Levpartflip¶

PPA leveraged partnership flip (with debt) financial model

PySAM.Levpartflip.default(config) → Levpartflip¶

Load defaults for the configuration config. Available configurations are:

“BiopowerLeveragedPartnershipFlip”

“DSLFLeveragedPartnershipFlip”

“EmpiricalTroughLeveragedPartnershipFlip”

“FlatPlatePVLeveragedPartnershipFlip”

“GenericBatteryLeveragedPartnershipFlip”

“GenericCSPSystemLeveragedPartnershipFlip”

“GenericSystemLeveragedPartnershipFlip”

“GeothermalPowerLeveragedPartnershipFlip”

“HighXConcentratingPVLeveragedPartnershipFlip”

“MSLFLeveragedPartnershipFlip”

“MSPTLeveragedPartnershipFlip”

“PVBatteryLeveragedPartnershipFlip”

“PVWattsLeveragedPartnershipFlip”

“PhysicalTroughLeveragedPartnershipFlip”

“StandaloneBatteryLeveragedPartnershipFlip”

“WindPowerLeveragedPartnershipFlip”

Note

Some inputs do not have default values and may be assigned a value from the variable’s Required attribute. See variable attribute descriptions below.

PySAM.Levpartflip.from_existing(data, optional config) → Levpartflip¶: Share data with an existing PySAM class. If optional config is a valid configuration name, load the module’s defaults for that configuration.

PySAM.Levpartflip.new() → Levpartflip¶

PySAM.Levpartflip.wrap(ssc_data_t) → Levpartflip¶: Load data from a PySSC object.

Warning

Do not call PySSC.data_free on the ssc_data_t provided to wrap()

Levpartflip is a wrapper for the SSC compute module cmod_levpartflip.cpp

Interdependent Variables¶

The variables listed below are interdependent with other variables. If you change the value of one of these variables, you may need to change values of other variables. The SAM user interface manages these interdependent variables, but in PySAM, it is up to you change the value of all interdependent variables so they are consistent. See Interdependent Variables for examples and details.

construction_financing_cost

total_installed_cost

Functions¶

class PySAM.Levpartflip.Levpartflip¶

This class contains all the variable information for running a simulation. Variables are grouped together in the subclasses as properties. If property assignments are the wrong type, an error is thrown.

assign(dict) → None¶

Assign attributes from nested dictionary, except for Outputs

nested_dict = { 'Revenue': { var: val, ...}, ...}

execute(int verbosity) → None¶: Execute simulation with verbosity level 0 (default) or 1

export() → dict¶: Export attributes into nested dictionary

replace(dict) → None¶

Replace attributes from nested dictionary, except for Outputs. Unassigns all values in each Group then assigns from the input dict.

nested_dict = { 'Revenue': { var: val, ...}, ...}

unassign(name) → None¶: Unassign a value in any of the variable groups.

value(name, optional value) → Union[None, float, dict, sequence, str]¶: Get or set by name a value in any of the variable groups.

Revenue Group¶

class PySAM.Levpartflip.Levpartflip.Revenue¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

Revenue_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

Revenue_vals = { var: val, ...}

flip_target_percent¶

After-tax IRR target [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 11 if not assigned explicitly or loaded from defaults.

Type:	float

flip_target_year¶

IRR target year [Year]

Constraints: MIN=1

Required: False. Automatically set to 11 if not assigned explicitly or loaded from defaults.

Type:	float

ppa_escalation¶

PPA escalation rate [%/year]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ppa_price_input¶

PPA price in first year input [$/kWh]

Required: True

Type:	sequence

ppa_soln_max¶

PPA solution maximum ppa [cents/kWh]

Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.

Type:	float

ppa_soln_max_iterations¶

PPA solution maximum number of iterations

Constraints: INTEGER,MIN=1

Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.

Type:	float

ppa_soln_min¶

PPA solution minimum ppa [cents/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ppa_soln_mode¶

PPA solution mode [0/1]

Options: 0=solve ppa,1=specify ppa

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ppa_soln_tolerance¶

PPA solution tolerance

Required: False. Automatically set to 1e-5 if not assigned explicitly or loaded from defaults.

Type:	float

FinancialParameters Group¶

class PySAM.Levpartflip.Levpartflip.FinancialParameters¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

FinancialParameters_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

FinancialParameters_vals = { var: val, ...}

analysis_period¶

Analyis period [years]

Constraints: INTEGER,MIN=0,MAX=50

Required: False. Automatically set to 30 if not assigned explicitly or loaded from defaults.

Type:	float

batt_salvage_percentage¶

Net pre-tax cash battery salvage value [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cost_debt_closing¶

Debt closing cost [$]

Constraints: MIN=0

Required: False. Automatically set to 250000 if not assigned explicitly or loaded from defaults.

Type:	float

cost_debt_fee¶

Debt closing fee (% of total debt amount) [%]

Constraints: MIN=0

Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.

Type:	float

cost_other_financing¶

Other financing cost [$]

Constraints: MIN=0

Required: False. Automatically set to 150000 if not assigned explicitly or loaded from defaults.

Type:	float

debt_option¶

Debt option [0/1]

Options: 0=debt percent,1=dscr

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

debt_percent¶

Debt percent [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 50 if not assigned explicitly or loaded from defaults.

Type:	float

dscr¶

Debt service coverage ratio

Constraints: MIN=0

Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.

Type:	float

dscr_limit_debt_fraction¶

Limit debt fraction [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

dscr_maximum_debt_fraction¶

Maximum debt fraction [%]

Constraints: MIN=0

Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.

Type:	float

dscr_reserve_months¶

Debt service reserve account [months P&I]

Constraints: MIN=0

Required: False. Automatically set to 6 if not assigned explicitly or loaded from defaults.

Type:	float

equip1_reserve_cost¶

Major equipment reserve 1 cost [$/W]

Constraints: MIN=0

Required: False. Automatically set to 0.25 if not assigned explicitly or loaded from defaults.

Type:	float

equip1_reserve_freq¶

Major equipment reserve 1 frequency [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 12 if not assigned explicitly or loaded from defaults.

Type:	float

equip2_reserve_cost¶

Major equipment reserve 2 cost [$/W]

Constraints: MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

equip2_reserve_freq¶

Major equipment reserve 2 frequency [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.

Type:	float

equip3_reserve_cost¶

Major equipment reserve 3 cost [$/W]

Constraints: MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

equip3_reserve_freq¶

Major equipment reserve 3 frequency [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 20 if not assigned explicitly or loaded from defaults.

Type:	float

equip_reserve_depr_fed¶

Major equipment reserve federal depreciation

Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom

Constraints: INTEGER,MIN=0,MAX=6

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

equip_reserve_depr_sta¶

Major equipment reserve state depreciation

Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom

Constraints: INTEGER,MIN=0,MAX=6

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

federal_tax_rate¶

Federal income tax rate [%]

Required: True

Type:	sequence

inflation_rate¶

Inflation rate [%]

Constraints: MIN=-99

Required: True

Type:	float

insurance_rate¶

Insurance rate [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

months_receivables_reserve¶

Receivables reserve months of PPA revenue [months]

Constraints: MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

months_working_reserve¶

Working capital reserve months of operating costs [months]

Constraints: MIN=0

Required: False. Automatically set to 6 if not assigned explicitly or loaded from defaults.

Type:	float

payment_option¶

Debt repayment option [0/1]

Options: 0=Equal payments (standard amortization),1=Fixed principal declining interest

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

prop_tax_assessed_decline¶

Assessed value annual decline [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 5 if not assigned explicitly or loaded from defaults.

Type:	float

prop_tax_cost_assessed_percent¶

Percent of pre-financing costs assessed [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 95 if not assigned explicitly or loaded from defaults.

Type:	float

property_tax_rate¶

Property tax rate [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

real_discount_rate¶

Real discount rate [%]

Constraints: MIN=-99

Required: True

Type:	float

reserves_interest¶

Interest on reserves [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 1.75 if not assigned explicitly or loaded from defaults.

Type:	float

salvage_percentage¶

Net pre-tax cash salvage value [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.

Type:	float

state_tax_rate¶

State income tax rate [%]

Required: True

Type:	sequence

system_capacity¶

System nameplate capacity [kW]

Constraints: POSITIVE

Required: True

Type:	float

system_heat_rate¶

System heat rate [MMBTus/MWh]

Constraints: MIN=0

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

term_int_rate¶

Term financing interest rate [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 8.5 if not assigned explicitly or loaded from defaults.

Type:	float

term_tenor¶

Term financing period [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.

