]

Type:	sequence

cf_om_batt_production_expense¶

Annual cost to for battery production based maintenance [$]

Type:	sequence

cf_om_capacity1_expense¶

Battery capacity-based expense [$]

Type:	sequence

cf_om_capacity2_expense¶

Fuel cell capacity-based expense [$]

Type:	sequence

cf_om_capacity_expense¶

O&M capacity-based expense [$]

Type:	sequence

cf_om_fixed1_expense¶

Battery fixed expense [$]

Type:	sequence

cf_om_fixed2_expense¶

Fuel cell fixed expense [$]

Type:	sequence

cf_om_fixed_expense¶

O&M fixed expense [$]

Type:	sequence

cf_om_fuel_expense¶

O&M fuel expense [$]

Type:	sequence

cf_om_opt_fuel_1_expense¶

O&M biomass feedstock expense [$]

Type:	sequence

cf_om_opt_fuel_2_expense¶

O&M coal feedstock expense [$]

Type:	sequence

cf_om_production1_expense¶

Battery production-based expense [$]

Type:	sequence

cf_om_production2_expense¶

Fuel cell production-based expense [$]

Type:	sequence

cf_om_production_expense¶

O&M production-based expense [$]

Type:	sequence

cf_operating_expenses¶

Total operating expenses [$]

Type:	sequence

cf_pbi_fedtax_total¶

Federal taxable PBI income [$]

Type:	sequence

cf_pbi_statax_total¶

State taxable PBI income [$]

Type:	sequence

cf_pbi_total¶

Total PBI income [$]

Type:	sequence

cf_pbi_total_fed¶

Federal PBI income [$]

Type:	sequence

cf_pbi_total_oth¶

Other PBI income [$]

Type:	sequence

cf_pbi_total_sta¶

State PBI income [$]

Type:	sequence

cf_pbi_total_uti¶

Utility PBI income [$]

Type:	sequence

cf_pretax_cashflow¶

Total pre-tax cash flow [$]

Type:	sequence

cf_pretax_dscr¶

DSCR (pre-tax)

Type:	sequence

cf_project_dsra¶

Reserve (increase)/decrease debt service [$]

Type:	sequence

cf_project_financing_activities¶

Cash flow from financing activities [$]

Type:	sequence

cf_project_investing_activities¶

Cash flow from investing activities [$]

Type:	sequence

cf_project_me1cs¶

Reserve capital spending major equipment 1 [$]

Type:	sequence

cf_project_me1ra¶

Reserve (increase)/decrease major equipment 1 [$]

Type:	sequence

cf_project_me2cs¶

Reserve capital spending major equipment 2 [$]

Type:	sequence

cf_project_me2ra¶

Reserve (increase)/decrease major equipment 2 [$]

Type:	sequence

cf_project_me3cs¶

Reserve capital spending major equipment 3 [$]

Type:	sequence

cf_project_me3ra¶

Reserve (increase)/decrease major equipment 3 [$]

Type:	sequence

cf_project_mecs¶

Reserve capital spending major equipment total [$]

Type:	sequence

cf_project_operating_activities¶

Cash flow from operating activities [$]

Type:	sequence

cf_project_ra¶

Reserve (increase)/decrease total reserve account [$]

Type:	sequence

cf_project_receivablesra¶

Reserve (increase)/decrease receivables [$]

Type:	sequence

cf_project_return_aftertax¶

Total after-tax returns [$]

Type:	sequence

cf_project_return_aftertax_cash¶

Total after-tax cash returns [$]

Type:	sequence

cf_project_return_aftertax_irr¶

After-tax cumulative IRR [%]

Type:	sequence

cf_project_return_aftertax_max_irr¶

After-tax maximum IRR [%]

Type:	sequence

cf_project_return_aftertax_npv¶

After-tax cumulative NPV [$]

Type:	sequence

cf_project_return_pretax¶

Total pre-tax returns [$]

