HostDeveloper

Third party ownership with PPA financial model from host and developer perspective

PySAM.HostDeveloper.default(config) → HostDeveloper

Load defaults for the configuration config. Available configurations are:

  • “FlatPlatePVHostDeveloper”
  • “GenericBatteryHostDeveloper”
  • “GenericSystemHostDeveloper”
  • “PVBatteryHostDeveloper”
  • “PVWattsBatteryHostDeveloper”
  • “PVWattsHostDeveloper”
  • “StandaloneBatteryHostDeveloper”

Note

Some inputs do not have default values and may be assigned a value from the variable’s Required attribute. See variable attribute descriptions below.

PySAM.HostDeveloper.from_existing(data, optional config) → HostDeveloper

Share data with an existing PySAM class. If optional config is a valid configuration name, load the module’s defaults for that configuration.

PySAM.HostDeveloper.new() → HostDeveloper
PySAM.HostDeveloper.wrap(ssc_data_t) → HostDeveloper

Load data from a PySSC object.

Warning

Do not call PySSC.data_free on the ssc_data_t provided to wrap()

HostDeveloper is a wrapper for the SSC compute module cmod_host_developer.cpp

Interdependent Variables

The variables listed below are interdependent with other variables. If you change the value of one of these variables, you may need to change values of other variables. The SAM user interface manages these interdependent variables, but in PySAM, it is up to you change the value of all interdependent variables so they are consistent. See Interdependent Variables for examples and details.

  • construction_financing_cost
  • total_installed_cost

Functions

class PySAM.HostDeveloper.HostDeveloper

This class contains all the variable information for running a simulation. Variables are grouped together in the subclasses as properties. If property assignments are the wrong type, an error is thrown.

assign(dict) → None

Assign attributes from nested dictionary, except for Outputs

nested_dict = { 'Revenue': { var: val, ...}, ...}

execute(int verbosity) → None

Execute simulation with verbosity level 0 (default) or 1

export() → dict

Export attributes into nested dictionary

replace(dict) → None

Replace attributes from nested dictionary, except for Outputs. Unassigns all values in each Group then assigns from the input dict.

nested_dict = { 'Revenue': { var: val, ...}, ...}

unassign(name) → None

Unassign a value in any of the variable groups.

value(name, optional value) → Union[None, float, dict, sequence, str]

Get or set by name a value in any of the variable groups.

Revenue Group

class PySAM.HostDeveloper.HostDeveloper.Revenue
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

Revenue_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

Revenue_vals = { var: val, ...}

flip_target_percent

After-tax IRR target [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 11 if not assigned explicitly or loaded from defaults.

Type:float
flip_target_year

IRR target year [Year]

Constraints: MIN=1

Required: False. Automatically set to 11 if not assigned explicitly or loaded from defaults.

Type:float
ppa_escalation

PPA escalation rate [%/year]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ppa_price_input

PPA price in first year input [$/kWh]

Required: True

Type:sequence
ppa_soln_max

PPA solution maximum ppa [cents/kWh]

Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.

Type:float
ppa_soln_max_iterations

PPA solution maximum number of iterations

Constraints: INTEGER,MIN=1

Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.

Type:float
ppa_soln_min

PPA solution minimum ppa [cents/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ppa_soln_mode

PPA solution mode [0/1]

Options: 0=solve ppa,1=specify ppa

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ppa_soln_tolerance

PPA solution tolerance

Required: False. Automatically set to 1e-5 if not assigned explicitly or loaded from defaults.

Type:float

FinancialParameters Group

class PySAM.HostDeveloper.HostDeveloper.FinancialParameters
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

FinancialParameters_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

FinancialParameters_vals = { var: val, ...}

analysis_period

Analyis period [years]

Constraints: INTEGER,MIN=0,MAX=50

Required: False. Automatically set to 30 if not assigned explicitly or loaded from defaults.

Type:float
cost_debt_closing

Debt closing cost [$]

Constraints: MIN=0

Required: False. Automatically set to 250000 if not assigned explicitly or loaded from defaults.

Type:float
cost_debt_fee

Debt closing fee (% of total debt amount) [%]

Constraints: MIN=0

Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.

