Equpartflip¶
PPA all equity partnership flip (no debt) financial model
-
PySAM.Equpartflip.
default
(config) → Equpartflip¶ Load defaults for the configuration
config
. Available configurations are:- “BiopowerAllEquityPartnershipFlip”
- “DSLFAllEquityPartnershipFlip”
- “EmpiricalTroughAllEquityPartnershipFlip”
- “FlatPlatePVAllEquityPartnershipFlip”
- “GenericBatteryAllEquityPartnershipFlip”
- “GenericCSPSystemAllEquityPartnershipFlip”
- “GenericSystemAllEquityPartnershipFlip”
- “GeothermalPowerAllEquityPartnershipFlip”
- “HighXConcentratingPVAllEquityPartnershipFlip”
- “MSLFAllEquityPartnershipFlip”
- “MSPTAllEquityPartnershipFlip”
- “PVBatteryAllEquityPartnershipFlip”
- “PVWattsAllEquityPartnershipFlip”
- “PhysicalTroughAllEquityPartnershipFlip”
- “StandaloneBatteryAllEquityPartnershipFlip”
- “WindPowerAllEquityPartnershipFlip”
Note
Some inputs do not have default values and may be assigned a value from the variable’s Required attribute. See variable attribute descriptions below.
-
PySAM.Equpartflip.
from_existing
(data, optional config) → Equpartflip¶ Share data with an existing PySAM class. If
optional config
is a valid configuration name, load the module’s defaults for that configuration.
-
PySAM.Equpartflip.
new
() → Equpartflip¶
-
PySAM.Equpartflip.
wrap
(ssc_data_t) → Equpartflip¶ Load data from a PySSC object.
Warning
Do not call PySSC.data_free on the ssc_data_t provided to
wrap()
Equpartflip is a wrapper for the SSC compute module cmod_equpartflip.cpp
Interdependent Variables¶
The variables listed below are interdependent with other variables. If you change the value of one of these variables, you may need to change values of other variables. The SAM user interface manages these interdependent variables, but in PySAM, it is up to you change the value of all interdependent variables so they are consistent. See Interdependent Variables for examples and details.
- construction_financing_cost
- total_installed_cost
Functions¶
-
class
PySAM.Equpartflip.
Equpartflip
¶ This class contains all the variable information for running a simulation. Variables are grouped together in the subclasses as properties. If property assignments are the wrong type, an error is thrown.
-
assign
(dict) → None¶ Assign attributes from nested dictionary, except for Outputs
nested_dict = { 'Revenue': { var: val, ...}, ...}
-
execute
(int verbosity) → None¶ Execute simulation with verbosity level 0 (default) or 1
-
export
() → dict¶ Export attributes into nested dictionary
-
replace
(dict) → None¶ Replace attributes from nested dictionary, except for Outputs. Unassigns all values in each Group then assigns from the input dict.
nested_dict = { 'Revenue': { var: val, ...}, ...}
-
unassign
(name) → None¶ Unassign a value in any of the variable groups.
-
value
(name, optional value) → Union[None, float, dict, sequence, str]¶ Get or set by name a value in any of the variable groups.
-
Revenue Group¶
-
class
PySAM.Equpartflip.Equpartflip.
Revenue
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
Revenue_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.Revenue_vals = { var: val, ...}
-
ppa_escalation
¶ PPA escalation rate [%/year]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ppa_price_input
¶ PPA price in first year input [$/kWh]
Required: True
Type: sequence
-
ppa_soln_max
¶ PPA solution maximum ppa [cents/kWh]
Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.
Type: float
-
ppa_soln_max_iterations
¶ PPA solution maximum number of iterations
Constraints: INTEGER,MIN=1
Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.
Type: float
-
ppa_soln_min
¶ PPA solution minimum ppa [cents/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ppa_soln_mode
¶ PPA solution mode [0/1]
Options: 0=solve ppa,1=specify ppa
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ppa_soln_tolerance
¶ PPA solution tolerance
Required: False. Automatically set to 1e-5 if not assigned explicitly or loaded from defaults.
Type: float
-
FinancialParameters Group¶
-
class
PySAM.Equpartflip.Equpartflip.
FinancialParameters
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
FinancialParameters_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.FinancialParameters_vals = { var: val, ...}
-
analysis_period
¶ Analyis period [years]
Constraints: INTEGER,MIN=0,MAX=50
Required: False. Automatically set to 30 if not assigned explicitly or loaded from defaults.
Type: float
-
batt_salvage_percentage
¶ Net pre-tax cash battery salvage value [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
equip1_reserve_cost
¶ Major equipment reserve 1 cost [$/W]
Constraints: MIN=0
Required: False. Automatically set to 0.25 if not assigned explicitly or loaded from defaults.
Type: float
-
equip1_reserve_freq
¶ Major equipment reserve 1 frequency [years]
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 12 if not assigned explicitly or loaded from defaults.
Type: float
-
equip2_reserve_cost
¶ Major equipment reserve 2 cost [$/W]
Constraints: MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
equip2_reserve_freq
¶ Major equipment reserve 2 frequency [years]
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.
Type: float
-
equip3_reserve_cost
¶ Major equipment reserve 3 cost [$/W]
Constraints: MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
equip3_reserve_freq
¶ Major equipment reserve 3 frequency [years]
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 20 if not assigned explicitly or loaded from defaults.
Type: float
-
equip_reserve_depr_fed
¶ Major equipment reserve federal depreciation
Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom
Constraints: INTEGER,MIN=0,MAX=6
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
equip_reserve_depr_sta
¶ Major equipment reserve state depreciation
Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom
Constraints: INTEGER,MIN=0,MAX=6
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
federal_tax_rate
¶ Federal income tax rate [%]
Required: True
Type: sequence
-
inflation_rate
¶ Inflation rate [%]
Constraints: MIN=-99
Required: True
Type: float
-
insurance_rate
¶ Insurance rate [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
prop_tax_assessed_decline
¶ Assessed value annual decline [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 5 if not assigned explicitly or loaded from defaults.
Type: float
-
prop_tax_cost_assessed_percent
¶ Percent of pre-financing costs assessed [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 95 if not assigned explicitly or loaded from defaults.
Type: float
-
property_tax_rate
¶ Property tax rate [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
real_discount_rate
¶ Real discount rate [%]
Constraints: MIN=-99
Required: True
Type: float
-
reserves_interest
¶ Interest on reserves [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 1.75 if not assigned explicitly or loaded from defaults.
Type: float
-
salvage_percentage
¶ Net pre-tax cash salvage value [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.
Type: float
-
state_tax_rate
¶ State income tax rate [%]
Required: True
Type: sequence
-
system_capacity
¶ System nameplate capacity [kW]
Constraints: POSITIVE
Required: True
Type: float
-
system_heat_rate
¶ System heat rate [MMBTus/MWh]
Constraints: MIN=0
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
SystemCosts Group¶
-
class
PySAM.Equpartflip.Equpartflip.
SystemCosts
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
SystemCosts_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.SystemCosts_vals = { var: val, ...}
-
add_om_num_types
¶ Number of O and M types
Constraints: INTEGER,MIN=0,MAX=2
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
annual_fuel_usage
¶ Fuel usage (yr 1) [kWht]
Constraints: MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
annual_fuel_usage_lifetime
¶ Fuel usage (lifetime) [kWht]
Type: sequence
-
fuelcell_annual_energy_discharged
¶ Fuel cell annual energy discharged [kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_batt_capacity_cost
¶ Battery capacity-based System Costs amount [$/kWcap]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_batt_fixed_cost
¶ Battery fixed System Costs annual amount [$/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_batt_nameplate
¶ Battery capacity for System Costs values [kW]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_batt_replacement_cost
¶ Replacement cost 1 [$/kWh]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_batt_variable_cost
¶ Battery production-based System Costs amount [$/MWh]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_capacity
¶ Capacity-based O&M amount [$/kWcap]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_capacity_escal
¶ Capacity-based O&M escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_fixed
¶ Fixed O&M annual amount [$/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_fixed_escal
¶ Fixed O&M escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_fuel_cost
¶ Fuel cost [$/MMBtu]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_fuel_cost_escal
¶ Fuel cost escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_fuelcell_capacity_cost
¶ Fuel cell capacity-based System Costs amount [$/kWcap]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_fuelcell_fixed_cost
¶ Fuel cell fixed System Costs annual amount [$/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_fuelcell_nameplate
¶ Fuel cell capacity for System Costs values [kW]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_fuelcell_replacement_cost
¶ Replacement cost 2 [$/kW]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_fuelcell_variable_cost
¶ Fuel cell production-based System Costs amount [$/MWh]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_opt_fuel_1_cost
¶ Biomass feedstock cost [$/unit]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_opt_fuel_1_cost_escal
¶ Biomass feedstock cost escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_opt_fuel_1_usage
¶ Biomass feedstock usage [unit]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_opt_fuel_2_cost
¶ Coal feedstock cost [$/unit]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_opt_fuel_2_cost_escal
¶ Coal feedstock cost escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_opt_fuel_2_usage
¶ Coal feedstock usage [unit]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_production
¶ Production-based O&M amount [$/MWh]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_production1_values
¶ Battery production for System Costs values [kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_production2_values
¶ Fuel cell production for System Costs values [kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_production_escal
¶ Production-based O&M escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_replacement_cost_escal
¶ Replacement cost escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
total_installed_cost
¶ Installed cost [$]
Required: True
The value of the following variables depends on
total_installed_cost
:- construction_financing_cost
Type: float
-
LandLease Group¶
-
class
PySAM.Equpartflip.Equpartflip.
LandLease
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
LandLease_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.LandLease_vals = { var: val, ...}
-
land_area
¶ Total land area [acres]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
om_land_lease
¶ Land lease cost [$/acre]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
om_land_lease_escal
¶ Land lease cost escalation [%/yr]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
TaxCreditIncentives Group¶
-
class
PySAM.Equpartflip.Equpartflip.
TaxCreditIncentives
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
TaxCreditIncentives_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.TaxCreditIncentives_vals = { var: val, ...}
-
itc_fed_amount
¶ Federal amount-based ITC amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
itc_fed_amount_deprbas_fed
¶ Federal amount-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
itc_fed_amount_deprbas_sta
¶ Federal amount-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
itc_fed_percent
¶ Federal percentage-based ITC percent [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
itc_fed_percent_deprbas_fed
¶ Federal percentage-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
itc_fed_percent_deprbas_sta
¶ Federal percentage-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
itc_fed_percent_maxvalue
¶ Federal percentage-based ITC maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: sequence
-
itc_sta_amount
¶ State amount-based ITC amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
itc_sta_amount_deprbas_fed
¶ State amount-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
itc_sta_amount_deprbas_sta
¶ State amount-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
itc_sta_percent
¶ State percentage-based ITC percent [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
itc_sta_percent_deprbas_fed
¶ State percentage-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
itc_sta_percent_deprbas_sta
¶ State percentage-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
itc_sta_percent_maxvalue
¶ State percentage-based ITC maximum Value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: sequence
-
ptc_fed_amount
¶ Federal PTC amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
ptc_fed_escal
¶ Federal PTC escalation [%/year]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ptc_fed_term
¶ Federal PTC term [years]
Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.