Type:	sequence

cf_project_return_pretax_irr¶

Pre-tax cumulative IRR [%]

Type:	sequence

cf_project_return_pretax_npv¶

Pre-tax cumulative NPV [$]

Type:	sequence

cf_project_wcra¶

Reserve (increase)/decrease working capital [$]

Type:	sequence

cf_property_tax_assessed_value¶

Property tax net assessed value [$]

Type:	sequence

cf_property_tax_expense¶

Property tax expense [$]

Type:	sequence

cf_ptc_fed¶

Federal PTC income [$]

Type:	sequence

cf_ptc_sta¶

State PTC income [$]

Type:	sequence

cf_ptc_total¶

Total PTC [$]

Type:	sequence

cf_pv_cash_for_ds¶

Present value of CAFDS [$]

Type:	sequence

cf_pv_interest_factor¶

Present value interest factor for CAFDS

Type:	sequence

cf_recapitalization¶

Recapitalization operating expense [$]

Type:	sequence

cf_reserve_debtservice¶

Reserves debt service balance [$]

Type:	sequence

cf_reserve_equip1¶

Reserves major equipment 1 balance [$]

Type:	sequence

cf_reserve_equip2¶

Reserves major equipment 2 balance [$]

Type:	sequence

cf_reserve_equip3¶

Reserves major equipment 3 balance [$]

Type:	sequence

cf_reserve_interest¶

Interest earned on reserves [$]

Type:	sequence

cf_reserve_om¶

Reserves working capital balance [$]

Type:	sequence

cf_reserve_receivables¶

Reserves receivables balance [$]

Type:	sequence

cf_reserve_total¶

Reserves total reserves balance [$]

Type:	sequence

cf_return_on_equity¶

Return on equity [$/kWh]

Type:	sequence

cf_return_on_equity_dollars¶

Return on equity dollars [$]

Type:	sequence

cf_return_on_equity_input¶

Return on equity input [%]

Type:	sequence

cf_salvage_cost_lcos¶

Annual battery salvage value costs [$]

Type:	sequence

cf_stadepr_custom¶

State depreciation from custom [$]

Type:	sequence

cf_stadepr_macrs_15¶

State depreciation from 15-yr MACRS [$]

Type:	sequence

cf_stadepr_macrs_5¶

State depreciation from 5-yr MACRS [$]

Type:	sequence

cf_stadepr_me1¶

State depreciation from major equipment 1 [$]

Type:	sequence

cf_stadepr_me2¶

State depreciation from major equipment 2 [$]

Type:	sequence

cf_stadepr_me3¶

State depreciation from major equipment 3 [$]

Type:	sequence

cf_stadepr_sl_15¶

State depreciation from 15-yr straight line [$]

Type:	sequence

cf_stadepr_sl_20¶

State depreciation from 20-yr straight line [$]

Type:	sequence

cf_stadepr_sl_39¶

State depreciation from 39-yr straight line [$]

Type:	sequence

cf_stadepr_sl_5¶

State depreciation from 5-yr straight line [$]

Type:	sequence

cf_stadepr_total¶

Total state tax depreciation [$]

Type:	sequence

cf_statax¶

State tax benefit (liability) [$]

Type:	sequence

cf_statax_income_prior_incentives¶

State taxable income without incentives [$]

Type:	sequence

cf_statax_income_with_incentives¶

State taxable income [$]

Type:	sequence

cf_statax_taxable_incentives¶

State taxable incentives [$]

Type:	sequence

cf_state_tax_frac¶

State income tax rate [frac]

Type:	sequence

cf_thermal_value¶

Thermal revenue [$]

Type:	sequence

cf_total_revenue¶

Total revenue [$]

Type:	sequence

cf_utility_bill¶

Electricity purchase [$]

Type:	sequence

cost_debt_upfront¶

Debt up-front fee [$]

Type:	float

cost_financing¶

Financing cost [$]

Type:	float

cost_installed¶

Net capital cost [$]