Type:	float

SystemCosts Group¶

class PySAM.Levpartflip.Levpartflip.SystemCosts¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

SystemCosts_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

SystemCosts_vals = { var: val, ...}

add_om_num_types¶

Number of O and M types

Constraints: INTEGER,MIN=0,MAX=2

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

annual_fuel_usage¶

Fuel usage (yr 1) [kWht]

Constraints: MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

annual_fuel_usage_lifetime¶

Fuel usage (lifetime) [kWht]

Type:	sequence

fuelcell_annual_energy_discharged¶

Fuel cell annual energy discharged [kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_batt_capacity_cost¶

Battery capacity-based System Costs amount [$/kWcap]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_batt_fixed_cost¶

Battery fixed System Costs annual amount [$/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_batt_nameplate¶

Battery capacity for System Costs values [kW]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

om_batt_replacement_cost¶

Replacement cost 1 [$/kWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_batt_variable_cost¶

Battery production-based System Costs amount [$/MWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_capacity¶

Capacity-based O&M amount [$/kWcap]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_capacity_escal¶

Capacity-based O&M escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

om_fixed¶

Fixed O&M annual amount [$/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_fixed_escal¶

Fixed O&M escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

om_fuel_cost¶

Fuel cost [$/MMBtu]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_fuel_cost_escal¶

Fuel cost escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

om_fuelcell_capacity_cost¶

Fuel cell capacity-based System Costs amount [$/kWcap]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_fuelcell_fixed_cost¶

Fuel cell fixed System Costs annual amount [$/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_fuelcell_nameplate¶

Fuel cell capacity for System Costs values [kW]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

om_fuelcell_replacement_cost¶

Replacement cost 2 [$/kW]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_fuelcell_variable_cost¶

Fuel cell production-based System Costs amount [$/MWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_opt_fuel_1_cost¶

Biomass feedstock cost [$/unit]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_opt_fuel_1_cost_escal¶

Biomass feedstock cost escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

om_opt_fuel_1_usage¶

Biomass feedstock usage [unit]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

om_opt_fuel_2_cost¶

Coal feedstock cost [$/unit]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_opt_fuel_2_cost_escal¶

Coal feedstock cost escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

om_opt_fuel_2_usage¶

Coal feedstock usage [unit]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

om_production¶

Production-based O&M amount [$/MWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_production1_values¶

Battery production for System Costs values [kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_production2_values¶

Fuel cell production for System Costs values [kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_production_escal¶

Production-based O&M escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

om_replacement_cost_escal¶

Replacement cost escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

total_installed_cost¶

Installed cost [$]

Required: True

The value of the following variables depends on total_installed_cost:

construction_financing_cost

Type:	float

LandLease Group¶

class PySAM.Levpartflip.Levpartflip.LandLease¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

LandLease_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

LandLease_vals = { var: val, ...}

land_area¶

Total land area [acres]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

om_land_lease¶

Land lease cost [$/acre]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

om_land_lease_escal¶

Land lease cost escalation [%/yr]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

TaxCreditIncentives Group¶

class PySAM.Levpartflip.Levpartflip.TaxCreditIncentives¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

TaxCreditIncentives_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

TaxCreditIncentives_vals = { var: val, ...}

itc_fed_amount¶

Federal amount-based ITC amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

itc_fed_amount_deprbas_fed¶

Federal amount-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

itc_fed_amount_deprbas_sta¶

Federal amount-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

itc_fed_percent¶

Federal percentage-based ITC percent [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

itc_fed_percent_deprbas_fed¶

Federal percentage-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

itc_fed_percent_deprbas_sta¶

Federal percentage-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

itc_fed_percent_maxvalue¶

Federal percentage-based ITC maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	sequence

itc_sta_amount¶

State amount-based ITC amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

itc_sta_amount_deprbas_fed¶

State amount-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

itc_sta_amount_deprbas_sta¶

State amount-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

itc_sta_percent¶

State percentage-based ITC percent [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

itc_sta_percent_deprbas_fed¶

State percentage-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

itc_sta_percent_deprbas_sta¶

State percentage-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

itc_sta_percent_maxvalue¶

State percentage-based ITC maximum Value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	sequence

ptc_fed_amount¶

Federal PTC amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

ptc_fed_escal¶

Federal PTC escalation [%/year]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ptc_fed_term¶

Federal PTC term [years]

Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.

Type:	float

ptc_sta_amount¶

State PTC amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

ptc_sta_escal¶

State PTC escalation [%/year]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ptc_sta_term¶

State PTC term [years]

Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.

Type:	float

Depreciation Group¶

class PySAM.Levpartflip.Levpartflip.Depreciation¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

Depreciation_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

Depreciation_vals = { var: val, ...}

depr_alloc_custom_percent¶

Custom depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_alloc_macrs_15_percent¶

15-yr MACRS depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.

Type:	float

depr_alloc_macrs_5_percent¶

5-yr MACRS depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 89 if not assigned explicitly or loaded from defaults.

Type:	float

depr_alloc_sl_15_percent¶

15-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.

Type:	float

depr_alloc_sl_20_percent¶

20-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.

Type:	float

depr_alloc_sl_39_percent¶

39-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0.5 if not assigned explicitly or loaded from defaults.

Type:	float

depr_alloc_sl_5_percent¶

5-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_fed¶

Federal bonus depreciation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_fed_custom¶

Federal bonus depreciation custom [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_fed_macrs_15¶

Federal bonus depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_fed_macrs_5¶

Federal bonus depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_fed_sl_15¶

Federal bonus depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_fed_sl_20¶

Federal bonus depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_fed_sl_39¶

Federal bonus depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_fed_sl_5¶

Federal bonus depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_sta¶

State bonus depreciation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_sta_custom¶

State bonus depreciation custom [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_sta_macrs_15¶

State bonus depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_sta_macrs_5¶

State bonus depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_sta_sl_15¶

State bonus depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_sta_sl_20¶

State bonus depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_sta_sl_39¶

State bonus depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_bonus_sta_sl_5¶

State bonus depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_custom_schedule¶

Custom depreciation schedule [%]

Required: True

Type:	sequence

depr_fedbas_method¶

Method of federal depreciation reduction

Options: 0=5yr MACRS,1=Proportional

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_fed_custom¶

Federal ITC depreciation custom [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_fed_macrs_15¶

Federal ITC depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_fed_macrs_5¶

Federal ITC depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_fed_sl_15¶

Federal ITC depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_fed_sl_20¶

Federal ITC depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_fed_sl_39¶

Federal ITC depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_fed_sl_5¶

Federal ITC depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_sta_custom¶

State ITC depreciation custom [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_sta_macrs_15¶

State ITC depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_sta_macrs_5¶

State ITC depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_sta_sl_15¶

State ITC depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_sta_sl_20¶

State ITC depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_sta_sl_39¶

State ITC depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_itc_sta_sl_5¶

State ITC depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

depr_stabas_method¶

Method of state depreciation reduction

Options: 0=5yr MACRS,1=Proportional

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

PaymentIncentives Group¶

class PySAM.Levpartflip.Levpartflip.PaymentIncentives¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

PaymentIncentives_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

PaymentIncentives_vals = { var: val, ...}

cbi_fed_amount¶

Federal CBI amount [$/Watt]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_fed_deprbas_fed¶

Federal CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_fed_deprbas_sta¶

Federal CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_fed_maxvalue¶

Federal CBI maximum [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_fed_tax_fed¶

Federal CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_fed_tax_sta¶

Federal CBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_oth_amount¶

Other CBI amount [$/Watt]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_oth_deprbas_fed¶

Other CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_oth_deprbas_sta¶

Other CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_oth_maxvalue¶

Other CBI maximum [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_oth_tax_fed¶

Other CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_oth_tax_sta¶

Other CBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_sta_amount¶

State CBI amount [$/Watt]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_sta_deprbas_fed¶

State CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_sta_deprbas_sta¶

State CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_sta_maxvalue¶

State CBI maximum [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_sta_tax_fed¶

State CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_sta_tax_sta¶

State CBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_uti_amount¶

Utility CBI amount [$/Watt]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_uti_deprbas_fed¶

Utility CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_uti_deprbas_sta¶

Utility CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_uti_maxvalue¶

Utility CBI maximum [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_uti_tax_fed¶

Utility CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

cbi_uti_tax_sta¶

Utility CBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_amount¶

Federal amount-based IBI amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_amount_deprbas_fed¶

Federal amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_amount_deprbas_sta¶

Federal amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_amount_tax_fed¶

Federal amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_amount_tax_sta¶

Federal amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_percent¶

Federal percentage-based IBI percent [%]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_percent_deprbas_fed¶

Federal percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_percent_deprbas_sta¶

Federal percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_percent_maxvalue¶

Federal percentage-based IBI maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_percent_tax_fed¶

Federal percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_fed_percent_tax_sta¶

Federal percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_amount¶

Other amount-based IBI amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_amount_deprbas_fed¶

Other amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_amount_deprbas_sta¶

Other amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_amount_tax_fed¶

Other amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_amount_tax_sta¶

Other amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_percent¶

Other percentage-based IBI percent [%]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_percent_deprbas_fed¶

Other percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_percent_deprbas_sta¶

Other percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_percent_maxvalue¶

Other percentage-based IBI maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_percent_tax_fed¶

Other percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_oth_percent_tax_sta¶

Other percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_amount¶

State amount-based IBI amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_amount_deprbas_fed¶

State amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_amount_deprbas_sta¶

State amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_amount_tax_fed¶

State amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_amount_tax_sta¶

State amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_percent¶

State percentage-based IBI percent [%]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_percent_deprbas_fed¶

State percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_percent_deprbas_sta¶

State percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_percent_maxvalue¶

State percentage-based IBI maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_percent_tax_fed¶

State percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_sta_percent_tax_sta¶

State percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_amount¶

Utility amount-based IBI amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_amount_deprbas_fed¶

Utility amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_amount_deprbas_sta¶

Utility amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_amount_tax_fed¶

Utility amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_amount_tax_sta¶

Utility amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_percent¶

Utility percentage-based IBI percent [%]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_percent_deprbas_fed¶

Utility percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_percent_deprbas_sta¶

Utility percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_percent_maxvalue¶

Utility percentage-based IBI maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_percent_tax_fed¶