Type: float
-
ptc_sta_amount
¶ State PTC amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
ptc_sta_escal
¶ State PTC escalation [%/year]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ptc_sta_term
¶ State PTC term [years]
Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.
Type: float
-
Depreciation Group¶
-
class
PySAM.Equpartflip.Equpartflip.
Depreciation
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
Depreciation_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.Depreciation_vals = { var: val, ...}
-
depr_alloc_custom_percent
¶ Custom depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_alloc_macrs_15_percent
¶ 15-yr MACRS depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_alloc_macrs_5_percent
¶ 5-yr MACRS depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 89 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_alloc_sl_15_percent
¶ 15-yr straight line depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_alloc_sl_20_percent
¶ 20-yr straight line depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_alloc_sl_39_percent
¶ 39-yr straight line depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0.5 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_alloc_sl_5_percent
¶ 5-yr straight line depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_fed
¶ Federal bonus depreciation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_fed_custom
¶ Federal bonus depreciation custom [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_fed_macrs_15
¶ Federal bonus depreciation 15-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_fed_macrs_5
¶ Federal bonus depreciation 5-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_fed_sl_15
¶ Federal bonus depreciation 15-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_fed_sl_20
¶ Federal bonus depreciation 20-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_fed_sl_39
¶ Federal bonus depreciation 39-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_fed_sl_5
¶ Federal bonus depreciation 5-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_sta
¶ State bonus depreciation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_sta_custom
¶ State bonus depreciation custom [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_sta_macrs_15
¶ State bonus depreciation 15-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_sta_macrs_5
¶ State bonus depreciation 5-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_sta_sl_15
¶ State bonus depreciation 15-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_sta_sl_20
¶ State bonus depreciation 20-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_sta_sl_39
¶ State bonus depreciation 39-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_bonus_sta_sl_5
¶ State bonus depreciation 5-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_custom_schedule
¶ Custom depreciation schedule [%]
Required: True
Type: sequence
-
depr_fedbas_method
¶ Method of federal depreciation reduction
Options: 0=5yr MACRS,1=Proportional
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_fed_custom
¶ Federal ITC depreciation custom [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_fed_macrs_15
¶ Federal ITC depreciation 15-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_fed_macrs_5
¶ Federal ITC depreciation 5-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_fed_sl_15
¶ Federal ITC depreciation 15-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_fed_sl_20
¶ Federal ITC depreciation 20-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_fed_sl_39
¶ Federal ITC depreciation 39-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_fed_sl_5
¶ Federal ITC depreciation 5-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_sta_custom
¶ State ITC depreciation custom [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_sta_macrs_15
¶ State ITC depreciation 15-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_sta_macrs_5
¶ State ITC depreciation 5-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_sta_sl_15
¶ State ITC depreciation 15-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_sta_sl_20
¶ State ITC depreciation 20-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_sta_sl_39
¶ State ITC depreciation 39-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_itc_sta_sl_5
¶ State ITC depreciation 5-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
depr_stabas_method
¶ Method of state depreciation reduction
Options: 0=5yr MACRS,1=Proportional
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
PaymentIncentives Group¶
-
class
PySAM.Equpartflip.Equpartflip.
PaymentIncentives
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
PaymentIncentives_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.PaymentIncentives_vals = { var: val, ...}
-
cbi_fed_amount
¶ Federal CBI amount [$/Watt]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_fed_deprbas_fed
¶ Federal CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_fed_deprbas_sta
¶ Federal CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_fed_maxvalue
¶ Federal CBI maximum [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_fed_tax_fed
¶ Federal CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_fed_tax_sta
¶ Federal CBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_oth_amount
¶ Other CBI amount [$/Watt]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_oth_deprbas_fed
¶ Other CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_oth_deprbas_sta
¶ Other CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_oth_maxvalue
¶ Other CBI maximum [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_oth_tax_fed
¶ Other CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_oth_tax_sta
¶ Other CBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_sta_amount
¶ State CBI amount [$/Watt]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_sta_deprbas_fed
¶ State CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_sta_deprbas_sta
¶ State CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_sta_maxvalue
¶ State CBI maximum [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_sta_tax_fed
¶ State CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_sta_tax_sta
¶ State CBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_uti_amount
¶ Utility CBI amount [$/Watt]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_uti_deprbas_fed
¶ Utility CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_uti_deprbas_sta
¶ Utility CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_uti_maxvalue
¶ Utility CBI maximum [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_uti_tax_fed
¶ Utility CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
cbi_uti_tax_sta
¶ Utility CBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_amount
¶ Federal amount-based IBI amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_amount_deprbas_fed
¶ Federal amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_amount_deprbas_sta
¶ Federal amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_amount_tax_fed
¶ Federal amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_amount_tax_sta
¶ Federal amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_percent
¶ Federal percentage-based IBI percent [%]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_percent_deprbas_fed
¶ Federal percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_percent_deprbas_sta
¶ Federal percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_percent_maxvalue
¶ Federal percentage-based IBI maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_percent_tax_fed
¶ Federal percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_fed_percent_tax_sta
¶ Federal percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_amount
¶ Other amount-based IBI amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_amount_deprbas_fed
¶ Other amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_amount_deprbas_sta
¶ Other amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_amount_tax_fed
¶ Other amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_amount_tax_sta
¶ Other amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_percent
¶ Other percentage-based IBI percent [%]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_percent_deprbas_fed
¶ Other percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_percent_deprbas_sta
¶ Other percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_percent_maxvalue
¶ Other percentage-based IBI maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_percent_tax_fed
¶ Other percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_oth_percent_tax_sta
¶ Other percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_amount
¶ State amount-based IBI amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_amount_deprbas_fed
¶ State amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_amount_deprbas_sta
¶ State amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_amount_tax_fed
¶ State amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_amount_tax_sta
¶ State amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_percent
¶ State percentage-based IBI percent [%]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_percent_deprbas_fed
¶ State percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_percent_deprbas_sta
¶ State percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_percent_maxvalue
¶ State percentage-based IBI maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_percent_tax_fed
¶ State percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_sta_percent_tax_sta
¶ State percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_amount
¶ Utility amount-based IBI amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_amount_deprbas_fed
¶ Utility amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_amount_deprbas_sta
¶ Utility amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_amount_tax_fed
¶ Utility amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_amount_tax_sta
¶ Utility amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_percent
¶ Utility percentage-based IBI percent [%]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_percent_deprbas_fed
¶ Utility percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_percent_deprbas_sta
¶ Utility percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_percent_maxvalue
¶ Utility percentage-based IBI maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_percent_tax_fed
¶ Utility percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
ibi_uti_percent_tax_sta
¶ Utility percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_fed_amount
¶ Federal PBI amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
pbi_fed_escal
¶ Federal PBI escalation [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_fed_tax_fed
¶ Federal PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_fed_tax_sta
¶ Federal PBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_fed_term
¶ Federal PBI term [years]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_oth_amount
¶ Other PBI amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
pbi_oth_escal
¶ Other PBI escalation [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_oth_tax_fed
¶ Other PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_oth_tax_sta
¶ Other PBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_oth_term
¶ Other PBI term [years]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_sta_amount
¶ State PBI amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
pbi_sta_escal
¶ State PBI escalation [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_sta_tax_fed
¶ State PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_sta_tax_sta
¶ State PBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_sta_term
¶ State PBI term [years]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_uti_amount
¶ Utility PBI amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
pbi_uti_escal
¶ Utility PBI escalation [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_uti_tax_fed
¶ Utility PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_uti_tax_sta
¶ Utility PBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
Type: float
-
pbi_uti_term
¶ Utility PBI term [years]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
SystemOutput Group¶
-
class
PySAM.Equpartflip.Equpartflip.
SystemOutput
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
SystemOutput_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.SystemOutput_vals = { var: val, ...}
-
degradation
¶ Annual energy degradation
Required: True
Type: sequence
-
gen
¶ Power generated by renewable resource [kW]
Required: True
Type: sequence
-
gen_purchases
¶ Electricity from grid [kW]
Type: sequence
-
system_capacity
¶ System nameplate capacity [kW]
Constraints: MIN=1e-3
Required: True
Type: float
-
ElectricityRates Group¶
-
class
PySAM.Equpartflip.Equpartflip.
ElectricityRates
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
ElectricityRates_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.ElectricityRates_vals = { var: val, ...}
-
en_electricity_rates
¶ Enable electricity rates for grid purchase [0/1]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
rate_escalation
¶ Annual electricity rate escalation [%/year]
Type: sequence
-
Recapitalization Group¶
-
class
PySAM.Equpartflip.Equpartflip.
Recapitalization
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
Recapitalization_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.Recapitalization_vals = { var: val, ...}
-
system_lifetime_recapitalize
¶ Recapitalization boolean
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: sequence
-
system_recapitalization_cost
¶ Recapitalization cost [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
system_recapitalization_escalation
¶ Recapitalization escalation (above inflation) [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
system_use_recapitalization
¶ Recapitalization expenses [0/1]
Options: 0=None,1=Recapitalize
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
TimeOfDelivery Group¶
-
class
PySAM.Equpartflip.Equpartflip.
TimeOfDelivery
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
TimeOfDelivery_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.TimeOfDelivery_vals = { var: val, ...}
-
dispatch_factor1
¶ TOD factor for period 1
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factor2
¶ TOD factor for period 2
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factor3
¶ TOD factor for period 3
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factor4
¶ TOD factor for period 4
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factor5
¶ TOD factor for period 5
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factor6
¶ TOD factor for period 6
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factor7
¶ TOD factor for period 7
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factor8
¶ TOD factor for period 8
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factor9
¶ TOD factor for period 9
Required: Required if ppa_multiplier_model=0
Type: float
-
dispatch_factors_ts
¶ Dispatch payment factor array
Required: Required if ppa_multiplier_model=1
Type: sequence
-
dispatch_sched_weekday
¶ Diurnal weekday TOD periods [1..9]
Info: 12 x 24 matrix
Required: Required if ppa_multiplier_model=0
Type: sequence[sequence]
-
dispatch_sched_weekend
¶ Diurnal weekend TOD periods [1..9]
Info: 12 x 24 matrix
Required: Required if ppa_multiplier_model=0
Type: sequence[sequence]
-
ppa_multiplier_model
¶ PPA multiplier model [0/1]
Options: 0=diurnal,1=timestep
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
system_use_lifetime_output
¶ Lifetime hourly system outputs [0/1]
Options: 0=hourly first year,1=hourly lifetime
Constraints: INTEGER,MIN=0
Required: True
Type: float
-
UtilityBill Group¶
-
class
PySAM.Equpartflip.Equpartflip.
UtilityBill
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
UtilityBill_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.UtilityBill_vals = { var: val, ...}
-
utility_bill_w_sys
¶ Electricity bill with system [$]
Type: sequence
-
ConstructionFinancing Group¶
-
class
PySAM.Equpartflip.Equpartflip.
ConstructionFinancing
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
ConstructionFinancing_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.ConstructionFinancing_vals = { var: val, ...}
-
construction_financing_cost
¶ Construction financing total [$]
Required: True
The value of
construction_financing_cost
depends on the following variables:- total_installed_cost
Type: float
-
OtherCapitalCosts Group¶
-
class
PySAM.Equpartflip.Equpartflip.