Type:	float

cost_installedperwatt¶

Net capital cost per watt [$/W]

Type:	float

cost_prefinancing¶

Total installed cost [$]

Type:	float

debt_fraction¶

Debt percent [%]

Type:	float

depr_alloc_custom¶

Custom straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_macrs_15¶

15-yr MACRS depreciation federal and state allocation [$]

Type:	float

depr_alloc_macrs_5¶

5-yr MACRS depreciation federal and state allocation [$]

Type:	float

depr_alloc_none¶

Non-depreciable federal and state allocation [$]

Type:	float

depr_alloc_none_percent¶

Non-depreciable federal and state allocation [%]

Type:	float

depr_alloc_sl_15¶

15-yr straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_sl_20¶

20-yr straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_sl_39¶

39-yr straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_sl_5¶

5-yr straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_total¶

Total depreciation federal and state allocation [$]

Type:	float

depr_fedbas_after_itc_custom¶

Custom straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_macrs_15¶

15-yr MACRS federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_macrs_5¶

5-yr MACRS federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_sl_15¶

15-yr straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_sl_20¶

20-yr straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_sl_39¶

39-yr straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_sl_5¶

5-yr straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_total¶

Total federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_cbi_reduc_custom¶

Custom straight line federal CBI reduction [$]

Type:	float

depr_fedbas_cbi_reduc_macrs_15¶

15-yr MACRS federal CBI reduction [$]

Type:	float

depr_fedbas_cbi_reduc_macrs_5¶

5-yr MACRS federal CBI reduction [$]

Type:	float

depr_fedbas_cbi_reduc_sl_15¶

15-yr straight line federal CBI reduction [$]

Type:	float

depr_fedbas_cbi_reduc_sl_20¶

20-yr straight line federal CBI reduction [$]

Type:	float

depr_fedbas_cbi_reduc_sl_39¶

39-yr straight line federal CBI reduction [$]

Type:	float

depr_fedbas_cbi_reduc_sl_5¶

5-yr straight line federal CBI reduction [$]

Type:	float

depr_fedbas_cbi_reduc_total¶

Total federal CBI reduction [$]

Type:	float

depr_fedbas_custom¶

Custom straight line federal depreciation basis [$]

Type:	float

depr_fedbas_first_year_bonus_custom¶

Custom straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_macrs_15¶

15-yr MACRS federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_macrs_5¶

5-yr MACRS federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_sl_15¶

15-yr straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_sl_20¶

20-yr straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_sl_39¶

39-yr straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_sl_5¶

5-yr straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_total¶

Total federal first year bonus depreciation [$]

Type:	float

depr_fedbas_fixed_amount_custom¶

Custom straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_macrs_15¶

15-yr MACRS depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_macrs_5¶

5-yr MACRS depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_sl_15¶

15-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_sl_20¶

20-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_sl_39¶

39-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_sl_5¶

5-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_total¶

Total depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_ibi_reduc_custom¶

Custom straight line federal IBI reduction [$]

Type:	float

depr_fedbas_ibi_reduc_macrs_15¶

15-yr MACRS federal IBI reduction [$]

Type:	float

depr_fedbas_ibi_reduc_macrs_5¶

5-yr MACRS federal IBI reduction [$]

Type:	float

depr_fedbas_ibi_reduc_sl_15¶

15-yr straight line federal IBI reduction [$]

Type:	float

depr_fedbas_ibi_reduc_sl_20¶

20-yr straight line federal IBI reduction [$]

Type:	float

depr_fedbas_ibi_reduc_sl_39¶

39-yr straight line federal IBI reduction [$]

Type:	float

depr_fedbas_ibi_reduc_sl_5¶

5-yr straight line federal IBI reduction [$]

Type:	float

depr_fedbas_ibi_reduc_total¶

Total federal IBI reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_custom¶

Custom straight line federal basis federal ITC reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_macrs_15¶