Utility percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

ibi_uti_percent_tax_sta¶

Utility percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_fed_amount¶

Federal PBI amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

pbi_fed_escal¶

Federal PBI escalation [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_fed_for_ds¶

Federal PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_fed_tax_fed¶

Federal PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_fed_tax_sta¶

Federal PBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_fed_term¶

Federal PBI term [years]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_oth_amount¶

Other PBI amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

pbi_oth_escal¶

Other PBI escalation [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_oth_for_ds¶

Other PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_oth_tax_fed¶

Other PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_oth_tax_sta¶

Other PBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_oth_term¶

Other PBI term [years]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_sta_amount¶

State PBI amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

pbi_sta_escal¶

State PBI escalation [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_sta_for_ds¶

State PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_sta_tax_fed¶

State PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_sta_tax_sta¶

State PBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_sta_term¶

State PBI term [years]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_uti_amount¶

Utility PBI amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

pbi_uti_escal¶

Utility PBI escalation [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_uti_for_ds¶

Utility PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_uti_tax_fed¶

Utility PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_uti_tax_sta¶

Utility PBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:	float

pbi_uti_term¶

Utility PBI term [years]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

SystemOutput Group¶

class PySAM.Levpartflip.Levpartflip.SystemOutput¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

SystemOutput_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

SystemOutput_vals = { var: val, ...}

degradation¶

Annual energy degradation

Required: True

Type:	sequence

gen¶

Power generated by renewable resource [kW]

Required: True

Type:	sequence

gen_purchases¶

Electricity from grid [kW]

Type:	sequence

system_capacity¶

System nameplate capacity [kW]

Constraints: MIN=1e-3

Required: True

Type:	float

ElectricityRates Group¶

class PySAM.Levpartflip.Levpartflip.ElectricityRates¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

ElectricityRates_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

ElectricityRates_vals = { var: val, ...}

en_electricity_rates¶

Enable electricity rates for grid purchase [0/1]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

rate_escalation¶

Annual electricity rate escalation [%/year]

Type:	sequence

Moratorium Group¶

class PySAM.Levpartflip.Levpartflip.Moratorium¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

Moratorium_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

Moratorium_vals = { var: val, ...}

loan_moratorium¶

Loan moratorium period [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

Recapitalization Group¶

class PySAM.Levpartflip.Levpartflip.Recapitalization¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

Recapitalization_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

Recapitalization_vals = { var: val, ...}

system_lifetime_recapitalize¶

Recapitalization boolean

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	sequence

system_recapitalization_cost¶

Recapitalization cost [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

system_recapitalization_escalation¶

Recapitalization escalation (above inflation) [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

system_use_recapitalization¶

Recapitalization expenses [0/1]

Options: 0=None,1=Recapitalize

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

TimeOfDelivery Group¶

class PySAM.Levpartflip.Levpartflip.TimeOfDelivery¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

TimeOfDelivery_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

TimeOfDelivery_vals = { var: val, ...}

dispatch_factor1¶

TOD factor for period 1

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factor2¶

TOD factor for period 2

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factor3¶

TOD factor for period 3

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factor4¶

TOD factor for period 4

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factor5¶

TOD factor for period 5

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factor6¶

TOD factor for period 6

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factor7¶

TOD factor for period 7

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factor8¶

TOD factor for period 8

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factor9¶

TOD factor for period 9

Required: Required if ppa_multiplier_model=0

Type:	float

dispatch_factors_ts¶

Dispatch payment factor array

Required: Required if ppa_multiplier_model=1

Type:	sequence

dispatch_sched_weekday¶

Diurnal weekday TOD periods [1..9]

Info: 12 x 24 matrix

Required: Required if ppa_multiplier_model=0

Type:	sequence[sequence]

dispatch_sched_weekend¶

Diurnal weekend TOD periods [1..9]

Info: 12 x 24 matrix

Required: Required if ppa_multiplier_model=0

Type:	sequence[sequence]

ppa_multiplier_model¶

PPA multiplier model [0/1]

Options: 0=diurnal,1=timestep

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

system_use_lifetime_output¶

Lifetime hourly system outputs [0/1]

Options: 0=hourly first year,1=hourly lifetime

Constraints: INTEGER,MIN=0

Required: True

Type:	float

UtilityBill Group¶

class PySAM.Levpartflip.Levpartflip.UtilityBill¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

UtilityBill_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

UtilityBill_vals = { var: val, ...}

utility_bill_w_sys¶

Electricity bill with system [$]

Type:	sequence

ConstructionFinancing Group¶

class PySAM.Levpartflip.Levpartflip.ConstructionFinancing¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

ConstructionFinancing_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

ConstructionFinancing_vals = { var: val, ...}

construction_financing_cost¶

Construction financing total [$]

Required: True

The value of construction_financing_cost depends on the following variables:

total_installed_cost

Type:	float

OtherCapitalCosts Group¶

class PySAM.Levpartflip.Levpartflip.OtherCapitalCosts¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

OtherCapitalCosts_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

OtherCapitalCosts_vals = { var: val, ...}

cost_dev_fee_percent¶

Development fee (% pre-financing cost) [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.

Type:	float

cost_equity_closing¶

Equity closing cost [$]

Constraints: MIN=0

Required: False. Automatically set to 100000 if not assigned explicitly or loaded from defaults.

Type:	float

IRRTargets Group¶

class PySAM.Levpartflip.Levpartflip.IRRTargets¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

IRRTargets_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

IRRTargets_vals = { var: val, ...}

tax_investor_equity_percent¶

Investor equity [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.

Type:	float

tax_investor_postflip_cash_percent¶

Investor post-flip cash [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.

Type:	float

tax_investor_postflip_tax_percent¶

Investor post-flip tax benefit [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.

Type:	float

tax_investor_preflip_cash_percent¶

Investor pre-flip cash [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.

Type:	float

tax_investor_preflip_tax_percent¶

Investor pre-flip tax benefit [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.

Type:	float

LCOS Group¶

class PySAM.Levpartflip.Levpartflip.LCOS¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

LCOS_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

LCOS_vals = { var: val, ...}

batt_annual_charge_energy¶

Battery annual energy charged [kWh]

Type:	sequence

batt_annual_charge_from_system¶

Battery annual energy charged from system [kWh]

Type:	sequence

batt_annual_discharge_energy¶

Battery annual energy discharged [kWh]

Type:	sequence

batt_capacity_percent¶

Battery relative capacity to nameplate [%]

Type:	sequence

batt_salvage_percentage¶

Net pre-tax cash battery salvage value [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

battery_total_cost_lcos¶

Battery total investment cost [$]

Type:	float

charge_w_sys_ec_ym¶

Energy charge with system [$]

Type:	sequence[sequence]

grid_to_batt¶

Electricity to grid from battery [kW]

Type:	sequence

monthly_batt_to_grid¶

Energy to grid from battery [kWh]

Constraints: LENGTH=12

Type:	sequence

monthly_grid_to_batt¶

Energy to battery from grid [kWh]

Constraints: LENGTH=12

Type:	sequence

monthly_grid_to_load¶

Energy to load from grid [kWh]

Constraints: LENGTH=12

Type:	sequence

monthly_system_to_grid¶

Energy to grid from system [kWh]

Constraints: LENGTH=12

Type:	sequence

true_up_credits_ym¶

Net annual true-up payments [$]

Type:	sequence[sequence]

year1_monthly_ec_charge_gross_with_system¶

Energy charge with system before credits [$/mo]

Constraints: LENGTH=12

Type:	sequence

year1_monthly_ec_charge_with_system¶

Energy charge with system [$]

Type:	sequence

year1_monthly_electricity_to_grid¶

Electricity to/from grid [kWh/mo]

Constraints: LENGTH=12

Type:	sequence

ChargesByMonth Group¶

class PySAM.Levpartflip.Levpartflip.ChargesByMonth¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

ChargesByMonth_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

ChargesByMonth_vals = { var: val, ...}

net_billing_credits_ym¶

Net billing credit [$]

Type:	sequence[sequence]

nm_dollars_applied_ym¶

Net metering credit [$]

Type:	sequence[sequence]

BatterySystem Group¶

class PySAM.Levpartflip.Levpartflip.BatterySystem¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

BatterySystem_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

BatterySystem_vals = { var: val, ...}

batt_bank_replacement¶

Battery bank replacements per year [number/year]

Type:	sequence

batt_computed_bank_capacity¶

Battery bank capacity [kWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

batt_replacement_option¶

Enable battery replacement? [0=none,1=capacity based,2=user schedule]

Constraints: INTEGER,MIN=0,MAX=2

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

batt_replacement_schedule_percent¶

Percentage of battery capacity to replace in each year [%]

Options: length <= analysis_period

Type:	sequence

battery_per_kWh¶

Battery cost [$/kWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:	float

en_batt¶

Enable battery storage model [0/1]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

en_standalone_batt¶

Enable standalone battery storage model [0/1]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

en_wave_batt¶

Enable standalone battery storage model [0/1]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:	float

Outputs Group¶

class PySAM.Levpartflip.Levpartflip.Outputs¶

assign(dict) → None¶

Assign attributes from dictionary, overwriting but not removing values.

Outputs_vals = { var: val, ...}

export() → dict¶: Export attributes into dictionary.

replace(dict) → None¶

Replace attributes from dictionary, unassigning values not present in input dict.