OtherCapitalCosts
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
OtherCapitalCosts_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.OtherCapitalCosts_vals = { var: val, ...}
-
cost_dev_fee_percent
¶ Development fee (% pre-financing cost) [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.
Type: float
-
cost_equity_closing
¶ Equity closing cost [$]
Constraints: MIN=0
Required: False. Automatically set to 100000 if not assigned explicitly or loaded from defaults.
Type: float
-
cost_other_financing
¶ [$]
Info: Other financing cost
Constraints: MIN=0
Required: False. Automatically set to 150000 if not assigned explicitly or loaded from defaults.
Type: float
-
months_receivables_reserve
¶ Receivables reserve months of PPA revenue [months]
Constraints: MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
months_working_reserve
¶ Working capital reserve months of operating costs [months]
Constraints: MIN=0
Required: False. Automatically set to 6 if not assigned explicitly or loaded from defaults.
Type: float
-
IRRTargets Group¶
-
class
PySAM.Equpartflip.Equpartflip.
IRRTargets
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
IRRTargets_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.IRRTargets_vals = { var: val, ...}
-
flip_target_percent
¶ Investor percent of project benefit [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 11 if not assigned explicitly or loaded from defaults.
Type: float
-
flip_target_year
¶ Target flip year
Constraints: MIN=1
Required: False. Automatically set to 11 if not assigned explicitly or loaded from defaults.
Type: float
-
tax_investor_equity_percent
¶ Investor equity [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.
Type: float
-
tax_investor_postflip_cash_percent
¶ Investor post-flip cash [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.
Type: float
-
tax_investor_postflip_tax_percent
¶ Investor post-flip tax benefit [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.
Type: float
-
tax_investor_preflip_cash_percent
¶ Investor pre-flip cash [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.
Type: float
-
tax_investor_preflip_tax_percent
¶ Investor pre-flip tax benefit [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.
Type: float
-
DeveloperCapitalRecovery Group¶
-
class
PySAM.Equpartflip.Equpartflip.
DeveloperCapitalRecovery
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
DeveloperCapitalRecovery_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.DeveloperCapitalRecovery_vals = { var: val, ...}
-
sponsor_cap_recovery_mode
¶ Developer Capital Recovery
Options: 0=Time, 1=Full Capital Recovery
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
sponsor_cap_recovery_year
¶ Duration (in years) [years]
Constraints: INTEGER
Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.
Type: float
-
LCOS Group¶
-
class
PySAM.Equpartflip.Equpartflip.
LCOS
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
LCOS_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.LCOS_vals = { var: val, ...}
-
batt_annual_charge_energy
¶ Battery annual energy charged [kWh]
Type: sequence
-
batt_annual_charge_from_system
¶ Battery annual energy charged from system [kWh]
Type: sequence
-
batt_annual_discharge_energy
¶ Battery annual energy discharged [kWh]
Type: sequence
-
batt_capacity_percent
¶ Battery relative capacity to nameplate [%]
Type: sequence
-
batt_salvage_percentage
¶ Net pre-tax cash battery salvage value [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
battery_total_cost_lcos
¶ Battery total investment cost [$]
Type: float
-
charge_w_sys_ec_ym
¶ Energy charge with system [$]
Type: sequence[sequence]
-
grid_to_batt
¶ Electricity to grid from battery [kW]
Type: sequence
-
monthly_batt_to_grid
¶ Energy to grid from battery [kWh]
Constraints: LENGTH=12
Type: sequence
-
monthly_grid_to_batt
¶ Energy to battery from grid [kWh]
Constraints: LENGTH=12
Type: sequence
-
monthly_grid_to_load
¶ Energy to load from grid [kWh]
Constraints: LENGTH=12
Type: sequence
-
monthly_system_to_grid
¶ Energy to grid from system [kWh]
Constraints: LENGTH=12
Type: sequence
-
true_up_credits_ym
¶ Net annual true-up payments [$]
Type: sequence[sequence]
-
year1_monthly_ec_charge_gross_with_system
¶ Energy charge with system before credits [$/mo]
Constraints: LENGTH=12
Type: sequence
-
year1_monthly_ec_charge_with_system
¶ Energy charge with system [$]
Type: sequence
-
year1_monthly_electricity_to_grid
¶ Electricity to/from grid [kWh/mo]
Constraints: LENGTH=12
Type: sequence
-
ChargesByMonth Group¶
-
class
PySAM.Equpartflip.Equpartflip.
ChargesByMonth
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
ChargesByMonth_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.ChargesByMonth_vals = { var: val, ...}
-
net_billing_credits_ym
¶ Net billing credit [$]
Type: sequence[sequence]
-
nm_dollars_applied_ym
¶ Net metering credit [$]
Type: sequence[sequence]
-
BatterySystem Group¶
-
class
PySAM.Equpartflip.Equpartflip.
BatterySystem
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
BatterySystem_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.BatterySystem_vals = { var: val, ...}
-
batt_bank_replacement
¶ Battery bank replacements per year [number/year]
Type: sequence
-
batt_computed_bank_capacity
¶ Battery bank capacity [kWh]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
batt_replacement_option
¶ Enable battery replacement? [0=none,1=capacity based,2=user schedule]
Constraints: INTEGER,MIN=0,MAX=2
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
batt_replacement_schedule_percent
¶ Percentage of battery capacity to replace in each year [%]
Options: length <= analysis_period
Type: sequence
-
battery_per_kWh
¶ Battery cost [$/kWh]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
Type: float
-
en_batt
¶ Enable battery storage model [0/1]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
en_standalone_batt
¶ Enable standalone battery storage model [0/1]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
en_wave_batt
¶ Enable standalone battery storage model [0/1]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
Type: float
-
Outputs Group¶
-
class
PySAM.Equpartflip.Equpartflip.
Outputs
¶ -
assign
(dict) → None¶ Assign attributes from dictionary, overwriting but not removing values.
Outputs_vals = { var: val, ...}
-
export
() → dict¶ Export attributes into dictionary.
-
replace
(dict) → None¶ Replace attributes from dictionary, unassigning values not present in input
dict
.Outputs_vals = { var: val, ...}
-
adjusted_installed_cost
¶ Initial cost less cash incentives [$]
Type: float
-
analysis_period_irr
¶ IRR at end of analysis period [%]
Type: float
-
cbi_fedtax_total
¶ Federal taxable CBI income [$]
Type: float
-
cbi_statax_total
¶ State taxable CBI income [$]
Type: float
-
cbi_total
¶ Total CBI income [$]
Type: float
-
cbi_total_fed
¶ Federal CBI income [$]
Type: float
-
cbi_total_oth
¶ Other CBI income [$]
Type: float
-
cbi_total_sta
¶ State CBI income [$]
Type: float
-
cbi_total_uti
¶ Utility CBI income [$]
Type: float
-
cf_annual_cost_lcos
¶ Annual storage costs [$]
Type: sequence
-
cf_annual_costs
¶ Annual costs [$]
Type: sequence
-
cf_annual_discharge_lcos
¶ Annual storage discharge [kWh]
Type: sequence
-
cf_battery_replacement_cost
¶ Battery replacement cost [$]
Type: sequence
-
cf_battery_replacement_cost_schedule
¶ Battery replacement cost schedule [$]
Type: sequence
-
cf_charging_cost_grid
¶ Annual cost to charge from grid [$]
Type: sequence
-
cf_charging_cost_grid_month
¶ Annual cost to charge from grid (monthly) [$]
Type: sequence
-
cf_charging_cost_pv
¶ Annual cost to charge from system [$]
Type: sequence
-
cf_disbursement_equip1
¶ Reserve disbursement major equipment 1 [$]
Type: sequence
-
cf_disbursement_equip2
¶ Reserve disbursement major equipment 2 [$]
Type: sequence
-
cf_disbursement_equip3
¶ Reserve disbursement major equipment 3 [$]
Type: sequence
-
cf_disbursement_om
¶ Reserve disbursement working capital [$]
Type: sequence
-
cf_disbursement_receivables
¶ Reserve disbursement receivables [$]
Type: sequence
-
cf_ebitda
¶ EBITDA [$]
Type: sequence
-
cf_effective_tax_frac
¶ Effective income tax rate [frac]
Type: sequence
-
cf_energy_net
¶ Electricity to grid net [kWh]
Type: sequence
-
cf_energy_net_apr
¶ Energy produced by year in April [kWh]
Type: sequence
-
cf_energy_net_aug
¶ Energy produced by year in August [kWh]
Type: sequence
-
cf_energy_net_dec
¶ Energy produced by year in December [kWh]
Type: sequence
-
cf_energy_net_dispatch1
¶ Energy produced by year in TOD period 1 [kWh]
Type: sequence
-
cf_energy_net_dispatch2
¶ Energy produced by year in TOD period 2 [kWh]
Type: sequence
-
cf_energy_net_dispatch3
¶ Energy produced by year in TOD period 3 [kWh]
Type: sequence
-
cf_energy_net_dispatch4
¶ Energy produced by year in TOD period 4 [kWh]
Type: sequence
-
cf_energy_net_dispatch5
¶ Energy produced by year in TOD period 5 [kWh]
Type: sequence
-
cf_energy_net_dispatch6
¶ Energy produced by year in TOD period 6 [kWh]
Type: sequence
-
cf_energy_net_dispatch7
¶ Energy produced by year in TOD period 7 [kWh]
Type: sequence
-
cf_energy_net_dispatch8
¶ Energy produced by year in TOD period 8 [kWh]
Type: sequence
-
cf_energy_net_dispatch9
¶ Energy produced by year in TOD period 9 [kWh]
Type: sequence
-
cf_energy_net_feb
¶ Energy produced by year in February [kWh]
Type: sequence
-
cf_energy_net_jan
¶ Energy produced by year in January [kWh]