15-yr MACRS federal basis federal ITC reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_macrs_5¶

5-yr MACRS federal basis federal ITC reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_sl_15¶

15-yr straight line federal basis federal ITC reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_sl_20¶

20-yr straight line federal basis federal ITC reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_sl_39¶

39-yr straight line federal basis federal ITC reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_sl_5¶

5-yr straight line federal basis federal ITC reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_total¶

Total federal basis federal ITC reduction [$]

Type:	float

depr_fedbas_itc_sta_reduction_custom¶

Custom straight line federal basis state ITC reduction [$]

Type:	float

depr_fedbas_itc_sta_reduction_macrs_15¶

15-yr MACRS federal basis state ITC reduction [$]

Type:	float

depr_fedbas_itc_sta_reduction_macrs_5¶

5-yr MACRS federal basis state ITC reduction [$]

Type:	float

depr_fedbas_itc_sta_reduction_sl_15¶

15-yr straight line federal basis state ITC reduction [$]

Type:	float

depr_fedbas_itc_sta_reduction_sl_20¶

20-yr straight line federal basis state ITC reduction [$]

Type:	float

depr_fedbas_itc_sta_reduction_sl_39¶

39-yr straight line federal basis state ITC reduction [$]

Type:	float

depr_fedbas_itc_sta_reduction_sl_5¶

5-yr straight line federal basis state ITC reduction [$]

Type:	float

depr_fedbas_itc_sta_reduction_total¶

Total federal basis state ITC reduction [$]

Type:	float

depr_fedbas_macrs_15¶

15-yr MACRS federal depreciation basis [$]

Type:	float

depr_fedbas_macrs_5¶

5-yr MACRS federal depreciation basis [$]

Type:	float

depr_fedbas_percent_amount_custom¶

Custom straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_macrs_15¶

15-yr MACRS depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_macrs_5¶

5-yr MACRS depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_sl_15¶

15-yr straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_sl_20¶

20-yr straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_sl_39¶

39-yr straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_sl_5¶

5-yr straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_total¶

Total depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_custom¶

Custom straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_macrs_15¶

15-yr MACRS federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_macrs_5¶

5-yr MACRS federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_qual_custom¶

Custom straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_macrs_15¶

15-yr MACRS federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_macrs_5¶

5-yr MACRS federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_sl_15¶

15-yr straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_sl_20¶

20-yr straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_sl_39¶

39-yr straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_sl_5¶

5-yr straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_total¶

Total federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_sl_15¶

15-yr straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_sl_20¶

20-yr straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_sl_39¶

39-yr straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_sl_5¶

5-yr straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_total¶

Total federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_prior_itc_custom¶

Custom straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_macrs_15¶

15-yr MACRS federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_macrs_5¶

5-yr MACRS federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_sl_15¶

15-yr straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_sl_20¶

20-yr straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_sl_39¶

39-yr straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_sl_5¶

5-yr straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_total¶

Total federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_sl_15¶

15-yr straight line federal depreciation basis [$]

Type:	float

depr_fedbas_sl_20¶

20-yr straight line federal depreciation basis [$]

Type:	float

depr_fedbas_sl_39¶

39-yr straight line federal depreciation basis [$]

Type:	float

depr_fedbas_sl_5¶

5-yr straight line federal depreciation basis [$]

Type:	float

depr_fedbas_total¶

Total federal depreciation basis [$]

Type:	float

depr_stabas_after_itc_custom¶

Custom straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_macrs_15¶

15-yr MACRS state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_macrs_5¶

5-yr MACRS state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_sl_15¶

15-yr straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_sl_20¶

20-yr straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_sl_39¶

39-yr straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_sl_5¶

5-yr straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_total¶

Total state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_cbi_reduc_custom¶

Custom straight line state CBI reduction [$]