Outputs_vals = { var: val, ...}

adjusted_installed_cost¶

Initial cost less cash incentives [$]

Type:	float

analysis_period_irr¶

IRR at end of analysis period [%]

Type:	float

cash_for_debt_service¶

Cash available for debt service [$]

Type:	float

cbi_fedtax_total¶

Federal taxable CBI income [$]

Type:	float

cbi_statax_total¶

State taxable CBI income [$]

Type:	float

cbi_total¶

Total CBI income [$]

Type:	float

cbi_total_fed¶

Federal CBI income [$]

Type:	float

cbi_total_oth¶

Other CBI income [$]

Type:	float

cbi_total_sta¶

State CBI income [$]

Type:	float

cbi_total_uti¶

Utility CBI income [$]

Type:	float

cf_annual_cost_lcos¶

Annual storage costs [$]

Type:	sequence

cf_annual_costs¶

Annual costs [$]

Type:	sequence

cf_annual_discharge_lcos¶

Annual storage discharge [kWh]

Type:	sequence

cf_battery_replacement_cost¶

Battery replacement cost [$]

Type:	sequence

cf_battery_replacement_cost_schedule¶

Battery replacement cost schedule [$]

Type:	sequence

cf_cash_for_ds¶

Cash available for debt service (CAFDS) [$]

Type:	sequence

cf_charging_cost_grid¶

Annual cost to charge from grid [$]

Type:	sequence

cf_charging_cost_grid_month¶

Annual cost to charge from grid (monthly) [$]

Type:	sequence

cf_charging_cost_pv¶

Annual cost to charge from system [$]

Type:	sequence

cf_debt_balance¶

Debt balance [$]

Type:	sequence

cf_debt_payment_interest¶

Debt interest payment [$]

Type:	sequence

cf_debt_payment_principal¶

Debt principal payment [$]

Type:	sequence

cf_debt_payment_total¶

Debt total payment [$]

Type:	sequence

cf_debt_size¶

Size of debt [$]

Type:	sequence

cf_disbursement_debtservice¶

Reserve disbursement debt service [$]

Type:	sequence

cf_disbursement_equip1¶

Reserve disbursement major equipment 1 [$]

Type:	sequence

cf_disbursement_equip2¶

Reserve disbursement major equipment 2 [$]

Type:	sequence

cf_disbursement_equip3¶

Reserve disbursement major equipment 3 [$]

Type:	sequence

cf_disbursement_om¶

Reserve disbursement working capital [$]

Type:	sequence

cf_disbursement_receivables¶

Reserve disbursement receivables [$]

Type:	sequence

cf_ebitda¶

EBITDA [$]

Type:	sequence

cf_effective_tax_frac¶

Effective income tax rate [frac]

Type:	sequence

cf_energy_net¶

Electricity to grid net [kWh]

Type:	sequence

cf_energy_net_apr¶

Energy produced by year in April [kWh]

Type:	sequence

cf_energy_net_aug¶

Energy produced by year in August [kWh]

Type:	sequence

cf_energy_net_dec¶

Energy produced by year in December [kWh]

Type:	sequence

cf_energy_net_dispatch1¶

Energy produced by year in TOD period 1 [kWh]

Type:	sequence

cf_energy_net_dispatch2¶

Energy produced by year in TOD period 2 [kWh]

Type:	sequence

cf_energy_net_dispatch3¶

Energy produced by year in TOD period 3 [kWh]

Type:	sequence

cf_energy_net_dispatch4¶

Energy produced by year in TOD period 4 [kWh]

Type:	sequence

cf_energy_net_dispatch5¶

Energy produced by year in TOD period 5 [kWh]

Type:	sequence

cf_energy_net_dispatch6¶

Energy produced by year in TOD period 6 [kWh]

Type:	sequence

cf_energy_net_dispatch7¶

Energy produced by year in TOD period 7 [kWh]

Type:	sequence

cf_energy_net_dispatch8¶

Energy produced by year in TOD period 8 [kWh]

Type:	sequence

cf_energy_net_dispatch9¶

Energy produced by year in TOD period 9 [kWh]

Type:	sequence

cf_energy_net_feb¶

Energy produced by year in February [kWh]

Type:	sequence

cf_energy_net_jan¶

Energy produced by year in January [kWh]

Type:	sequence

cf_energy_net_jul¶

Energy produced by year in July [kWh]

Type:	sequence

cf_energy_net_jun¶

Energy produced by year in June [kWh]

Type:	sequence

cf_energy_net_mar¶

Energy produced by year in March [kWh]

Type:	sequence

cf_energy_net_may¶

Energy produced by year in May [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD1¶

First year energy from the system by month for TOD period 1 [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD2¶

First year energy from the system by month for TOD period 2 [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD3¶

First year energy from the system by month for TOD period 3 [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD4¶

First year energy from the system by month for TOD period 4 [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD5¶

First year energy from the system by month for TOD period 5 [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD6¶

First year energy from the system by month for TOD period 6 [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD7¶

First year energy from the system by month for TOD period 7 [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD8¶

First year energy from the system by month for TOD period 8 [kWh]

Type:	sequence

cf_energy_net_monthly_firstyear_TOD9¶

First year energy from the system by month for TOD period 9 [kWh]

Type:	sequence

cf_energy_net_nov¶

Energy produced by year in November [kWh]

Type:	sequence

cf_energy_net_oct¶

Energy produced by year in October [kWh]

Type:	sequence

cf_energy_net_sep¶

Energy produced by year in September [kWh]

Type:	sequence

cf_energy_purchases¶

Electricity from grid [kWh]

Type:	sequence

cf_energy_sales¶

Electricity to grid [kWh]

Type:	sequence

cf_energy_value¶

PPA revenue to project [$]

Type:	sequence

cf_energy_without_battery¶

Electricity generated without storage [kWh]

Type:	sequence

cf_feddepr_custom¶

Federal depreciation from custom [$]

Type:	sequence

cf_feddepr_macrs_15¶

Federal depreciation from 15-yr MACRS [$]

Type:	sequence

cf_feddepr_macrs_5¶

Federal depreciation from 5-yr MACRS [$]

Type:	sequence

cf_feddepr_me1¶

Federal depreciation from major equipment 1 [$]

Type:	sequence

cf_feddepr_me2¶

Federal depreciation from major equipment 2 [$]

Type:	sequence

cf_feddepr_me3¶

Federal depreciation from major equipment 3 [$]

Type:	sequence

cf_feddepr_sl_15¶

Federal depreciation from 15-yr straight line [$]

Type:	sequence

cf_feddepr_sl_20¶

Federal depreciation from 20-yr straight line [$]

Type:	sequence

cf_feddepr_sl_39¶

Federal depreciation from 39-yr straight line [$]

Type:	sequence

cf_feddepr_sl_5¶

Federal depreciation from 5-yr straight line [$]

Type:	sequence

cf_feddepr_total¶

Total federal tax depreciation [$]

Type:	sequence

cf_federal_tax_frac¶

Federal income tax rate [frac]

Type:	sequence

cf_fedtax¶

Federal tax benefit (liability) [$]

Type:	sequence

cf_fedtax_income_prior_incentives¶

Federal taxable income without incentives [$]

Type:	sequence

cf_fedtax_income_with_incentives¶

Federal taxable income [$]

Type:	sequence

cf_fedtax_taxable_incentives¶

Federal taxable incentives [$]

Type:	sequence

cf_funding_debtservice¶

Reserve funding debt service [$]

Type:	sequence

cf_funding_equip1¶

Reserve funding major equipment 1 [$]

Type:	sequence

cf_funding_equip2¶

Reserve funding major equipment 2 [$]

Type:	sequence

cf_funding_equip3¶

Reserve funding major equipment 3 [$]

Type:	sequence

cf_funding_om¶

Reserve funding working capital [$]

Type:	sequence

cf_funding_receivables¶

Reserve funding receivables [$]

Type:	sequence

cf_insurance_expense¶

Insurance expense [$]

Type:	sequence

cf_itc_fed¶

Federal ITC total income [$]

Type:	sequence

cf_itc_fed_amount¶

Federal ITC amount income [$]

Type:	sequence

cf_itc_fed_percent_amount¶

Federal ITC percent income [$]

Type:	sequence

cf_itc_sta¶

State ITC total income [$]

Type:	sequence

cf_itc_sta_amount¶

State ITC amount income [$]

Type:	sequence

cf_itc_sta_percent_amount¶

State ITC percent income [$]

Type:	sequence

cf_itc_total¶

Total ITC income [$]

Type:	sequence

cf_land_lease_expense¶

Land lease expense [$]

Type:	sequence

cf_length¶

Number of periods in cashflow

Type:	float

cf_net_salvage_value¶

Salvage value [$]

Type:	sequence

cf_om_batt_capacity_expense¶

Annual cost for battery capacity based maintenance [$]

Type:	sequence

cf_om_batt_fixed_expense¶

Annual fixed cost for battery maintenance [$]

Type:	sequence

cf_om_capacity1_expense¶

O&M battery capacity-based expense [$]

Type:	sequence

cf_om_capacity2_expense¶

O&M fuel cell capacity-based expense [$]

Type:	sequence

cf_om_capacity_expense¶

O&M capacity-based expense [$]

Type:	sequence

cf_om_fixed1_expense¶

O&M battery fixed expense [$]

Type:	sequence

cf_om_fixed2_expense¶

O&M fuel cell fixed expense [$]

Type:	sequence

cf_om_fixed_expense¶

O&M fixed expense [$]

Type:	sequence

cf_om_fuel_expense¶

Fuel expense [$]

Type:	sequence

cf_om_opt_fuel_1_expense¶

Feedstock biomass expense [$]