Type: sequence
-
cf_energy_net_jul
¶ Energy produced by year in July [kWh]
Type: sequence
-
cf_energy_net_jun
¶ Energy produced by year in June [kWh]
Type: sequence
-
cf_energy_net_mar
¶ Energy produced by year in March [kWh]
Type: sequence
-
cf_energy_net_may
¶ Energy produced by year in May [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD1
¶ Energy produced in Year 1 by month for TOD period 1 [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD2
¶ Energy produced in Year 1 by month for TOD period 2 [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD3
¶ Energy produced in Year 1 by month for TOD period 3 [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD4
¶ Energy produced in Year 1 by month for TOD period 4 [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD5
¶ Energy produced in Year 1 by month for TOD period 5 [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD6
¶ Energy produced in Year 1 by month for TOD period 6 [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD7
¶ Energy produced in Year 1 by month for TOD period 7 [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD8
¶ Energy produced in Year 1 by month for TOD period 8 [kWh]
Type: sequence
-
cf_energy_net_monthly_firstyear_TOD9
¶ Energy produced in Year 1 by month for TOD period 9 [kWh]
Type: sequence
-
cf_energy_net_nov
¶ Energy produced by year in November [kWh]
Type: sequence
-
cf_energy_net_oct
¶ Energy produced by year in October [kWh]
Type: sequence
-
cf_energy_net_sep
¶ Energy produced by year in September [kWh]
Type: sequence
-
cf_energy_purchases
¶ Electricity from grid [kWh]
Type: sequence
-
cf_energy_sales
¶ Electricity to grid [kWh]
Type: sequence
-
cf_energy_value
¶ PPA revenue to project [$]
Type: sequence
-
cf_energy_without_battery
¶ Electricity generated without storage [kWh]
Type: sequence
-
cf_feddepr_custom
¶ Federal depreciation from custom [$]
Type: sequence
-
cf_feddepr_macrs_15
¶ Federal depreciation from 15-yr MACRS [$]
Type: sequence
-
cf_feddepr_macrs_5
¶ Federal depreciation from 5-yr MACRS [$]
Type: sequence
-
cf_feddepr_me1
¶ Federal depreciation from major equipment 1 [$]
Type: sequence
-
cf_feddepr_me2
¶ Federal depreciation from major equipment 2 [$]
Type: sequence
-
cf_feddepr_me3
¶ Federal depreciation from major equipment 3 [$]
Type: sequence
-
cf_feddepr_sl_15
¶ Federal depreciation from 15-yr straight line [$]
Type: sequence
-
cf_feddepr_sl_20
¶ Federal depreciation from 20-yr straight line [$]
Type: sequence
-
cf_feddepr_sl_39
¶ Federal depreciation from 39-yr straight line [$]
Type: sequence
-
cf_feddepr_sl_5
¶ Federal depreciation from 5-yr straight line [$]
Type: sequence
-
cf_feddepr_total
¶ Total federal tax depreciation [$]
Type: sequence
-
cf_federal_tax_frac
¶ Federal income tax rate [frac]
Type: sequence
-
cf_fedtax
¶ Federal tax benefit (liability) [$]
Type: sequence
-
cf_fedtax_income_prior_incentives
¶ Federal taxable income without incentives [$]
Type: sequence
-
cf_fedtax_income_with_incentives
¶ Federal taxable income [$]
Type: sequence
-
cf_fedtax_taxable_incentives
¶ Federal taxable incentives [$]
Type: sequence
-
cf_funding_equip1
¶ Reserve funding major equipment 1 [$]
Type: sequence
-
cf_funding_equip2
¶ Reserve funding major equipment 2 [$]
Type: sequence
-
cf_funding_equip3
¶ Reserve funding major equipment 3 [$]
Type: sequence
-
cf_funding_om
¶ Reserve funding working capital [$]
Type: sequence
-
cf_funding_receivables
¶ Reserve funding receivables [$]
Type: sequence
-
cf_insurance_expense
¶ Insurance expense [$]
Type: sequence
-
cf_itc_fed
¶ Federal ITC total income [$]
Type: sequence
-
cf_itc_fed_amount
¶ Federal ITC amount income [$]
Type: sequence
-
cf_itc_fed_percent_amount
¶ Federal ITC percent income [$]
Type: sequence
-
cf_itc_sta
¶ State ITC total income [$]
Type: sequence
-
cf_itc_sta_amount
¶ State ITC amount income [$]
Type: sequence
-
cf_itc_sta_percent_amount
¶ State ITC percent income [$]
Type: sequence
-
cf_itc_total
¶ Total ITC income [$]
Type: sequence
-
cf_land_lease_expense
¶ Land lease expense [$]
Type: sequence
-
cf_length
¶ Number of periods in cashflow
Type: float
-
cf_net_salvage_value
¶ Salvage value [$]
Type: sequence
-
cf_om_batt_capacity_expense
¶ Annual cost for battery capacity based maintenance [$]
Type: sequence
-
cf_om_batt_fixed_expense
¶ Annual fixed cost for battery maintenance [$]
Type: sequence
-
cf_om_capacity1_expense
¶ O&M battery capacity-based expense [$]
Type: sequence
-
cf_om_capacity2_expense
¶ O&M fuel cell capacity-based expense [$]
Type: sequence
-
cf_om_capacity_expense
¶ O&M capacity-based expense [$]
Type: sequence
-
cf_om_fixed1_expense
¶ O&M battery fixed expense [$]
Type: sequence
-
cf_om_fixed2_expense
¶ O&M fuel cell fixed expense [$]
Type: sequence
-
cf_om_fixed_expense
¶ O&M fixed expense [$]
Type: sequence
-
cf_om_fuel_expense
¶ Fuel expense [$]
Type: sequence
-
cf_om_opt_fuel_1_expense
¶ Feedstock biomass expense [$]
Type: sequence
-
cf_om_opt_fuel_2_expense
¶ Feedstock coal expense [$]
Type: sequence
-
cf_om_production1_expense
¶ O&M battery production-based expense [$]
Type: sequence
-
cf_om_production2_expense
¶ O&M fuel cell production-based expense [$]
Type: sequence
-
cf_om_production_expense
¶ O&M production-based expense [$]
Type: sequence
-
cf_operating_expenses
¶ Total operating expense [$]
Type: sequence
-
cf_pbi_fedtax_total
¶ Federal taxable PBI income [$]
Type: sequence
-
cf_pbi_statax_total
¶ State taxable PBI income [$]
Type: sequence
-
cf_pbi_total
¶ Total PBI income [$]
Type: sequence
-
cf_pbi_total_fed
¶ Federal PBI income [$]
Type: sequence
-
cf_pbi_total_oth
¶ Other PBI income [$]
Type: sequence
-
cf_pbi_total_sta
¶ State PBI income [$]
Type: sequence
-
cf_pbi_total_uti
¶ Utility PBI income [$]
Type: sequence
-
cf_ppa_price
¶ PPA price [cents/kWh]
Type: sequence
-
cf_pretax_cashflow
¶ Project pre-tax cash flow [$]
Type: sequence
-
cf_project_financing_activities
¶ Cash flow from financing activities [$]
Type: sequence
-
cf_project_investing_activities
¶ Project cash flow from investing activities [$]
Type: sequence
-
cf_project_me1cs
¶ Reserve capital spending major equipment 1 [$]
Type: sequence
-
cf_project_me1ra
¶ Reserve (increase)/decrease) major equipment reserve 1 [$]
Type: sequence
-
cf_project_me2cs
¶ Reserve capital spending major equipment 2 [$]
Type: sequence
-
cf_project_me2ra
¶ Reserve (increase)/decrease) major equipment reserve 2 [$]
Type: sequence
-
cf_project_me3cs
¶ Reserve capital spending major equipment 3 [$]
Type: sequence
-
cf_project_me3ra
¶ Reserve (increase)/decrease) major equipment reserve 3 [$]
Type: sequence
-
cf_project_mecs
¶ Reserve capital spending major equipment total [$]
Type: sequence
-
cf_project_operating_activities
¶ Cash flow from operating activities [$]
Type: sequence
-
cf_project_ra
¶ Reserve (increase)/decrease total [$]
Type: sequence
-
cf_project_receivablesra
¶ Reserve (increase)/decrease receivables [$]
Type: sequence
-
cf_project_return_aftertax
¶ Project after-tax returns [$]
Type: sequence
-
cf_project_return_aftertax_cash
¶ Project operating cash [$]
Type: sequence
-
cf_project_return_aftertax_irr
¶ Project after-tax cumulative IRR [%]
Type: sequence
-
cf_project_return_aftertax_npv
¶ Project after-tax cumulative NPV [$]
Type: sequence
-
cf_project_return_pretax
¶ Project pre-tax returns [$]
Type: sequence
-
cf_project_return_pretax_irr
¶ Project pre-tax cumulative IRR [%]
Type: sequence
-
cf_project_return_pretax_npv
¶ Project pre-tax cumulative NPV [$]
Type: sequence
-
cf_project_wcra
¶ Reserve (increase)/decrease working capital [$]
Type: sequence
-
cf_property_tax_assessed_value
¶ Property tax net assessed value [$]
Type: sequence
-
cf_property_tax_expense
¶ Property tax expense [$]
Type: sequence
-
cf_ptc_fed
¶ Federal PTC income [$]
Type: sequence
-
cf_ptc_sta
¶ State PTC income [$]
Type: sequence
-
cf_ptc_total
¶ Total PTC income [$]
Type: sequence
-
cf_recapitalization
¶ Recapitalization operating expense [$]
Type: sequence
-
cf_reserve_equip1
¶ Reserve account major equipment 1 [$]
Type: sequence
-
cf_reserve_equip2
¶ Reserve account major equipment 2 [$]
Type: sequence
-
cf_reserve_equip3
¶ Reserve account major equipment 3 [$]
Type: sequence
-
cf_reserve_interest
¶ Reserve account interest on reserves [$]
Type: sequence
-
cf_reserve_om
¶ Reserve account working capital [$]
Type: sequence
-
cf_reserve_receivables
¶ Reserve account receivables [$]
Type: sequence
-
cf_reserve_total
¶ Reserve account total [$]
Type: sequence
-
cf_revenue_apr
¶ PPA revenue by year for April [$]
Type: sequence
-
cf_revenue_aug
¶ PPA revenue by year for August [$]
Type: sequence
-
cf_revenue_dec
¶ PPA revenue by year for December [$]
Type: sequence
-
cf_revenue_dispatch1
¶ PPA revenue by year for TOD period 1 [$]
Type: sequence
-
cf_revenue_dispatch2
¶ PPA revenue by year for TOD period 2 [$]
Type: sequence
-
cf_revenue_dispatch3
¶ PPA revenue by year for TOD period 3 [$]
Type: sequence
-
cf_revenue_dispatch4
¶ PPA revenue by year for TOD period 4 [$]
Type: sequence
-
cf_revenue_dispatch5
¶ PPA revenue by year for TOD period 5 [$]
Type: sequence
-
cf_revenue_dispatch6
¶ PPA revenue by year for TOD period 6 [$]
Type: sequence
-
cf_revenue_dispatch7
¶ PPA revenue by year for TOD period 7 [$]
Type: sequence
-
cf_revenue_dispatch8
¶ PPA revenue by year for TOD period 8 [$]
Type: sequence
-
cf_revenue_dispatch9
¶ PPA revenue by year for TOD period 9 [$]
Type: sequence
-