Type:	float

depr_stabas_cbi_reduc_macrs_15¶

15-yr MACRS state CBI reduction [$]

Type:	float

depr_stabas_cbi_reduc_macrs_5¶

5-yr MACRS state CBI reduction [$]

Type:	float

depr_stabas_cbi_reduc_sl_15¶

15-yr straight line state CBI reduction [$]

Type:	float

depr_stabas_cbi_reduc_sl_20¶

20-yr straight line state CBI reduction [$]

Type:	float

depr_stabas_cbi_reduc_sl_39¶

39-yr straight line state CBI reduction [$]

Type:	float

depr_stabas_cbi_reduc_sl_5¶

5-yr straight line state CBI reduction [$]

Type:	float

depr_stabas_cbi_reduc_total¶

Total state CBI reduction [$]

Type:	float

depr_stabas_custom¶

Custom straight line state depreciation basis [$]

Type:	float

depr_stabas_first_year_bonus_custom¶

Custom straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_macrs_15¶

15-yr MACRS state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_macrs_5¶

5-yr MACRS state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_sl_15¶

15-yr straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_sl_20¶

20-yr straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_sl_39¶

39-yr straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_sl_5¶

5-yr straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_total¶

Total state first year bonus depreciation [$]

Type:	float

depr_stabas_fixed_amount_custom¶

Custom straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_macrs_15¶

15-yr MACRS depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_macrs_5¶

5-yr MACRS depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_sl_15¶

15-yr straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_sl_20¶

20-yr straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_sl_39¶

39-yr straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_sl_5¶

5-yr straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_total¶

Total depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_ibi_reduc_custom¶

Custom straight line state IBI reduction [$]

Type:	float

depr_stabas_ibi_reduc_macrs_15¶

15-yr MACRS state IBI reduction [$]

Type:	float

depr_stabas_ibi_reduc_macrs_5¶

5-yr MACRS state IBI reduction [$]

Type:	float

depr_stabas_ibi_reduc_sl_15¶

15-yr straight line state IBI reduction [$]

Type:	float

depr_stabas_ibi_reduc_sl_20¶

20-yr straight line state IBI reduction [$]

Type:	float

depr_stabas_ibi_reduc_sl_39¶

39-yr straight line state IBI reduction [$]

Type:	float

depr_stabas_ibi_reduc_sl_5¶

5-yr straight line state IBI reduction [$]

Type:	float

depr_stabas_ibi_reduc_total¶

Total state IBI reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_custom¶

Custom straight line state basis federal ITC reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_macrs_15¶

15-yr MACRS state basis federal ITC reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_macrs_5¶

5-yr MACRS state basis federal ITC reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_sl_15¶

15-yr straight line state basis federal ITC reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_sl_20¶

20-yr straight line state basis federal ITC reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_sl_39¶

39-yr straight line state basis federal ITC reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_sl_5¶

5-yr straight line state basis federal ITC reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_total¶

Total state basis federal ITC reduction [$]

Type:	float

depr_stabas_itc_sta_reduction_custom¶

Custom straight line state basis state ITC reduction [$]

Type:	float

depr_stabas_itc_sta_reduction_macrs_15¶

15-yr MACRS state basis state ITC reduction [$]

Type:	float

depr_stabas_itc_sta_reduction_macrs_5¶

5-yr MACRS state basis state ITC reduction [$]

Type:	float

depr_stabas_itc_sta_reduction_sl_15¶

15-yr straight line state basis state ITC reduction [$]

Type:	float

depr_stabas_itc_sta_reduction_sl_20¶

20-yr straight line state basis state ITC reduction [$]

Type:	float

depr_stabas_itc_sta_reduction_sl_39¶

39-yr straight line state basis state ITC reduction [$]

Type:	float

depr_stabas_itc_sta_reduction_sl_5¶

5-yr straight line state basis state ITC reduction [$]

Type:	float

depr_stabas_itc_sta_reduction_total¶

Total state basis state ITC reduction [$]