Type:	sequence

cf_om_opt_fuel_2_expense¶

Feedstock coal expense [$]

Type:	sequence

cf_om_production1_expense¶

O&M battery production-based expense [$]

Type:	sequence

cf_om_production2_expense¶

O&M fuel cell production-based expense [$]

Type:	sequence

cf_om_production_expense¶

O&M production-based expense [$]

Type:	sequence

cf_operating_expenses¶

Total operating expenses [$]

Type:	sequence

cf_pbi_fedtax_total¶

Federal taxable PBI income [$]

Type:	sequence

cf_pbi_statax_total¶

State taxable PBI income [$]

Type:	sequence

cf_pbi_total¶

Total PBI income [$]

Type:	sequence

cf_pbi_total_fed¶

Federal PBI income [$]

Type:	sequence

cf_pbi_total_oth¶

Other PBI income [$]

Type:	sequence

cf_pbi_total_sta¶

State PBI income [$]

Type:	sequence

cf_pbi_total_uti¶

Utility PBI income [$]

Type:	sequence

cf_ppa_price¶

PPA price [cents/kWh]

Type:	sequence

cf_pretax_cashflow¶

Total project pre-tax cash flow [$]

Type:	sequence

cf_pretax_dscr¶

Pre-tax DSCR

Type:	sequence

cf_project_dsra¶

Reserve (increase)/decrease debt service [$]

Type:	sequence

cf_project_financing_activities¶

Project cash flow from financing activities [$]

Type:	sequence

cf_project_investing_activities¶

Project cash flow from investing activities [$]

Type:	sequence

cf_project_me1cs¶

Reserve capital spending major equipment 1 [$]

Type:	sequence

cf_project_me1ra¶

Reserve (increase)/decrease major equipment 1 [$]

Type:	sequence

cf_project_me2cs¶

Reserve capital spending major equipment 2 [$]

Type:	sequence

cf_project_me2ra¶

Reserve (increase)/decrease major equipment 2 [$]

Type:	sequence

cf_project_me3cs¶

Reserve capital spending major equipment 3 [$]

Type:	sequence

cf_project_me3ra¶

Reserve (increase)/decrease major equipment 3 [$]

Type:	sequence

cf_project_mecs¶

Reserve capital spending major equipment total [$]

Type:	sequence

cf_project_operating_activities¶

Project cash flow from operating activities [$]

Type:	sequence

cf_project_ra¶

Reserve (increase)/decrease total reserve account [$]

Type:	sequence

cf_project_receivablesra¶

Reserve (increase)/decrease receivables [$]

Type:	sequence

cf_project_return_aftertax¶

Total project after-tax returns [$]

Type:	sequence

cf_project_return_aftertax_cash¶

Total project operating cash [$]

Type:	sequence

cf_project_return_aftertax_irr¶

Project after-tax cumulative IRR [%]

Type:	sequence

cf_project_return_aftertax_npv¶

Project after-tax cumulative NPV [$]

Type:	sequence

cf_project_return_pretax¶

Total project pre-tax returns [$]

Type:	sequence

cf_project_return_pretax_irr¶

Project pre-tax cumulative IRR [%]

Type:	sequence

cf_project_return_pretax_npv¶

Project pre-tax cumulative NPV [$]

Type:	sequence

cf_project_wcra¶

Reserve (increase)/decrease working capital [$]

Type:	sequence

cf_property_tax_assessed_value¶

Property tax net assessed value [$]

Type:	sequence

cf_property_tax_expense¶

Property tax expense [$]

Type:	sequence

cf_ptc_fed¶

Federal PTC income [$]

Type:	sequence

cf_ptc_sta¶

State PTC income [$]

Type:	sequence

cf_ptc_total¶

Total PTC income [$]

Type:	sequence

cf_pv_cash_for_ds¶

Present value of CAFDS [$]

Type:	sequence

cf_pv_interest_factor¶

Present value interest factor for CAFDS

Type:	sequence

cf_recapitalization¶

Recapitalization operating expense [$]

Type:	sequence

cf_reserve_debtservice¶

Reserve account debt service [$]

Type:	sequence

cf_reserve_equip1¶

Reserve account major equipment 1 [$]

Type:	sequence

cf_reserve_equip2¶

Reserve account major equipment 2 [$]

Type:	sequence

cf_reserve_equip3¶

Reserve account major equipment 3 [$]

Type:	sequence

cf_reserve_interest¶

Interest earned on reserve accounts [$]

Type:	sequence

cf_reserve_om¶

Reserve account working capital [$]

Type:	sequence

cf_reserve_receivables¶

Reserve account receivables [$]

Type:	sequence

cf_reserve_total¶

Reserve account total reserves [$]

Type:	sequence

cf_revenue_apr¶

PPA revenue by year for April [$]

Type:	sequence

cf_revenue_aug¶

PPA revenue by year for August [$]

Type:	sequence

cf_revenue_dec¶

PPA revenue by year for December [$]

Type:	sequence

cf_revenue_dispatch1¶

PPA revenue by year for TOD period 1 [$]

Type:	sequence

cf_revenue_dispatch2¶

PPA revenue by year for TOD period 2 [$]

Type:	sequence

cf_revenue_dispatch3¶

PPA revenue by year for TOD period 3 [$]

Type:	sequence

cf_revenue_dispatch4¶

PPA revenue by year for TOD period 4 [$]

Type:	sequence

cf_revenue_dispatch5¶

PPA revenue by year for TOD period 5 [$]

Type:	sequence

cf_revenue_dispatch6¶

PPA revenue by year for TOD period 6 [$]

Type:	sequence

cf_revenue_dispatch7¶

PPA revenue by year for TOD period 7 [$]

Type:	sequence

cf_revenue_dispatch8¶

PPA revenue by year for TOD period 8 [$]

Type:	sequence

cf_revenue_dispatch9¶

PPA revenue by year for TOD period 9 [$]

Type:	sequence

cf_revenue_feb¶

PPA revenue by year for ebruary [$]

Type:	sequence

cf_revenue_jan¶

PPA revenue by year for January [$]

Type:	sequence

cf_revenue_jul¶

PPA revenue by year for July [$]

Type:	sequence

cf_revenue_jun¶

PPA revenue by year for June [$]

Type:	sequence

cf_revenue_mar¶

PPA revenue by year for March [$]

Type:	sequence

cf_revenue_may¶

PPA revenue by year for May [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD1¶

First year revenue from the system by month for TOD period 1 [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD2¶

First year revenue from the system by month for TOD period 2 [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD3¶

First year revenue from the system by month for TOD period 3 [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD4¶

First year revenue from the system by month for TOD period 4 [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD5¶

First year revenue from the system by month for TOD period 5 [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD6¶

First year revenue from the system by month for TOD period 6 [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD7¶

First year revenue from the system by month for TOD period 7 [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD8¶

First year revenue from the system by month for TOD period 8 [$]

Type:	sequence

cf_revenue_monthly_firstyear_TOD9¶

First year revenue from the system by month for TOD period 9 [$]

Type:	sequence

cf_revenue_nov¶

PPA revenue by year for November [$]

Type:	sequence

cf_revenue_oct¶

PPA revenue by year for October [$]

Type:	sequence

cf_revenue_sep¶

PPA revenue by year for September [$]

Type:	sequence

cf_salvage_cost_lcos¶

Annual battery salvage value costs [$]

Type:	sequence

cf_sponsor_aftertax¶

Developer after-tax returns [$]

Type:	sequence

cf_sponsor_aftertax_cash¶

Developer operating cash [$]

Type:	sequence

cf_sponsor_aftertax_irr¶

Developer after-tax cumulative IRR [%]

Type:	sequence

cf_sponsor_aftertax_itc¶

Developer share of ITC [$]

Type:	sequence

cf_sponsor_aftertax_npv¶

Developer after-tax cumulative NPV [$]

Type:	sequence

cf_sponsor_aftertax_ptc¶

Developer share of PTC [$]

Type:	sequence

cf_sponsor_aftertax_tax¶

Developer share of tax benefit/(liability) [$]

Type:	sequence

cf_sponsor_pretax¶

Developer pre-tax returns [$]

Type:	sequence

cf_sponsor_pretax_cash¶

Developer operating cash [$]

Type:	sequence

cf_sponsor_pretax_irr¶

Developer pre-tax cumulative IRR [%]

Type:	sequence

cf_sponsor_pretax_npv¶

Developer pre-tax cumulative NPV [$]

Type:	sequence

cf_stadepr_custom¶

State depreciation from custom [$]

Type:	sequence

cf_stadepr_macrs_15¶

State depreciation from 15-yr MACRS [$]

Type:	sequence

cf_stadepr_macrs_5¶

State depreciation from 5-yr MACRS [$]

Type:	sequence

cf_stadepr_me1¶

State depreciation from major equipment 1 [$]

Type:	sequence

cf_stadepr_me2¶

State depreciation from major equipment 2 [$]

Type:	sequence

cf_stadepr_me3¶

State depreciation from major equipment 3 [$]

Type:	sequence

cf_stadepr_sl_15¶

State depreciation from 15-yr straight line [$]

Type:	sequence

cf_stadepr_sl_20¶

State depreciation from 20-yr straight line [$]

Type:	sequence

cf_stadepr_sl_39¶

State depreciation from 39-yr straight line [$]

Type:	sequence

cf_stadepr_sl_5¶

State depreciation from 5-yr straight line [$]

Type:	sequence

cf_stadepr_total¶

Total state tax depreciation [$]