cf_revenue_feb
¶ PPA revenue by year for February [$]
Type: sequence
-
cf_revenue_jan
¶ PPA revenue by year for January [$]
Type: sequence
-
cf_revenue_jul
¶ PPA revenue by year for July [$]
Type: sequence
-
cf_revenue_jun
¶ PPA revenue by year for June [$]
Type: sequence
-
cf_revenue_mar
¶ PPA revenue by year for March [$]
Type: sequence
-
cf_revenue_may
¶ PPA revenue by year for May [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD1
¶ PPA revenue by month for TOD period 1 [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD2
¶ PPA revenue by month for TOD period 2 [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD3
¶ PPA revenue by month for TOD period 3 [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD4
¶ PPA revenue by month for TOD period 4 [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD5
¶ PPA revenue by month for TOD period 5 [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD6
¶ PPA revenue by month for TOD period 6 [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD7
¶ PPA revenue by month for TOD period 7 [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD8
¶ PPA revenue by month for TOD period 8 [$]
Type: sequence
-
cf_revenue_monthly_firstyear_TOD9
¶ PPA revenue by month for TOD period 9 [$]
Type: sequence
-
cf_revenue_nov
¶ PPA revenue by year for November [$]
Type: sequence
-
cf_revenue_oct
¶ PPA revenue by year for October [$]
Type: sequence
-
cf_revenue_sep
¶ PPA revenue by year for September [$]
Type: sequence
-
cf_salvage_cost_lcos
¶ Annual battery salvage value costs [$]
Type: sequence
-
cf_sponsor_aftertax
¶ Developer after-tax total [$]
Type: sequence
-
cf_sponsor_aftertax_cash
¶ Developer after-tax cash returns [$]
Type: sequence
-
cf_sponsor_aftertax_irr
¶ Developer after-tax cumulative IRR [%]
Type: sequence
-
cf_sponsor_aftertax_itc
¶ Developer after-tax share of ITC [$]
Type: sequence
-
cf_sponsor_aftertax_npv
¶ Developer after-tax cumulative NPV [$]
Type: sequence
-
cf_sponsor_aftertax_ptc
¶ Developer after-tax share of PTC [$]
Type: sequence
-
cf_sponsor_aftertax_tax
¶ Developer after-tax share of tax benefit (liability) [$]
Type: sequence
-
cf_sponsor_capital_recovery_balance
¶ Developer capital recovery balance [$]
Type: sequence
-
cf_sponsor_capital_recovery_cash
¶ Developer capital recovery cash [$]
Type: sequence
-
cf_sponsor_pretax
¶ Developer pre-tax total [$]
Type: sequence
-
cf_sponsor_pretax_cash_during_recovery
¶ Developer operating cash during recovery [$]
Type: sequence
-
cf_sponsor_pretax_cash_post_recovery
¶ Developer operating cash post recovery [$]
Type: sequence
-
cf_sponsor_pretax_irr
¶ Developer pre-tax cumulative IRR [%]
Type: sequence
-
cf_sponsor_pretax_npv
¶ Developer pre-tax cumulative NPV [$]
Type: sequence
-
cf_stadepr_custom
¶ State depreciation from custom [$]
Type: sequence
-
cf_stadepr_macrs_15
¶ State depreciation from 15-yr MACRS [$]
Type: sequence
-
cf_stadepr_macrs_5
¶ State depreciation from 5-yr MACRS [$]
Type: sequence
-
cf_stadepr_me1
¶ State depreciation from major equipment 1 [$]
Type: sequence
-
cf_stadepr_me2
¶ State depreciation from major equipment 2 [$]
Type: sequence
-
cf_stadepr_me3
¶ State depreciation from major equipment 3 [$]
Type: sequence
-
cf_stadepr_sl_15
¶ State depreciation from 15-yr straight line [$]
Type: sequence
-
cf_stadepr_sl_20
¶ State depreciation from 20-yr straight line [$]
Type: sequence
-
cf_stadepr_sl_39
¶ State depreciation from 39-yr straight line [$]
Type: sequence
-
cf_stadepr_sl_5
¶ State depreciation from 5-yr straight line [$]
Type: sequence
-
cf_stadepr_total
¶ Total state tax depreciation [$]
Type: sequence
-
cf_statax
¶ State tax benefit (liability) [$]
Type: sequence
-
cf_statax_income_prior_incentives
¶ State taxable income without incentives [$]
Type: sequence
-
cf_statax_income_with_incentives
¶ State taxable income [$]
Type: sequence
-
cf_statax_taxable_incentives
¶ State taxable incentives [$]
Type: sequence
-
cf_state_tax_frac
¶ State income tax rate [frac]
Type: sequence
-
cf_tax_investor_aftertax
¶ Investor after-tax returns [$]
Type: sequence
-
cf_tax_investor_aftertax_cash
¶ Investor after-tax cash returns [$]
Type: sequence
-
cf_tax_investor_aftertax_irr
¶ Investor after-tax cumulative IRR [%]
Type: sequence
-
cf_tax_investor_aftertax_itc
¶ Investor share of ITC [$]
Type: sequence
-
cf_tax_investor_aftertax_max_irr
¶ Investor after-tax maximum IRR [%]
Type: sequence
-
cf_tax_investor_aftertax_npv
¶ Investor after-tax cumulative NPV [$]
Type: sequence
-
cf_tax_investor_aftertax_ptc
¶ Investor share of PTC [$]
Type: sequence
-
cf_tax_investor_aftertax_tax
¶ Investor share of tax benefit (liability) [$]
Type: sequence
-
cf_tax_investor_pretax
¶ Investor pre-tax returns [$]
Type: sequence
-
cf_tax_investor_pretax_irr
¶ Investor pre-tax cumulative IRR [%]
Type: sequence
-
cf_tax_investor_pretax_npv
¶ Investor pre-tax cumulative NPV [$]
Type: sequence
-
cf_total_revenue
¶ Total revenue [$]
Type: sequence
-
cf_util_escal_rate
¶ Utility escalation rate
Type: sequence
-
cf_utility_bill
¶ Electricity purchase [$]
Type: sequence
-
cost_financing
¶ Financing Cost [$]
Type: float
-
cost_installed
¶ Initial cost [$]
Type: float
-
cost_installedperwatt
¶ Installed cost per watt [$/W]
Type: float
-
cost_prefinancing
¶ Total installed cost [$]
Type: float
-
debt_fraction
¶ Debt percent [%]
Type: float
-
depr_alloc_custom
¶ Custom straight line depreciation federal and state allocation [$]
Type: float
-
depr_alloc_macrs_15
¶ 15-yr MACRS depreciation federal and state allocation [$]
Type: float
-
depr_alloc_macrs_5
¶ 5-yr MACRS depreciation federal and state allocation [$]
Type: float
-
depr_alloc_none
¶ Non-depreciable federal and state allocation [$]
Type: float
-
depr_alloc_none_percent
¶ Non-depreciable federal and state allocation [%]
Type: float
-
depr_alloc_sl_15
¶ 15-yr straight line depreciation federal and state allocation [$]
Type: float
-
depr_alloc_sl_20
¶ 20-yr straight line depreciation federal and state allocation [$]
Type: float
-
depr_alloc_sl_39
¶ 39-yr straight line depreciation federal and state allocation [$]
Type: float
-
depr_alloc_sl_5
¶ 5-yr straight line depreciation federal and state allocation [$]
Type: float
-
depr_alloc_total
¶ Total depreciation federal and state allocation [$]
Type: float
-
depr_fedbas_after_itc_custom
¶ Custom straight line federal depreciation basis after ITC reduction [$]
Type: float
-
depr_fedbas_after_itc_macrs_15
¶ 15-yr MACRS federal depreciation basis after ITC reduction [$]
Type: float
-
depr_fedbas_after_itc_macrs_5
¶ 5-yr MACRS federal depreciation basis after ITC reduction [$]
Type: float
-
depr_fedbas_after_itc_sl_15
¶ 15-yr straight line federal depreciation basis after ITC reduction [$]
Type: float
-
depr_fedbas_after_itc_sl_20
¶ 20-yr straight line federal depreciation basis after ITC reduction [$]
Type: float
-
depr_fedbas_after_itc_sl_39
¶ 39-yr straight line federal depreciation basis after ITC reduction [$]
Type: float
-
depr_fedbas_after_itc_sl_5
¶ 5-yr straight line federal depreciation basis after ITC reduction [$]
Type: float
-
depr_fedbas_after_itc_total
¶ Federal depreciation basis after ITC reduction [$]
Type: float
-
depr_fedbas_cbi_reduc_custom
¶ Custom straight line federal cbi reduction [$]
Type: float
-
depr_fedbas_cbi_reduc_macrs_15
¶ 15-yr MACRS federal cbi reduction [$]
Type: float
-
depr_fedbas_cbi_reduc_macrs_5
¶ 5-yr MACRS federal cbi reduction [$]
Type: float
-
depr_fedbas_cbi_reduc_sl_15
¶ 15-yr straight line federal cbi reduction [$]
Type: float
-
depr_fedbas_cbi_reduc_sl_20
¶ 20-yr straight line federal cbi reduction [$]
Type: float
-
depr_fedbas_cbi_reduc_sl_39
¶ 39-yr straight line federal cbi reduction [$]
Type: float
-
depr_fedbas_cbi_reduc_sl_5
¶ 5-yr straight line federal cbi reduction [$]
Type: float
-
depr_fedbas_cbi_reduc_total
¶ Federal cbi reduction [$]
Type: float
-
depr_fedbas_custom
¶ Custom straight line federal depreciation basis [$]
Type: float
-
depr_fedbas_first_year_bonus_custom
¶ Custom straight line federal first year bonus depreciation [$]
Type: float
-
depr_fedbas_first_year_bonus_macrs_15
¶ 15-yr MACRS federal first year bonus depreciation [$]
Type: float
-
depr_fedbas_first_year_bonus_macrs_5
¶ 5-yr MACRS federal first year bonus depreciation [$]
Type: float
-
depr_fedbas_first_year_bonus_sl_15
¶ 15-yr straight line federal first year bonus depreciation [$]
Type: float
-
depr_fedbas_first_year_bonus_sl_20
¶ 20-yr straight line federal first year bonus depreciation [$]
Type: float
-
depr_fedbas_first_year_bonus_sl_39
¶ 39-yr straight line federal first year bonus depreciation [$]
Type: float
-
depr_fedbas_first_year_bonus_sl_5
¶ 5-yr straight line federal first year bonus depreciation [$]
Type: float
-
depr_fedbas_first_year_bonus_total
¶ Federal first year bonus depreciation [$]
Type: float
-
depr_fedbas_fixed_amount_custom
¶ Custom straight line depreciation ITC basis from federal fixed amount [$]
Type: float
-
depr_fedbas_fixed_amount_macrs_15
¶ 15-yr MACRS depreciation ITC basis from federal fixed amount [$]
Type: float
-
depr_fedbas_fixed_amount_macrs_5
¶ 5-yr MACRS depreciation ITC basis from federal fixed amount [$]
Type: float
-
depr_fedbas_fixed_amount_sl_15
¶ 15-yr straight line depreciation ITC basis from federal fixed amount [$]
Type: float
-
depr_fedbas_fixed_amount_sl_20
¶ 20-yr straight line depreciation ITC basis from federal fixed amount [$]
Type: float
-