Type:	float

depr_stabas_macrs_15¶

15-yr MACRS state depreciation basis [$]

Type:	float

depr_stabas_macrs_5¶

5-yr MACRS state depreciation basis [$]

Type:	float

depr_stabas_percent_amount_custom¶

Custom straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_macrs_15¶

15-yr MACRS depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_macrs_5¶

5-yr MACRS depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_sl_15¶

15-yr straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_sl_20¶

20-yr straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_sl_39¶

39-yr straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_sl_5¶

5-yr straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_total¶

Total depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_custom¶

Custom straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_macrs_15¶

15-yr MACRS state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_macrs_5¶

5-yr MACRS state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_qual_custom¶

Custom straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_macrs_15¶

15-yr MACRS state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_macrs_5¶

5-yr MACRS state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_sl_15¶

15-yr straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_sl_20¶

20-yr straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_sl_39¶

39-yr straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_sl_5¶

5-yr straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_total¶

Total state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_sl_15¶

15-yr straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_sl_20¶

20-yr straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_sl_39¶

39-yr straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_sl_5¶

5-yr straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_total¶

Total state percent of total depreciable basis [%]

Type:	float

depr_stabas_prior_itc_custom¶

Custom straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_macrs_15¶

15-yr MACRS state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_macrs_5¶

5-yr MACRS state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_sl_15¶

15-yr straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_sl_20¶

20-yr straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_sl_39¶

39-yr straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_sl_5¶

5-yr straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_total¶

Total state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_sl_15¶

15-yr straight line state depreciation basis [$]

Type:	float

depr_stabas_sl_20¶

20-yr straight line state depreciation basis [$]

Type:	float

depr_stabas_sl_39¶

39-yr straight line state depreciation basis [$]

Type:	float

depr_stabas_sl_5¶

5-yr straight line state depreciation basis [$]

Type:	float

depr_stabas_total¶

Total state depreciation basis [$]

Type:	float

effective_tax_rate¶

Effective tax rate [%]

Type:	float

flip_actual_irr¶

IRR in target year [%]

Type:	float

flip_actual_year¶

Year target IRR was achieved [year]

Type:	float

flip_target_irr¶

IRR target [%]

Type:	float

flip_target_year¶

Target year to meet IRR

Type:	float

ibi_fedtax_total¶

Federal taxable IBI income [$]

Type:	float

ibi_statax_total¶

State taxable IBI income [$]

Type:	float

ibi_total¶

Total IBI income [$]

Type:	float

ibi_total_fed¶

Federal IBI income [$]

Type:	float

ibi_total_oth¶

Other IBI income [$]

Type:	float

ibi_total_sta¶

State IBI income [$]

Type:	float

ibi_total_uti¶

Utility IBI income [$]

Type:	float

issuance_of_equity¶

Issuance of equity [$]

Type:	float

itc_disallow_fed_fixed_custom¶

Custom straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_macrs_15¶

15-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_macrs_5¶

5-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_sl_15¶

15-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_sl_20¶

20-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_sl_39¶

39-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_sl_5¶

5-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_total¶

Total depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_percent_custom¶

Custom straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_macrs_15¶

15-yr MACRS depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_macrs_5¶

5-yr MACRS depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_sl_15¶

15-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_sl_20¶

20-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_sl_39¶

39-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_sl_5¶

5-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_total¶

Total depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_sta_fixed_custom¶

Custom straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_macrs_15¶

15-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_macrs_5¶

5-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_sl_15¶

15-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_sl_20¶

20-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_sl_39¶

39-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_sl_5¶

5-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_total¶

Total depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_percent_custom¶

Custom straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_macrs_15¶

15-yr MACRS depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_macrs_5¶

5-yr MACRS depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_sl_15¶

15-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_sl_20¶

20-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_sl_39¶

39-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_sl_5¶

5-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_total¶

Total depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_fed_fixed_total¶

Federal ITC fixed total [$]