Type:	sequence

cf_statax¶

State tax benefit (liability) [$]

Type:	sequence

cf_statax_income_prior_incentives¶

State taxable income without incentives [$]

Type:	sequence

cf_statax_income_with_incentives¶

State taxable income [$]

Type:	sequence

cf_statax_taxable_incentives¶

State taxable incentives [$]

Type:	sequence

cf_state_tax_frac¶

State income tax rate [frac]

Type:	sequence

cf_tax_investor_aftertax¶

Investor after-tax returns [$]

Type:	sequence

cf_tax_investor_aftertax_cash¶

Investor operating cash [$]

Type:	sequence

cf_tax_investor_aftertax_irr¶

Investor after-tax cumulative IRR [%]

Type:	sequence

cf_tax_investor_aftertax_itc¶

Investor share of ITC [$]

Type:	sequence

cf_tax_investor_aftertax_max_irr¶

Investor after-tax maximum IRR [%]

Type:	sequence

cf_tax_investor_aftertax_npv¶

Investor after-tax cumulative NPV [$]

Type:	sequence

cf_tax_investor_aftertax_ptc¶

Investor share of PTC [$]

Type:	sequence

cf_tax_investor_aftertax_tax¶

Investor share of tax benefit (liability) [$]

Type:	sequence

cf_tax_investor_pretax¶

Investor pre-tax returns [$]

Type:	sequence

cf_tax_investor_pretax_irr¶

Investor pre-tax cumulative IRR [%]

Type:	sequence

cf_tax_investor_pretax_npv¶

Investor pre-tax cumulative NPV [$]

Type:	sequence

cf_total_revenue¶

Total revenue to project [$]

Type:	sequence

cf_util_escal_rate¶

Utility escalation rate

Type:	sequence

cf_utility_bill¶

Electricity purchase [$]

Type:	sequence

cost_debt_upfront¶

Debt up-front fee [$]

Type:	float

cost_financing¶

Financing Cost [$]

Type:	float

cost_installed¶

Net capital cost

Type:	float

cost_installedperwatt¶

Net capital cost per watt [$/W]

Type:	float

cost_prefinancing¶

Total installed cost [$]

Type:	float

debt_fraction¶

Debt percent [%]

Type:	float

depr_alloc_custom¶

Custom straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_macrs_15¶

15-yr MACRS depreciation federal and state allocation [$]

Type:	float

depr_alloc_macrs_5¶

5-yr MACRS depreciation federal and state allocation [$]

Type:	float

depr_alloc_none¶

Non-depreciable federal and state allocation [$]

Type:	float

depr_alloc_none_percent¶

Non-depreciable federal and state allocation [%]

Type:	float

depr_alloc_sl_15¶

15-yr straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_sl_20¶

20-yr straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_sl_39¶

39-yr straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_sl_5¶

5-yr straight line depreciation federal and state allocation [$]

Type:	float

depr_alloc_total¶

Total depreciation federal and state allocation [$]

Type:	float

depr_fedbas_after_itc_custom¶

Custom straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_macrs_15¶

15-yr MACRS federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_macrs_5¶

5-yr MACRS federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_sl_15¶

15-yr straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_sl_20¶

20-yr straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_sl_39¶

39-yr straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_sl_5¶

5-yr straight line federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_after_itc_total¶

Total federal depreciation basis after ITC reduction [$]

Type:	float

depr_fedbas_cbi_reduc_custom¶

Custom straight line federal cbi reduction [$]

Type:	float

depr_fedbas_cbi_reduc_macrs_15¶

15-yr MACRS federal cbi reduction [$]

Type:	float

depr_fedbas_cbi_reduc_macrs_5¶

5-yr MACRS federal cbi reduction [$]

Type:	float

depr_fedbas_cbi_reduc_sl_15¶

15-yr straight line federal cbi reduction [$]

Type:	float

depr_fedbas_cbi_reduc_sl_20¶

20-yr straight line federal cbi reduction [$]

Type:	float

depr_fedbas_cbi_reduc_sl_39¶

39-yr straight line federal cbi reduction [$]

Type:	float

depr_fedbas_cbi_reduc_sl_5¶

5-yr straight line federal cbi reduction [$]

Type:	float

depr_fedbas_cbi_reduc_total¶

Total federal cbi reduction [$]

Type:	float

depr_fedbas_custom¶

Custom straight line federal depreciation basis [$]

Type:	float

depr_fedbas_first_year_bonus_custom¶

Custom straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_macrs_15¶

15-yr MACRS federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_macrs_5¶

5-yr MACRS federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_sl_15¶

15-yr straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_sl_20¶

20-yr straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_sl_39¶

39-yr straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_sl_5¶

5-yr straight line federal first year bonus depreciation [$]

Type:	float

depr_fedbas_first_year_bonus_total¶

Total federal first year bonus depreciation [$]

Type:	float

depr_fedbas_fixed_amount_custom¶

Custom straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_macrs_15¶

15-yr MACRS depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_macrs_5¶

5-yr MACRS depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_sl_15¶

15-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_sl_20¶

20-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_sl_39¶

39-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_sl_5¶

5-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_fixed_amount_total¶

Total depreciation ITC basis from federal fixed amount [$]

Type:	float

depr_fedbas_ibi_reduc_custom¶

Custom straight line federal ibi reduction [$]

Type:	float

depr_fedbas_ibi_reduc_macrs_15¶

15-yr MACRS federal ibi reduction [$]

Type:	float

depr_fedbas_ibi_reduc_macrs_5¶

5-yr MACRS federal ibi reduction [$]

Type:	float

depr_fedbas_ibi_reduc_sl_15¶

15-yr straight line federal ibi reduction [$]

Type:	float

depr_fedbas_ibi_reduc_sl_20¶

20-yr straight line federal ibi reduction [$]

Type:	float

depr_fedbas_ibi_reduc_sl_39¶

39-yr straight line federal ibi reduction [$]

Type:	float

depr_fedbas_ibi_reduc_sl_5¶

5-yr straight line federal ibi reduction [$]

Type:	float

depr_fedbas_ibi_reduc_total¶

Total federal ibi reduction [$]

Type:	float

depr_fedbas_itc_fed_reduction_custom¶

Custom straight line federal basis federal ITC reduciton [$]

Type:	float

depr_fedbas_itc_fed_reduction_macrs_15¶

15-yr MACRS federal basis federal ITC reduciton [$]

Type:	float

depr_fedbas_itc_fed_reduction_macrs_5¶

5-yr MACRS federal basis federal ITC reduciton [$]

Type:	float

depr_fedbas_itc_fed_reduction_sl_15¶

15-yr straight line federal basis federal ITC reduciton [$]

Type:	float

depr_fedbas_itc_fed_reduction_sl_20¶

20-yr straight line federal basis federal ITC reduciton [$]

Type:	float

depr_fedbas_itc_fed_reduction_sl_39¶

39-yr straight line federal basis federal ITC reduciton [$]

Type:	float

depr_fedbas_itc_fed_reduction_sl_5¶

5-yr straight line federal basis federal ITC reduciton [$]

Type:	float

depr_fedbas_itc_fed_reduction_total¶

Total federal basis federal ITC reduciton [$]

Type:	float

depr_fedbas_itc_sta_reduction_custom¶

Custom straight line federal basis state ITC reduciton [$]

Type:	float

depr_fedbas_itc_sta_reduction_macrs_15¶

15-yr MACRS federal basis state ITC reduciton [$]

Type:	float

depr_fedbas_itc_sta_reduction_macrs_5¶

5-yr MACRS federal basis state ITC reduciton [$]

Type:	float

depr_fedbas_itc_sta_reduction_sl_15¶

15-yr straight line federal basis state ITC reduciton [$]

Type:	float

depr_fedbas_itc_sta_reduction_sl_20¶

20-yr straight line federal basis state ITC reduciton [$]

Type:	float

depr_fedbas_itc_sta_reduction_sl_39¶

39-yr straight line federal basis state ITC reduciton [$]

Type:	float

depr_fedbas_itc_sta_reduction_sl_5¶

5-yr straight line federal basis state ITC reduciton [$]

Type:	float

depr_fedbas_itc_sta_reduction_total¶

Total federal basis state ITC reduciton [$]

Type:	float

depr_fedbas_macrs_15¶

15-yr MACRS federal depreciation basis [$]

Type:	float

depr_fedbas_macrs_5¶

5-yr MACRS federal depreciation basis [$]

Type:	float

depr_fedbas_percent_amount_custom¶

Custom straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_macrs_15¶

15-yr MACRS depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_macrs_5¶

5-yr MACRS depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_sl_15¶

15-yr straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_sl_20¶

20-yr straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_sl_39¶

39-yr straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_sl_5¶

5-yr straight line depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_amount_total¶

Total depreciation ITC basis from federal percentage [$]

Type:	float

depr_fedbas_percent_custom¶

Custom straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_macrs_15¶

15-yr MACRS federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_macrs_5¶

5-yr MACRS federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_qual_custom¶

Custom straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_macrs_15¶

15-yr MACRS federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_macrs_5¶

5-yr MACRS federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_sl_15¶

15-yr straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_sl_20¶

20-yr straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_sl_39¶

39-yr straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_sl_5¶

5-yr straight line federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_qual_total¶

Total federal percent of qualifying costs [%]

Type:	float

depr_fedbas_percent_sl_15¶

15-yr straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_sl_20¶

20-yr straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_sl_39¶

39-yr straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_sl_5¶

5-yr straight line federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_percent_total¶