depr_fedbas_fixed_amount_sl_39
¶ 39-yr straight line depreciation ITC basis from federal fixed amount [$]
Type: float
-
depr_fedbas_fixed_amount_sl_5
¶ 5-yr straight line depreciation ITC basis from federal fixed amount [$]
Type: float
-
depr_fedbas_fixed_amount_total
¶ Total depreciation ITC basis from federal fixed amount [$]
Type: float
-
depr_fedbas_ibi_reduc_custom
¶ Custom straight line federal ibi reduction [$]
Type: float
-
depr_fedbas_ibi_reduc_macrs_15
¶ 15-yr MACRS federal ibi reduction [$]
Type: float
-
depr_fedbas_ibi_reduc_macrs_5
¶ 5-yr MACRS federal ibi reduction [$]
Type: float
-
depr_fedbas_ibi_reduc_sl_15
¶ 15-yr straight line federal ibi reduction [$]
Type: float
-
depr_fedbas_ibi_reduc_sl_20
¶ 20-yr straight line federal ibi reduction [$]
Type: float
-
depr_fedbas_ibi_reduc_sl_39
¶ 39-yr straight line federal ibi reduction [$]
Type: float
-
depr_fedbas_ibi_reduc_sl_5
¶ 5-yr straight line federal ibi reduction [$]
Type: float
-
depr_fedbas_ibi_reduc_total
¶ Federal ibi reduction [$]
Type: float
-
depr_fedbas_itc_fed_reduction_custom
¶ Custom straight line federal basis federal ITC reduciton [$]
Type: float
-
depr_fedbas_itc_fed_reduction_macrs_15
¶ 15-yr MACRS federal basis federal ITC reduciton [$]
Type: float
-
depr_fedbas_itc_fed_reduction_macrs_5
¶ 5-yr MACRS federal basis federal ITC reduciton [$]
Type: float
-
depr_fedbas_itc_fed_reduction_sl_15
¶ 15-yr straight line federal basis federal ITC reduciton [$]
Type: float
-
depr_fedbas_itc_fed_reduction_sl_20
¶ 20-yr straight line federal basis federal ITC reduciton [$]
Type: float
-
depr_fedbas_itc_fed_reduction_sl_39
¶ 39-yr straight line federal basis federal ITC reduciton [$]
Type: float
-
depr_fedbas_itc_fed_reduction_sl_5
¶ 5-yr straight line federal basis federal ITC reduciton [$]
Type: float
-
depr_fedbas_itc_fed_reduction_total
¶ Federal basis federal ITC reduciton [$]
Type: float
-
depr_fedbas_itc_sta_reduction_custom
¶ Custom straight line federal basis state ITC reduciton [$]
Type: float
-
depr_fedbas_itc_sta_reduction_macrs_15
¶ 15-yr MACRS federal basis state ITC reduciton [$]
Type: float
-
depr_fedbas_itc_sta_reduction_macrs_5
¶ 5-yr MACRS federal basis state ITC reduciton [$]
Type: float
-
depr_fedbas_itc_sta_reduction_sl_15
¶ 15-yr straight line federal basis state ITC reduciton [$]
Type: float
-
depr_fedbas_itc_sta_reduction_sl_20
¶ 20-yr straight line federal basis state ITC reduciton [$]
Type: float
-
depr_fedbas_itc_sta_reduction_sl_39
¶ 39-yr straight line federal basis state ITC reduciton [$]
Type: float
-
depr_fedbas_itc_sta_reduction_sl_5
¶ 5-yr straight line federal basis state ITC reduciton [$]
Type: float
-
depr_fedbas_itc_sta_reduction_total
¶ Federal basis state ITC reduciton [$]
Type: float
-
depr_fedbas_macrs_15
¶ 15-yr MACRS federal depreciation basis [$]
Type: float
-
depr_fedbas_macrs_5
¶ 5-yr MACRS federal depreciation basis [$]
Type: float
-
depr_fedbas_percent_amount_custom
¶ Custom straight line depreciation ITC basis from federal percentage [$]
Type: float
-
depr_fedbas_percent_amount_macrs_15
¶ 15-yr MACRS depreciation ITC basis from federal percentage [$]
Type: float
-
depr_fedbas_percent_amount_macrs_5
¶ 5-yr MACRS depreciation ITC basis from federal percentage [$]
Type: float
-
depr_fedbas_percent_amount_sl_15
¶ 15-yr straight line depreciation ITC basis from federal percentage [$]
Type: float
-
depr_fedbas_percent_amount_sl_20
¶ 20-yr straight line depreciation ITC basis from federal percentage [$]
Type: float
-
depr_fedbas_percent_amount_sl_39
¶ 39-yr straight line depreciation ITC basis from federal percentage [$]
Type: float
-
depr_fedbas_percent_amount_sl_5
¶ 5-yr straight line depreciation ITC basis from federal percentage [$]
Type: float
-
depr_fedbas_percent_amount_total
¶ Total depreciation ITC basis from federal percentage [$]
Type: float
-
depr_fedbas_percent_custom
¶ Custom straight line federal percent of total depreciable basis [%]
Type: float
-
depr_fedbas_percent_macrs_15
¶ 15-yr MACRS federal percent of total depreciable basis [%]
Type: float
-
depr_fedbas_percent_macrs_5
¶ 5-yr MACRS federal percent of total depreciable basis [%]
Type: float
-
depr_fedbas_percent_qual_custom
¶ Custom straight line federal percent of qualifying costs [%]
Type: float
-
depr_fedbas_percent_qual_macrs_15
¶ 15-yr MACRS federal percent of qualifying costs [%]
Type: float
-
depr_fedbas_percent_qual_macrs_5
¶ 5-yr MACRS federal percent of qualifying costs [%]
Type: float
-
depr_fedbas_percent_qual_sl_15
¶ 15-yr straight line federal percent of qualifying costs [%]
Type: float
-
depr_fedbas_percent_qual_sl_20
¶ 20-yr straight line federal percent of qualifying costs [%]
Type: float
-
depr_fedbas_percent_qual_sl_39
¶ 39-yr straight line federal percent of qualifying costs [%]
Type: float
-
depr_fedbas_percent_qual_sl_5
¶ 5-yr straight line federal percent of qualifying costs [%]
Type: float
-
depr_fedbas_percent_qual_total
¶ Federal percent of qualifying costs [%]
Type: float
-
depr_fedbas_percent_sl_15
¶ 15-yr straight line federal percent of total depreciable basis [%]
Type: float
-
depr_fedbas_percent_sl_20
¶ 20-yr straight line federal percent of total depreciable basis [%]
Type: float
-
depr_fedbas_percent_sl_39
¶ 39-yr straight line federal percent of total depreciable basis [%]
Type: float
-
depr_fedbas_percent_sl_5
¶ 5-yr straight line federal percent of total depreciable basis [%]
Type: float
-
depr_fedbas_percent_total
¶ Federal percent of total depreciable basis [%]
Type: float
-
depr_fedbas_prior_itc_custom
¶ Custom straight line federal depreciation basis prior ITC reduction [$]
Type: float
-
depr_fedbas_prior_itc_macrs_15
¶ 15-yr MACRS federal depreciation basis prior ITC reduction [$]
Type: float
-
depr_fedbas_prior_itc_macrs_5
¶ 5-yr MACRS federal depreciation basis prior ITC reduction [$]
Type: float
-
depr_fedbas_prior_itc_sl_15
¶ 15-yr straight line federal depreciation basis prior ITC reduction [$]
Type: float
-
depr_fedbas_prior_itc_sl_20
¶ 20-yr straight line federal depreciation basis prior ITC reduction [$]
Type: float
-
depr_fedbas_prior_itc_sl_39
¶ 39-yr straight line federal depreciation basis prior ITC reduction [$]
Type: float
-
depr_fedbas_prior_itc_sl_5
¶ 5-yr straight line federal depreciation basis prior ITC reduction [$]
Type: float
-
depr_fedbas_prior_itc_total
¶ Federal depreciation basis prior ITC reduction [$]
Type: float
-
depr_fedbas_sl_15
¶ 15-yr straight line federal depreciation basis [$]
Type: float
-
depr_fedbas_sl_20
¶ 20-yr straight line federal depreciation basis [$]
Type: float
-
depr_fedbas_sl_39
¶ 39-yr straight line federal depreciation basis [$]
Type: float
-
depr_fedbas_sl_5
¶ 5-yr straight line federal depreciation basis [$]
Type: float
-
depr_fedbas_total
¶ Federal depreciation basis [$]
Type: float
-
depr_stabas_after_itc_custom
¶ Custom straight line state depreciation basis after ITC reduction [$]
Type: float
-
depr_stabas_after_itc_macrs_15
¶ 15-yr MACRS state depreciation basis after ITC reduction [$]
Type: float
-
depr_stabas_after_itc_macrs_5
¶ 5-yr MACRS state depreciation basis after ITC reduction [$]
Type: float
-
depr_stabas_after_itc_sl_15
¶ 15-yr straight line state depreciation basis after ITC reduction [$]
Type: float
-
depr_stabas_after_itc_sl_20
¶ 20-yr straight line state depreciation basis after ITC reduction [$]
Type: float
-
depr_stabas_after_itc_sl_39
¶ 39-yr straight line state depreciation basis after ITC reduction [$]
Type: float
-
depr_stabas_after_itc_sl_5
¶ 5-yr straight line state depreciation basis after ITC reduction [$]
Type: float
-
depr_stabas_after_itc_total
¶ State depreciation basis after ITC reduction [$]
Type: float
-
depr_stabas_cbi_reduc_custom
¶ Custom straight line state cbi reduction [$]
Type: float
-
depr_stabas_cbi_reduc_macrs_15
¶ 15-yr MACRS state cbi reduction [$]
Type: float
-
depr_stabas_cbi_reduc_macrs_5
¶ 5-yr MACRS state cbi reduction [$]
Type: float
-
depr_stabas_cbi_reduc_sl_15
¶ 15-yr straight line state cbi reduction [$]
Type: float
-
depr_stabas_cbi_reduc_sl_20
¶ 20-yr straight line state cbi reduction [$]
Type: float
-
depr_stabas_cbi_reduc_sl_39
¶ 39-yr straight line state cbi reduction [$]
Type: float
-
depr_stabas_cbi_reduc_sl_5
¶ 5-yr straight line state cbi reduction [$]
Type: float
-
depr_stabas_cbi_reduc_total
¶ State cbi reduction [$]
Type: float
-
depr_stabas_custom
¶ Custom straight line state depreciation basis [$]
Type: float
-
depr_stabas_first_year_bonus_custom
¶ Custom straight line state first year bonus depreciation [$]
Type: float
-
depr_stabas_first_year_bonus_macrs_15
¶ 15-yr MACRS state first year bonus depreciation [$]
Type: float
-
depr_stabas_first_year_bonus_macrs_5
¶ 5-yr MACRS state first year bonus depreciation [$]
Type: float
-
depr_stabas_first_year_bonus_sl_15
¶ 15-yr straight line state first year bonus depreciation [$]
Type: float
-
depr_stabas_first_year_bonus_sl_20
¶ 20-yr straight line state first year bonus depreciation [$]
Type: float
-
depr_stabas_first_year_bonus_sl_39
¶ 39-yr straight line state first year bonus depreciation [$]
Type: float
-
depr_stabas_first_year_bonus_sl_5
¶ 5-yr straight line state first year bonus depreciation [$]
Type: float
-
depr_stabas_first_year_bonus_total
¶ State first year bonus depreciation [$]
Type: float
-
depr_stabas_fixed_amount_custom
¶ Custom straight line depreciation ITC basis from state fixed amount [$]
Type: float
-
depr_stabas_fixed_amount_macrs_15