Type:	float

itc_fed_percent_total¶

Federal ITC percent total [$]

Type:	float

itc_fed_qual_custom¶

Custom straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_macrs_15¶

15-yr MACRS depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_macrs_5¶

5-yr MACRS depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_sl_15¶

15-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_sl_20¶

20-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_sl_39¶

39-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_sl_5¶

5-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_total¶

Total federal ITC adj qualifying costs [$]

Type:	float

itc_sta_fixed_total¶

State ITC fixed total [$]

Type:	float

itc_sta_percent_total¶

State ITC percent total [$]

Type:	float

itc_sta_qual_custom¶

Custom straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_macrs_15¶

15-yr MACRS depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_macrs_5¶

5-yr MACRS depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_sl_15¶

15-yr straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_sl_20¶

20-yr straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_sl_39¶

39-yr straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_sl_5¶

5-yr straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_total¶

Total state ITC adj qualifying costs [$]

Type:	float

itc_total¶

Total ITC income [$]

Type:	float

itc_total_fed¶

Federal ITC income [$]

Type:	float

itc_total_sta¶

State ITC income [$]

Type:	float

lcoe_nom¶

Levelized cost (nominal) [cents/kWh]

Type:	float

lcoe_real¶

Levelized cost (real) [cents/kWh]

Type:	float

lcog¶

LCOG Levelized cost of generation [cents/kWh]

Type:	float

lcog_depr¶

LCOG depreciation [cents/kWh]

Type:	float

lcog_loan_int¶

LCOG loan interest [cents/kWh]

Type:	float

lcog_om¶

LCOG O and M [cents/kWh]

Type:	float

lcog_roe¶

LCOG return on equity [cents/kWh]

Type:	float

lcog_wc_int¶

LCOG working capital interest [cents/kWh]

Type:	float

lcoptc_fed_nom¶

Levelized federal PTC (nominal) [cents/kWh]

Type:	float

lcoptc_fed_real¶

Levelized federal PTC (real) [cents/kWh]

Type:	float

lcoptc_sta_nom¶

Levelized state PTC (nominal) [cents/kWh]

Type:	float

lcoptc_sta_real¶

Levelized state PTC (real) [cents/kWh]

Type:	float

lcos_nom¶

Levelized cost of storage (nominal) [cents/kWh]

Type:	float

lcos_real¶

Levelized cost of storage (real) [cents/kWh]

Type:	float

min_dscr¶

Minimum DSCR

Type:	float

mp_ancillary_services1_cleared_capacity¶

Ancillary services 1 cleared capacity [MW]

Type:	sequence

mp_ancillary_services1_generated_revenue¶

Ancillary services 1 generated revenue [$]

Type:	sequence

mp_ancillary_services1_price¶

Ancillary services 1 generated price [$/MWh]

Type:	sequence

mp_ancillary_services2_cleared_capacity¶

Ancillary services 2 cleared capacity [MW]

Type:	sequence

mp_ancillary_services2_generated_revenue¶

Ancillary services 2 generated revenue [$]

Type:	sequence

mp_ancillary_services2_price¶

Ancillary services 2 generated price [$/MWh]

Type:	sequence

mp_ancillary_services3_cleared_capacity¶

Ancillary services 3 cleared capacity [MW]

Type:	sequence

mp_ancillary_services3_generated_revenue¶

Ancillary services 3 generated revenue [$]

Type:	sequence

mp_ancillary_services3_price¶

Ancillary services 3 generated price [$/MWh]

Type:	sequence

mp_ancillary_services4_cleared_capacity¶

Ancillary services 4 cleared capacity [MW]

Type:	sequence

mp_ancillary_services4_generated_revenue¶

Ancillary services 4 generated revenue [$]

Type:	sequence

mp_ancillary_services4_price¶

Ancillary services 4 generated price [$/MWh]