Total federal percent of total depreciable basis [%]

Type:	float

depr_fedbas_prior_itc_custom¶

Custom straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_macrs_15¶

15-yr MACRS federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_macrs_5¶

5-yr MACRS federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_sl_15¶

15-yr straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_sl_20¶

20-yr straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_sl_39¶

39-yr straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_sl_5¶

5-yr straight line federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_prior_itc_total¶

Total federal depreciation basis prior ITC reduction [$]

Type:	float

depr_fedbas_sl_15¶

15-yr straight line federal depreciation basis [$]

Type:	float

depr_fedbas_sl_20¶

20-yr straight line federal depreciation basis [$]

Type:	float

depr_fedbas_sl_39¶

39-yr straight line federal depreciation basis [$]

Type:	float

depr_fedbas_sl_5¶

5-yr straight line federal depreciation basis [$]

Type:	float

depr_fedbas_total¶

Total federal depreciation basis [$]

Type:	float

depr_stabas_after_itc_custom¶

Custom straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_macrs_15¶

15-yr MACRS state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_macrs_5¶

5-yr MACRS state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_sl_15¶

15-yr straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_sl_20¶

20-yr straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_sl_39¶

39-yr straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_sl_5¶

5-yr straight line state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_after_itc_total¶

Total state depreciation basis after ITC reduction [$]

Type:	float

depr_stabas_cbi_reduc_custom¶

Custom straight line state cbi reduction [$]

Type:	float

depr_stabas_cbi_reduc_macrs_15¶

15-yr MACRS state cbi reduction [$]

Type:	float

depr_stabas_cbi_reduc_macrs_5¶

5-yr MACRS state cbi reduction [$]

Type:	float

depr_stabas_cbi_reduc_sl_15¶

15-yr straight line state cbi reduction [$]

Type:	float

depr_stabas_cbi_reduc_sl_20¶

20-yr straight line state cbi reduction [$]

Type:	float

depr_stabas_cbi_reduc_sl_39¶

39-yr straight line state cbi reduction [$]

Type:	float

depr_stabas_cbi_reduc_sl_5¶

5-yr straight line state cbi reduction [$]

Type:	float

depr_stabas_cbi_reduc_total¶

Total state cbi reduction [$]

Type:	float

depr_stabas_custom¶

Custom straight line state depreciation basis [$]

Type:	float

depr_stabas_first_year_bonus_custom¶

Custom straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_macrs_15¶

15-yr MACRS state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_macrs_5¶

5-yr MACRS state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_sl_15¶

15-yr straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_sl_20¶

20-yr straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_sl_39¶

39-yr straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_sl_5¶

5-yr straight line state first year bonus depreciation [$]

Type:	float

depr_stabas_first_year_bonus_total¶

Total state first year bonus depreciation [$]

Type:	float

depr_stabas_fixed_amount_custom¶

Custom straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_macrs_15¶

15-yr MACRS depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_macrs_5¶

5-yr MACRS depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_sl_15¶

15-yr straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_sl_20¶

20-yr straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_sl_39¶

39-yr straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_sl_5¶

5-yr straight line depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_fixed_amount_total¶

Total depreciation ITC basis from state fixed amount [$]

Type:	float

depr_stabas_ibi_reduc_custom¶

Custom straight line state ibi reduction [$]

Type:	float

depr_stabas_ibi_reduc_macrs_15¶

15-yr MACRS state ibi reduction [$]

Type:	float

depr_stabas_ibi_reduc_macrs_5¶

5-yr MACRS state ibi reduction [$]

Type:	float

depr_stabas_ibi_reduc_sl_15¶

15-yr straight line state ibi reduction [$]

Type:	float

depr_stabas_ibi_reduc_sl_20¶

20-yr straight line state ibi reduction [$]

Type:	float

depr_stabas_ibi_reduc_sl_39¶

39-yr straight line state ibi reduction [$]

Type:	float

depr_stabas_ibi_reduc_sl_5¶

5-yr straight line state ibi reduction [$]

Type:	float

depr_stabas_ibi_reduc_total¶

Total state ibi reduction [$]

Type:	float

depr_stabas_itc_fed_reduction_custom¶

Custom straight line state basis federal ITC reduciton [$]

Type:	float

depr_stabas_itc_fed_reduction_macrs_15¶

15-yr MACRS state basis federal ITC reduciton [$]

Type:	float

depr_stabas_itc_fed_reduction_macrs_5¶

5-yr MACRS state basis federal ITC reduciton [$]

Type:	float

depr_stabas_itc_fed_reduction_sl_15¶

15-yr straight line state basis federal ITC reduciton [$]

Type:	float

depr_stabas_itc_fed_reduction_sl_20¶

20-yr straight line state basis federal ITC reduciton [$]

Type:	float

depr_stabas_itc_fed_reduction_sl_39¶

39-yr straight line state basis federal ITC reduciton [$]

Type:	float

depr_stabas_itc_fed_reduction_sl_5¶

5-yr straight line state basis federal ITC reduciton [$]

Type:	float

depr_stabas_itc_fed_reduction_total¶

Total state basis federal ITC reduciton [$]

Type:	float

depr_stabas_itc_sta_reduction_custom¶

Custom straight line state basis state ITC reduciton [$]

Type:	float

depr_stabas_itc_sta_reduction_macrs_15¶

15-yr MACRS state basis state ITC reduciton [$]

Type:	float

depr_stabas_itc_sta_reduction_macrs_5¶

5-yr MACRS state basis state ITC reduciton [$]

Type:	float

depr_stabas_itc_sta_reduction_sl_15¶

15-yr straight line state basis state ITC reduciton [$]

Type:	float

depr_stabas_itc_sta_reduction_sl_20¶

20-yr straight line state basis state ITC reduciton [$]

Type:	float

depr_stabas_itc_sta_reduction_sl_39¶

39-yr straight line state basis state ITC reduciton [$]

Type:	float

depr_stabas_itc_sta_reduction_sl_5¶

5-yr straight line state basis state ITC reduciton [$]

Type:	float

depr_stabas_itc_sta_reduction_total¶

Total state basis state ITC reduciton [$]

Type:	float

depr_stabas_macrs_15¶

15-yr MACRS state depreciation basis [$]

Type:	float

depr_stabas_macrs_5¶

5-yr MACRS state depreciation basis [$]

Type:	float

depr_stabas_percent_amount_custom¶

Custom straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_macrs_15¶

15-yr MACRS depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_macrs_5¶

5-yr MACRS depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_sl_15¶

15-yr straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_sl_20¶

20-yr straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_sl_39¶

39-yr straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_sl_5¶

5-yr straight line depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_amount_total¶

Total depreciation ITC basis from state percentage [$]

Type:	float

depr_stabas_percent_custom¶

Custom straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_macrs_15¶

15-yr MACRS state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_macrs_5¶

5-yr MACRS state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_qual_custom¶

Custom straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_macrs_15¶

15-yr MACRS state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_macrs_5¶

5-yr MACRS state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_sl_15¶

15-yr straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_sl_20¶

20-yr straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_sl_39¶

39-yr straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_sl_5¶

5-yr straight line state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_qual_total¶

Total state percent of qualifying costs [%]

Type:	float

depr_stabas_percent_sl_15¶

15-yr straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_sl_20¶

20-yr straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_sl_39¶

39-yr straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_sl_5¶

5-yr straight line state percent of total depreciable basis [%]

Type:	float

depr_stabas_percent_total¶

Total state percent of total depreciable basis [%]

Type:	float

depr_stabas_prior_itc_custom¶

Custom straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_macrs_15¶

15-yr MACRS state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_macrs_5¶

5-yr MACRS state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_sl_15¶

15-yr straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_sl_20¶

20-yr straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_sl_39¶

39-yr straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_sl_5¶

5-yr straight line state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_prior_itc_total¶

Total state depreciation basis prior ITC reduction [$]

Type:	float

depr_stabas_sl_15¶

15-yr straight line state depreciation basis [$]

Type:	float

depr_stabas_sl_20¶

20-yr straight line state depreciation basis [$]

Type:	float

depr_stabas_sl_39¶

39-yr straight line state depreciation basis [$]

Type:	float

depr_stabas_sl_5¶

5-yr straight line state depreciation basis [$]

Type:	float

depr_stabas_total¶

Total state depreciation basis [$]

Type:	float

effective_tax_rate¶

Effective tax rate [%]

Type:	float

firstyear_energy_dispatch1¶

Energy produced in Year 1 TOD period 1 [kWh]

Type:	float

firstyear_energy_dispatch2¶

Energy produced in Year 1 TOD period 2 [kWh]

Type:	float

firstyear_energy_dispatch3¶

Energy produced in Year 1 TOD period 3 [kWh]

Type:	float

firstyear_energy_dispatch4¶

Energy produced in Year 1 TOD period 4 [kWh]

Type:	float

firstyear_energy_dispatch5¶

Energy produced in Year 1 TOD period 5 [kWh]

Type:	float

firstyear_energy_dispatch6¶

Energy produced in Year 1 TOD period 6 [kWh]

Type:	float

firstyear_energy_dispatch7¶

Energy produced in Year 1 TOD period 7 [kWh]

Type:	float

firstyear_energy_dispatch8¶

Energy produced in Year 1 TOD period 8 [kWh]