¶ 15-yr MACRS depreciation ITC basis from state fixed amount [$]
Type: float
-
depr_stabas_fixed_amount_macrs_5
¶ 5-yr MACRS depreciation ITC basis from state fixed amount [$]
Type: float
-
depr_stabas_fixed_amount_sl_15
¶ 15-yr straight line depreciation ITC basis from state fixed amount [$]
Type: float
-
depr_stabas_fixed_amount_sl_20
¶ 20-yr straight line depreciation ITC basis from state fixed amount [$]
Type: float
-
depr_stabas_fixed_amount_sl_39
¶ 39-yr straight line depreciation ITC basis from state fixed amount [$]
Type: float
-
depr_stabas_fixed_amount_sl_5
¶ 5-yr straight line depreciation ITC basis from state fixed amount [$]
Type: float
-
depr_stabas_fixed_amount_total
¶ Total depreciation ITC basis from state fixed amount [$]
Type: float
-
depr_stabas_ibi_reduc_custom
¶ Custom straight line state ibi reduction [$]
Type: float
-
depr_stabas_ibi_reduc_macrs_15
¶ 15-yr MACRS state ibi reduction [$]
Type: float
-
depr_stabas_ibi_reduc_macrs_5
¶ 5-yr MACRS state ibi reduction [$]
Type: float
-
depr_stabas_ibi_reduc_sl_15
¶ 15-yr straight line state ibi reduction [$]
Type: float
-
depr_stabas_ibi_reduc_sl_20
¶ 20-yr straight line state ibi reduction [$]
Type: float
-
depr_stabas_ibi_reduc_sl_39
¶ 39-yr straight line state ibi reduction [$]
Type: float
-
depr_stabas_ibi_reduc_sl_5
¶ 5-yr straight line state ibi reduction [$]
Type: float
-
depr_stabas_ibi_reduc_total
¶ State ibi reduction [$]
Type: float
-
depr_stabas_itc_fed_reduction_custom
¶ Custom straight line state basis federal ITC reduciton [$]
Type: float
-
depr_stabas_itc_fed_reduction_macrs_15
¶ 15-yr MACRS state basis federal ITC reduciton [$]
Type: float
-
depr_stabas_itc_fed_reduction_macrs_5
¶ 5-yr MACRS state basis federal ITC reduciton [$]
Type: float
-
depr_stabas_itc_fed_reduction_sl_15
¶ 15-yr straight line state basis federal ITC reduciton [$]
Type: float
-
depr_stabas_itc_fed_reduction_sl_20
¶ 20-yr straight line state basis federal ITC reduciton [$]
Type: float
-
depr_stabas_itc_fed_reduction_sl_39
¶ 39-yr straight line state basis federal ITC reduciton [$]
Type: float
-
depr_stabas_itc_fed_reduction_sl_5
¶ 5-yr straight line state basis federal ITC reduciton [$]
Type: float
-
depr_stabas_itc_fed_reduction_total
¶ State basis federal ITC reduciton [$]
Type: float
-
depr_stabas_itc_sta_reduction_custom
¶ Custom straight line state basis state ITC reduciton [$]
Type: float
-
depr_stabas_itc_sta_reduction_macrs_15
¶ 15-yr MACRS state basis state ITC reduciton [$]
Type: float
-
depr_stabas_itc_sta_reduction_macrs_5
¶ 5-yr MACRS state basis state ITC reduciton [$]
Type: float
-
depr_stabas_itc_sta_reduction_sl_15
¶ 15-yr straight line state basis state ITC reduciton [$]
Type: float
-
depr_stabas_itc_sta_reduction_sl_20
¶ 20-yr straight line state basis state ITC reduciton [$]
Type: float
-
depr_stabas_itc_sta_reduction_sl_39
¶ 39-yr straight line state basis state ITC reduciton [$]
Type: float
-
depr_stabas_itc_sta_reduction_sl_5
¶ 5-yr straight line state basis state ITC reduciton [$]
Type: float
-
depr_stabas_itc_sta_reduction_total
¶ State basis state ITC reduciton [$]
Type: float
-
depr_stabas_macrs_15
¶ 15-yr MACRS state depreciation basis [$]
Type: float
-
depr_stabas_macrs_5
¶ 5-yr MACRS state depreciation basis [$]
Type: float
-
depr_stabas_percent_amount_custom
¶ Custom straight line depreciation ITC basis from state percentage [$]
Type: float
-
depr_stabas_percent_amount_macrs_15
¶ 15-yr MACRS depreciation ITC basis from state percentage [$]
Type: float
-
depr_stabas_percent_amount_macrs_5
¶ 5-yr MACRS depreciation ITC basis from state percentage [$]
Type: float
-
depr_stabas_percent_amount_sl_15
¶ 15-yr straight line depreciation ITC basis from state percentage [$]
Type: float
-
depr_stabas_percent_amount_sl_20
¶ 20-yr straight line depreciation ITC basis from state percentage [$]
Type: float
-
depr_stabas_percent_amount_sl_39
¶ 39-yr straight line depreciation ITC basis from state percentage [$]
Type: float
-
depr_stabas_percent_amount_sl_5
¶ 5-yr straight line depreciation ITC basis from state percentage [$]
Type: float
-
depr_stabas_percent_amount_total
¶ Total depreciation ITC basis from state percentage [$]
Type: float
-
depr_stabas_percent_custom
¶ Custom straight line state percent of total depreciable basis [%]
Type: float
-
depr_stabas_percent_macrs_15
¶ 15-yr MACRS state percent of total depreciable basis [%]
Type: float
-
depr_stabas_percent_macrs_5
¶ 5-yr MACRS state percent of total depreciable basis [%]
Type: float
-
depr_stabas_percent_qual_custom
¶ Custom straight line state percent of qualifying costs [%]
Type: float
-
depr_stabas_percent_qual_macrs_15
¶ 15-yr MACRS state percent of qualifying costs [%]
Type: float
-
depr_stabas_percent_qual_macrs_5
¶ 5-yr MACRS state percent of qualifying costs [%]
Type: float
-
depr_stabas_percent_qual_sl_15
¶ 15-yr straight line state percent of qualifying costs [%]
Type: float
-
depr_stabas_percent_qual_sl_20
¶ 20-yr straight line state percent of qualifying costs [%]
Type: float
-
depr_stabas_percent_qual_sl_39
¶ 39-yr straight line state percent of qualifying costs [%]
Type: float
-
depr_stabas_percent_qual_sl_5
¶ 5-yr straight line state percent of qualifying costs [%]
Type: float
-
depr_stabas_percent_qual_total
¶ State percent of qualifying costs [%]
Type: float
-
depr_stabas_percent_sl_15
¶ 15-yr straight line state percent of total depreciable basis [%]
Type: float
-
depr_stabas_percent_sl_20
¶ 20-yr straight line state percent of total depreciable basis [%]
Type: float
-
depr_stabas_percent_sl_39
¶ 39-yr straight line state percent of total depreciable basis [%]
Type: float
-
depr_stabas_percent_sl_5
¶ 5-yr straight line state percent of total depreciable basis [%]
Type: float
-
depr_stabas_percent_total
¶ State percent of total depreciable basis [%]
Type: float
-
depr_stabas_prior_itc_custom
¶ Custom straight line state depreciation basis prior ITC reduction [$]
Type: float
-
depr_stabas_prior_itc_macrs_15
¶ 15-yr MACRS state depreciation basis prior ITC reduction [$]
Type: float
-
depr_stabas_prior_itc_macrs_5
¶ 5-yr MACRS state depreciation basis prior ITC reduction [$]
Type: float
-
depr_stabas_prior_itc_sl_15
¶ 15-yr straight line state depreciation basis prior ITC reduction [$]
Type: float
-
depr_stabas_prior_itc_sl_20
¶ 20-yr straight line state depreciation basis prior ITC reduction [$]
Type: float
-
depr_stabas_prior_itc_sl_39
¶ 39-yr straight line state depreciation basis prior ITC reduction [$]
Type: float
-
depr_stabas_prior_itc_sl_5
¶ 5-yr straight line state depreciation basis prior ITC reduction [$]
Type: float
-
depr_stabas_prior_itc_total
¶ State depreciation basis prior ITC reduction [$]
Type: float
-
depr_stabas_sl_15
¶ 15-yr straight line state depreciation basis [$]
Type: float
-
depr_stabas_sl_20
¶ 20-yr straight line state depreciation basis [$]
Type: float
-
depr_stabas_sl_39
¶ 39-yr straight line state depreciation basis [$]
Type: float
-
depr_stabas_sl_5
¶ 5-yr straight line state depreciation basis [$]
Type: float
-
depr_stabas_total
¶ State depreciation basis [$]
Type: float
-
effective_tax_rate
¶ Effective tax rate [%]
Type: float
-
firstyear_energy_dispatch1
¶ Energy produced in Year 1 TOD period 1 [kWh]
Type: float
-
firstyear_energy_dispatch2
¶ Energy produced in Year 1 TOD period 2 [kWh]
Type: float
-
firstyear_energy_dispatch3
¶ Energy produced in Year 1 TOD period 3 [kWh]
Type: float
-
firstyear_energy_dispatch4
¶ Energy produced in Year 1 TOD period 4 [kWh]
Type: float
-
firstyear_energy_dispatch5
¶ Energy produced in Year 1 TOD period 5 [kWh]
Type: float
-
firstyear_energy_dispatch6
¶ Energy produced in Year 1 TOD period 6 [kWh]
Type: float
-
firstyear_energy_dispatch7
¶ Energy produced in Year 1 TOD period 7 [kWh]
Type: float
-
firstyear_energy_dispatch8
¶ Energy produced in Year 1 TOD period 8 [kWh]
Type: float
-
firstyear_energy_dispatch9
¶ Energy produced in Year 1 TOD period 9 [kWh]
Type: float
-
firstyear_energy_price1
¶ Power price in Year 1 TOD period 1 [cents/kWh]
Type: float
-
firstyear_energy_price2
¶ Power price in Year 1 TOD period 2 [cents/kWh]
Type: float
-
firstyear_energy_price3
¶ Power price in Year 1 TOD period 3 [cents/kWh]
Type: float
-
firstyear_energy_price4
¶ Power price in Year 1 TOD period 4 [cents/kWh]
Type: float
-
firstyear_energy_price5
¶ Power price in Year 1 TOD period 5 [cents/kWh]
Type: float
-
firstyear_energy_price6
¶ Power price in Year 1 TOD period 6 [cents/kWh]
Type: float
-
firstyear_energy_price7
¶ Power price in Year 1 TOD period 7 [cents/kWh]
Type: float
-
firstyear_energy_price8
¶ Power price in Year 1 TOD period 8 [cents/kWh]
Type: float
-
firstyear_energy_price9
¶ Power price in Year 1 TOD period 9 [cents/kWh]
Type: float
-
firstyear_revenue_dispatch1
¶ PPA revenue in Year 1 TOD period 1 [$]
Type: float
-
firstyear_revenue_dispatch2
¶ PPA revenue in Year 1 TOD period 2 [$]
Type: float
-
firstyear_revenue_dispatch3
¶ PPA revenue in Year 1 TOD period 3 [$]
Type: float
-
firstyear_revenue_dispatch4
¶ PPA revenue in Year 1 TOD period 4 [$]
Type: float
-
firstyear_revenue_dispatch5
¶ PPA revenue in Year 1 TOD period 5 [$]
Type: float
-
firstyear_revenue_dispatch6
¶ PPA revenue in Year 1 TOD period 6 [$]
Type: float
-
firstyear_revenue_dispatch7
¶ PPA revenue in Year 1 TOD period 7 [$]
Type: float
-
firstyear_revenue_dispatch8
¶ PPA revenue in Year 1 TOD period 8 [$]
Type: float
-
firstyear_revenue_dispatch9