Type:	sequence

mp_energy_market_cleared_capacity¶

Energy market cleared capacity [MW]

Type:	sequence

mp_energy_market_generated_revenue¶

Energy market generated revenue [$]

Type:	sequence

mp_energy_market_price¶

Energy market price [$/MWh]

Type:	sequence

mp_total_cleared_capacity¶

Total cleared capacity [MW]

Type:	sequence

nominal_discount_rate¶

Nominal discount rate [%]

Type:	float

npv_ancillary_services_1_revenue¶

Present value of ancillary services 1 revenue [$]

Type:	float

npv_ancillary_services_2_revenue¶

Present value of ancillary services 2 revenue [$]

Type:	float

npv_ancillary_services_3_revenue¶

Present value of ancillary services 3 revenue [$]

Type:	float

npv_ancillary_services_4_revenue¶

Present value of ancillary services 4 revenue [$]

Type:	float

npv_annual_costs¶

Present value of annual costs [$]

Type:	float

npv_annual_costs_lcos¶

Present value of annual storage costs [$]

Type:	float

npv_capacity_revenue¶

Present value of capacity payment revenue [$]

Type:	float

npv_curtailment_revenue¶

Present value of curtailment payment revenue [$]

Type:	float

npv_energy_lcos_nom¶

Present value of annual stored energy (nominal) [kWh]

Type:	float

npv_energy_lcos_real¶

Present value of annual stored energy (real) [kWh]

Type:	float

npv_energy_market_revenue¶

Present value of energy market revenue [$]

Type:	float

npv_energy_nom¶

Present value of annual energy (nominal) [kWh]

Type:	float

npv_energy_real¶

Present value of annual energy (real) [kWh]

Type:	float

npv_fed_pbi_income¶

Present value of federal PBI income [$]

Type:	float

npv_oth_pbi_income¶

Present value of other PBI income [$]

Type:	float

npv_salvage_value¶

Present value of salvage value [$]

Type:	float

npv_sta_pbi_income¶

Present value of state PBI income [$]

Type:	float

npv_thermal_value¶

Present value of thermal value [$]

Type:	float

npv_uti_pbi_income¶

Present value of utility PBI income [$]

Type:	float

present_value_fuel¶

Present value of fuel O&M [$]

Type:	float

present_value_insandproptax¶

Present value of insurance and prop tax [$]

Type:	float

present_value_oandm¶

Present value of O&M [$]

Type:	float

present_value_oandm_nonfuel¶

Present value of non-fuel O&M [$]

Type:	float

project_return_aftertax_irr¶

Internal rate of return (after-tax) [%]

Type:	float

project_return_aftertax_npv¶

Net present value (after-tax) [$]

Type:	float

prop_tax_assessed_value¶

Assessed value of property for tax purposes [$]

Type:	float

purchase_of_property¶

Purchase of property [$]

Type:	float

pv_cafds¶

Present value of CAFDS [$]

Type:	float

revenue_gen¶

Electricity used to calculate PPA revenue [kW]

Type:	sequence

salvage_value¶

Net pre-tax cash salvage value [$]

Type:	float

size_of_debt¶

Size of debt [$]

Type:	float

size_of_equity¶

Equity [$]

Type:	float

wacc¶

Weighted average cost of capital (WACC) [$]

Type:	float

Table of Contents

Previous topic

Next topic

This Page

Merchantplant¶

Input Consistency Warning¶

Creating an Instance¶

Functions¶

FinancialParameters Group¶

SystemCosts Group¶

TaxCreditIncentives Group¶

Depreciation Group¶

PaymentIncentives Group¶

Revenue Group¶

BatterySystem Group¶

SystemOutput Group¶

UtilityBill Group¶

Lifetime Group¶

FuelCell Group¶

CapacityPayments Group¶

Battery Group¶

ChargesByMonth Group¶

Monthly Group¶

GridLimits Group¶

Outputs Group¶