Type:	float

firstyear_energy_dispatch9¶

Energy produced in Year 1 TOD period 9 [kWh]

Type:	float

firstyear_energy_price1¶

Power price in Year 1 TOD period 1 [cents/kWh]

Type:	float

firstyear_energy_price2¶

Power price in Year 1 TOD period 2 [cents/kWh]

Type:	float

firstyear_energy_price3¶

Power price in Year 1 TOD period 3 [cents/kWh]

Type:	float

firstyear_energy_price4¶

Power price in Year 1 TOD period 4 [cents/kWh]

Type:	float

firstyear_energy_price5¶

Power price in Year 1 TOD period 5 [cents/kWh]

Type:	float

firstyear_energy_price6¶

Power price in Year 1 TOD period 6 [cents/kWh]

Type:	float

firstyear_energy_price7¶

Power price in Year 1 TOD period 7 [cents/kWh]

Type:	float

firstyear_energy_price8¶

Power price in Year 1 TOD period 8 [cents/kWh]

Type:	float

firstyear_energy_price9¶

Power price in Year 1 TOD period 9 [cents/kWh]

Type:	float

firstyear_revenue_dispatch1¶

PPA Revenue in Year 1 TOD period 1 [$]

Type:	float

firstyear_revenue_dispatch2¶

PPA Revenue in Year 1 TOD period 2 [$]

Type:	float

firstyear_revenue_dispatch3¶

PPA Revenue in Year 1 TOD period 3 [$]

Type:	float

firstyear_revenue_dispatch4¶

PPA Revenue in Year 1 TOD period 4 [$]

Type:	float

firstyear_revenue_dispatch5¶

PPA Revenue in Year 1 TOD period 5 [$]

Type:	float

firstyear_revenue_dispatch6¶

PPA Revenue in Year 1 TOD period 6 [$]

Type:	float

firstyear_revenue_dispatch7¶

PPA Revenue in Year 1 TOD period 7 [$]

Type:	float

firstyear_revenue_dispatch8¶

PPA Revenue in Year 1 TOD period 8 [$]

Type:	float

firstyear_revenue_dispatch9¶

PPA Revenue in Year 1 TOD period 9 [$]

Type:	float

flip_actual_irr¶

IRR in target year [%]

Type:	float

flip_actual_year¶

Year target IRR was achieved [year]

Type:	float

flip_target_irr¶

IRR target [%]

Type:	float

flip_target_year¶

Target year to meet IRR

Type:	float

ibi_fedtax_total¶

Federal taxable IBI income [$]

Type:	float

ibi_statax_total¶

State taxable IBI income [$]

Type:	float

ibi_total¶

Total IBI income [$]

Type:	float

ibi_total_fed¶

Federal IBI income [$]

Type:	float

ibi_total_oth¶

Other IBI income [$]

Type:	float

ibi_total_sta¶

State IBI income [$]

Type:	float

ibi_total_uti¶

Utility IBI income [$]

Type:	float

issuance_of_equity¶

Issuance of equity [$]

Type:	float

itc_disallow_fed_fixed_custom¶

Custom straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_macrs_15¶

15-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_macrs_5¶

5-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_sl_15¶

15-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_sl_20¶

20-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_sl_39¶

39-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_sl_5¶

5-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_fixed_total¶

Total depreciation ITC basis disallowance from federal fixed amount [$]

Type:	float

itc_disallow_fed_percent_custom¶

Custom straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_macrs_15¶

15-yr MACRS depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_macrs_5¶

5-yr MACRS depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_sl_15¶

15-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_sl_20¶

20-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_sl_39¶

39-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_sl_5¶

5-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_fed_percent_total¶

Total depreciation ITC basis disallowance from federal percentage [$]

Type:	float

itc_disallow_sta_fixed_custom¶

Custom straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_macrs_15¶

15-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_macrs_5¶

5-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_sl_15¶

15-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_sl_20¶

20-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_sl_39¶

39-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_sl_5¶

5-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_fixed_total¶

Total depreciation ITC basis disallowance from state fixed amount [$]

Type:	float

itc_disallow_sta_percent_custom¶

Custom straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_macrs_15¶

15-yr MACRS depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_macrs_5¶

5-yr MACRS depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_sl_15¶

15-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_sl_20¶

20-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_sl_39¶

39-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_sl_5¶

5-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_disallow_sta_percent_total¶

Total depreciation ITC basis disallowance from state percentage [$]

Type:	float

itc_fed_fixed_total¶

Federal ITC fixed total [$]

Type:	float

itc_fed_percent_total¶

Federal ITC percent total [$]

Type:	float

itc_fed_qual_custom¶

Custom straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_macrs_15¶

15-yr MACRS depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_macrs_5¶

5-yr MACRS depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_sl_15¶

15-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_sl_20¶

20-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_sl_39¶

39-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_sl_5¶

5-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:	float

itc_fed_qual_total¶

Total federal ITC adj qualifying costs [$]

Type:	float

itc_sta_fixed_total¶

State ITC fixed total [$]

Type:	float

itc_sta_percent_total¶

State ITC percent total [$]

Type:	float

itc_sta_qual_custom¶

Custom straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_macrs_15¶

15-yr MACRS depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_macrs_5¶

5-yr MACRS depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_sl_15¶

15-yr straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_sl_20¶

20-yr straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_sl_39¶

39-yr straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_sl_5¶

5-yr straight line depreciation state ITC adj qualifying costs [$]

Type:	float

itc_sta_qual_total¶

Total state ITC adj qualifying costs [$]

Type:	float

itc_total¶

Total ITC income [$]

Type:	float

itc_total_fed¶

Federal ITC income [$]

Type:	float

itc_total_sta¶

State ITC income [$]

Type:	float

lcoe_nom¶

LCOE Levelized cost of energy nominal [cents/kWh]

Type:	float

lcoe_real¶

LCOE Levelized cost of energy real [cents/kWh]

Type:	float

lcoptc_fed_nom¶

Levelized federal PTC nominal [cents/kWh]

Type:	float

lcoptc_fed_real¶

Levelized federal PTC real [cents/kWh]

Type:	float

lcoptc_sta_nom¶

Levelized state PTC nominal [cents/kWh]

Type:	float

lcoptc_sta_real¶

Levelized state PTC real [cents/kWh]

Type:	float

lcos_nom¶

LCOS Levelized cost of storage nominal [cents/kWh]

Type:	float

lcos_real¶

LCOS Levelized cost of storage real [cents/kWh]

Type:	float

lppa_nom¶

LPPA Levelized PPA price nominal [cents/kWh]

Type:	float

lppa_real¶

LPPA Levelized PPA price real [cents/kWh]

Type:	float

min_dscr¶

Minimum DSCR

Type:	float

nominal_discount_rate¶

Nominal discount rate [%]

Type:	float

npv_annual_costs¶

Present value of annual costs [$]

Type:	float

npv_annual_costs_lcos¶

Present value of annual storage costs [$]

Type:	float

npv_energy_lcos_nom¶

Present value of annual stored energy (nominal) [kWh]

Type:	float

npv_energy_lcos_real¶

Present value of annual stored energy (real) [kWh]

Type:	float

npv_energy_nom¶

Present value of annual energy nominal [kWh]

Type:	float

npv_energy_real¶

Present value of annual energy real [kWh]

Type:	float

npv_ppa_revenue¶

Present value of PPA revenue [$]

Type:	float

ppa¶

PPA price in Year 1 [cents/kWh]

Type:	float

ppa_escalation¶

PPA price escalation [%/year]

Type:	float

ppa_multipliers¶

TOD factors

Type:	sequence

ppa_price¶

Initial year PPA price [cents/kWh]

Type:	float

present_value_fuel¶

Present value of fuel O&M [$]

Type:	float

present_value_insandproptax¶

Present value of insurance and prop tax [$]

Type:	float

present_value_oandm¶

Present value of O&M [$]

Type:	float

present_value_oandm_nonfuel¶

Present value of non-fuel O&M [$]

Type:	float

prop_tax_assessed_value¶

Assessed value of property for tax purposes [$]

Type:	float

purchase_of_property¶

Purchase of property [$]

Type:	float

pv_cafds¶

Present value of cash available for debt service [$]

Type:	float

salvage_value¶

Net pre-tax cash salvage value [$]

Type:	float

size_of_debt¶

Total debt

Type:	float

size_of_equity¶

Total equity

Type:	float

sponsor_aftertax_development¶

Developer after-tax development fee [$]

Type:	float

sponsor_aftertax_equity¶

Developer equity investment [$]

Type:	float

sponsor_aftertax_irr¶

Developer after-tax IRR at end of project [%]

Type:	float

sponsor_aftertax_npv¶

Developer after-tax NPV [$]

Type:	float

sponsor_pretax_development¶

Development fee [$]

Type:	float

sponsor_pretax_equity¶

Developer equity investment [$]

Type:	float

sponsor_pretax_irr¶

Developer pre-tax IRR at end of project [%]

Type:	float

sponsor_pretax_npv¶

Developer pre-tax NPV [$]

Type:	float

tax_investor_aftertax_irr¶

Investor after-tax IRR at end of project [%]

Type:	float

tax_investor_aftertax_npv¶

Investor after-tax NPV [$]

Type:	float

tax_investor_pretax_irr¶

Investor pre-tax IRR at end of project [%]

Type:	float

tax_investor_pretax_npv¶

Iinvestor pre-tax NPV [$]

Type:	float

wacc¶

WACC Weighted average cost of capital [$]

Type:	float