¶ PPA revenue in Year 1 TOD period 9 [$]
Type: float
-
flip_actual_irr
¶ IRR in target year [%]
Type: float
-
flip_actual_year
¶ Year target IRR was achieved [year]
Type: float
-
flip_target_irr
¶ IRR target [%]
Type: float
-
flip_target_year
¶ Target year to meet IRR
Type: float
-
ibi_fedtax_total
¶ Federal taxable IBI income [$]
Type: float
-
ibi_statax_total
¶ State taxable IBI income [$]
Type: float
-
ibi_total
¶ Total IBI income [$]
Type: float
-
ibi_total_fed
¶ Federal IBI income [$]
Type: float
-
ibi_total_oth
¶ Other IBI income [$]
Type: float
-
ibi_total_sta
¶ State IBI income [$]
Type: float
-
ibi_total_uti
¶ Utility IBI income [$]
Type: float
-
issuance_of_equity
¶ Issuance of equity [$]
Type: float
-
itc_disallow_fed_fixed_custom
¶ Custom straight line depreciation ITC basis disallowance from federal fixed amount [$]
Type: float
-
itc_disallow_fed_fixed_macrs_15
¶ 15-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]
Type: float
-
itc_disallow_fed_fixed_macrs_5
¶ 5-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]
Type: float
-
itc_disallow_fed_fixed_sl_15
¶ 15-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
Type: float
-
itc_disallow_fed_fixed_sl_20
¶ 20-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
Type: float
-
itc_disallow_fed_fixed_sl_39
¶ 39-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
Type: float
-
itc_disallow_fed_fixed_sl_5
¶ 5-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
Type: float
-
itc_disallow_fed_fixed_total
¶ Total depreciation ITC basis disallowance from federal fixed amount [$]
Type: float
-
itc_disallow_fed_percent_custom
¶ Custom straight line depreciation ITC basis disallowance from federal percentage [$]
Type: float
-
itc_disallow_fed_percent_macrs_15
¶ 15-yr MACRS depreciation ITC basis disallowance from federal percentage [$]
Type: float
-
itc_disallow_fed_percent_macrs_5
¶ 5-yr MACRS depreciation ITC basis disallowance from federal percentage [$]
Type: float
-
itc_disallow_fed_percent_sl_15
¶ 15-yr straight line depreciation ITC basis disallowance from federal percentage [$]
Type: float
-
itc_disallow_fed_percent_sl_20
¶ 20-yr straight line depreciation ITC basis disallowance from federal percentage [$]
Type: float
-
itc_disallow_fed_percent_sl_39
¶ 39-yr straight line depreciation ITC basis disallowance from federal percentage [$]
Type: float
-
itc_disallow_fed_percent_sl_5
¶ 5-yr straight line depreciation ITC basis disallowance from federal percentage [$]
Type: float
-
itc_disallow_fed_percent_total
¶ Total depreciation ITC basis disallowance from federal percentage [$]
Type: float
-
itc_disallow_sta_fixed_custom
¶ Custom straight line depreciation ITC basis disallowance from state fixed amount [$]
Type: float
-
itc_disallow_sta_fixed_macrs_15
¶ 15-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]
Type: float
-
itc_disallow_sta_fixed_macrs_5
¶ 5-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]
Type: float
-
itc_disallow_sta_fixed_sl_15
¶ 15-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
Type: float
-
itc_disallow_sta_fixed_sl_20
¶ 20-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
Type: float
-
itc_disallow_sta_fixed_sl_39
¶ 39-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
Type: float
-
itc_disallow_sta_fixed_sl_5
¶ 5-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
Type: float
-
itc_disallow_sta_fixed_total
¶ Total depreciation ITC basis disallowance from state fixed amount [$]
Type: float
-
itc_disallow_sta_percent_custom
¶ Custom straight line depreciation ITC basis disallowance from state percentage [$]
Type: float
-
itc_disallow_sta_percent_macrs_15
¶ 15-yr MACRS depreciation ITC basis disallowance from state percentage [$]
Type: float
-
itc_disallow_sta_percent_macrs_5
¶ 5-yr MACRS depreciation ITC basis disallowance from state percentage [$]
Type: float
-
itc_disallow_sta_percent_sl_15
¶ 15-yr straight line depreciation ITC basis disallowance from state percentage [$]
Type: float
-
itc_disallow_sta_percent_sl_20
¶ 20-yr straight line depreciation ITC basis disallowance from state percentage [$]
Type: float
-
itc_disallow_sta_percent_sl_39
¶ 39-yr straight line depreciation ITC basis disallowance from state percentage [$]
Type: float
-
itc_disallow_sta_percent_sl_5
¶ 5-yr straight line depreciation ITC basis disallowance from state percentage [$]
Type: float
-
itc_disallow_sta_percent_total
¶ Total depreciation ITC basis disallowance from state percentage [$]
Type: float
-
itc_fed_fixed_total
¶ federal ITC fixed total [$]
Type: float
-
itc_fed_percent_total
¶ federal ITC percent total [$]
Type: float
-
itc_fed_qual_custom
¶ Custom straight line depreciation federal ITC adj qualifying costs [$]
Type: float
-
itc_fed_qual_macrs_15
¶ 15-yr MACRS depreciation federal ITC adj qualifying costs [$]
Type: float
-
itc_fed_qual_macrs_5
¶ 5-yr MACRS depreciation federal ITC adj qualifying costs [$]
Type: float
-
itc_fed_qual_sl_15
¶ 15-yr straight line depreciation federal ITC adj qualifying costs [$]
Type: float
-
itc_fed_qual_sl_20
¶ 20-yr straight line depreciation federal ITC adj qualifying costs [$]
Type: float
-
itc_fed_qual_sl_39
¶ 39-yr straight line depreciation federal ITC adj qualifying costs [$]
Type: float
-
itc_fed_qual_sl_5
¶ 5-yr straight line depreciation federal ITC adj qualifying costs [$]
Type: float
-
itc_fed_qual_total
¶ Federal ITC adj qualifying costs [$]
Type: float
-
itc_sta_fixed_total
¶ State ITC fixed total [$]
Type: float
-
itc_sta_percent_total
¶ State ITC percent total [$]
Type: float
-
itc_sta_qual_custom
¶ Custom straight line depreciation state ITC adj qualifying costs [$]
Type: float
-
itc_sta_qual_macrs_15
¶ 15-yr MACRS depreciation state ITC adj qualifying costs [$]
Type: float
-
itc_sta_qual_macrs_5
¶ 5-yr MACRS depreciation state ITC adj qualifying costs [$]
Type: float
-
itc_sta_qual_sl_15
¶ 15-yr straight line depreciation state ITC adj qualifying costs [$]
Type: float
-
itc_sta_qual_sl_20
¶ 20-yr straight line depreciation state ITC adj qualifying costs [$]
Type: float
-
itc_sta_qual_sl_39
¶ 39-yr straight line depreciation state ITC adj qualifying costs [$]
Type: float
-
itc_sta_qual_sl_5
¶ 5-yr straight line depreciation state ITC adj qualifying costs [$]
Type: float
-
itc_sta_qual_total
¶ State ITC adj qualifying costs [$]
Type: float
-
itc_total
¶ Total ITC income [$]
Type: float
-
itc_total_fed
¶ Federal ITC income [$]
Type: float
-
itc_total_sta
¶ State ITC income [$]
Type: float
-
lcoe_nom
¶ LCOE Levelized cost of energy nominal [cents/kWh]
Type: float
-
lcoe_real
¶ LCOE Levelized cost of energy real [cents/kWh]
Type: float
-
lcoptc_fed_nom
¶ Levelized federal PTC nominal [cents/kWh]
Type: float
-
lcoptc_fed_real
¶ Levelized federal PTC real [cents/kWh]
Type: float
-
lcoptc_sta_nom
¶ Levelized state PTC nominal [cents/kWh]
Type: float
-
lcoptc_sta_real
¶ Levelized state PTC real [cents/kWh]
Type: float
-
lcos_nom
¶ LCOS Levelized cost of storage nominal [cents/kWh]
Type: float
-
lcos_real
¶ LCOS Levelized cost of storage real [cents/kWh]
Type: float
-
lppa_nom
¶ LPPA Levelized PPA price nominal [cents/kWh]
Type: float
-
lppa_real
¶ LPPA Levelized PPA price real [cents/kWh]
Type: float
-
nominal_discount_rate
¶ Nominal discount rate [%]
Type: float
-
npv_annual_costs
¶ Present value of annual costs [$]
Type: float
-
npv_annual_costs_lcos
¶ Present value of annual storage costs [$]
Type: float
-
npv_energy_lcos_nom
¶ Present value of annual stored energy (nominal) [kWh]
Type: float
-
npv_energy_lcos_real
¶ Present value of annual stored energy (real) [kWh]
Type: float
-
npv_energy_nom
¶ Present value of annual energy nominal [kWh]
Type: float
-
npv_energy_real
¶ Present value of annual energy real [kWh]
Type: float
-
npv_ppa_revenue
¶ Present value of PPA revenue [$]
Type: float
-
ppa
¶ PPA price in Year 1 [cents/kWh]
Type: float
-
ppa_escalation
¶ PPA price escalation [%/year]
Type: float
-
ppa_multipliers
¶ TOD factors
Type: sequence
-
ppa_price
¶ Initial year PPA price [cents/kWh]
Type: float
-
present_value_fuel
¶ Present value of fuel O&M [$]
Type: float
-
present_value_insandproptax
¶ Present value of insurance and prop tax [$]
Type: float
-
present_value_oandm
¶ Present value of O&M [$]
Type: float
-
present_value_oandm_nonfuel
¶ Present value of non-fuel O&M [$]
Type: float
-
prop_tax_assessed_value
¶ Assessed value of property for tax purposes [$]
Type: float
-
purchase_of_property
¶ Purchase of property cost [$]
Type: float
-
salvage_value
¶ Net pre-tax cash salvage value [$]
Type: float
-
size_of_equity
¶ Total equity [$]
Type: float
-
sponsor_aftertax_equity
¶ Developer after-tax equity investment [$]
Type: float
-
sponsor_aftertax_irr
¶ Developer after-tax IRR at end of project [%]
Type: float
-
sponsor_aftertax_npv
¶ Developer after-tax NPV [$]
Type: float
-
sponsor_pretax_development
¶ Development fee [$]
Type: float
-
sponsor_pretax_equity
¶ Developer pre-tax equity investment [$]
Type: float
-
sponsor_pretax_irr
¶ Developer pre-tax IRR at end of project [%]
Type: float
-
sponsor_pretax_npv
¶ Developer pre-tax NPV [$]
Type: float
-
tax_investor_aftertax_irr
¶ Investor after-tax IRR at end of project
Type: float
-
tax_investor_aftertax_npv
¶ Investor after-tax NPV
Type: float
-
tax_investor_pretax_irr
¶ Investor pre-tax IRR at end of project [%]
Type: float
-
tax_investor_pretax_npv
¶ Investor pre-tax NPV [$]
Type: float
-
wacc
¶ WACC Weighted average cost of capital [$]
Type: float
-