Type:float
cost_other_financing

Other financing cost [$]

Constraints: MIN=0

Required: False. Automatically set to 150000 if not assigned explicitly or loaded from defaults.

Type:float
debt_option

Debt option [0/1]

Options: 0=debt percent,1=dscr

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
debt_percent

Debt percent [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 50 if not assigned explicitly or loaded from defaults.

Type:float
dscr

Debt service coverage ratio

Constraints: MIN=0

Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.

Type:float
dscr_limit_debt_fraction

Limit debt fraction [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
dscr_maximum_debt_fraction

Maximum debt fraction [%]

Constraints: MIN=0

Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.

Type:float
dscr_reserve_months

Debt service reserve account [months P&I]

Constraints: MIN=0

Required: False. Automatically set to 6 if not assigned explicitly or loaded from defaults.

Type:float
equip1_reserve_cost

Major equipment reserve 1 cost [$/W]

Constraints: MIN=0

Required: False. Automatically set to 0.25 if not assigned explicitly or loaded from defaults.

Type:float
equip1_reserve_freq

Major equipment reserve 1 frequency [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 12 if not assigned explicitly or loaded from defaults.

Type:float
equip2_reserve_cost

Major equipment reserve 2 cost [$/W]

Constraints: MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
equip2_reserve_freq

Major equipment reserve 2 frequency [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.

Type:float
equip3_reserve_cost

Major equipment reserve 3 cost [$/W]

Constraints: MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
equip3_reserve_freq

Major equipment reserve 3 frequency [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 20 if not assigned explicitly or loaded from defaults.

Type:float
equip_reserve_depr_fed

Major equipment reserve federal depreciation

Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom

Constraints: INTEGER,MIN=0,MAX=6

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
equip_reserve_depr_sta

Major equipment reserve state depreciation

Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom

Constraints: INTEGER,MIN=0,MAX=6

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
federal_tax_rate

Federal income tax rate [%]

Required: True

Type:sequence
inflation_rate

Inflation rate [%]

Constraints: MIN=-99

Required: True

Type:float
insurance_rate

Insurance rate [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
months_receivables_reserve

Receivables reserve months of PPA revenue [months]

Constraints: MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
months_working_reserve

Working capital reserve months of operating costs [months]

Constraints: MIN=0

Required: False. Automatically set to 6 if not assigned explicitly or loaded from defaults.

Type:float
payment_option

Debt repayment option [0/1]

Options: 0=Equal payments (standard amortization),1=Fixed principal declining interest

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
prop_tax_assessed_decline

Assessed value annual decline [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 5 if not assigned explicitly or loaded from defaults.

Type:float
prop_tax_cost_assessed_percent

Percent of pre-financing costs assessed [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 95 if not assigned explicitly or loaded from defaults.

Type:float
property_tax_rate

Property tax rate [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
real_discount_rate

Real discount rate [%]

Constraints: MIN=-99

Required: True

Type:float
reserves_interest

Interest on reserves [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 1.75 if not assigned explicitly or loaded from defaults.

Type:float
salvage_percentage

Net pre-tax cash salvage value [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.

Type:float
state_tax_rate

State income tax rate [%]

Required: True

Type:sequence
system_capacity

System nameplate capacity [kW]

Constraints: POSITIVE

Required: True

The value of the following variables depends on system_capacity:

  • construction_financing_cost
  • total_installed_cost
Type:float
system_heat_rate

System heat rate [MMBTus/MWh]

Constraints: MIN=0

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
term_int_rate

Term financing interest rate [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 8.5 if not assigned explicitly or loaded from defaults.

Type:float
term_tenor

Term financing period [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.

Type:float

SystemCosts Group

class PySAM.HostDeveloper.HostDeveloper.SystemCosts
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

SystemCosts_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

SystemCosts_vals = { var: val, ...}

add_om_num_types

Number of O and M types

Constraints: INTEGER,MIN=0,MAX=2

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
annual_fuel_usage

Fuel usage (yr 1) [kWht]

Constraints: MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
annual_fuel_usage_lifetime

Fuel usage (lifetime) [kWht]

Type:sequence
fuelcell_annual_energy_discharged

Fuel cell annual energy discharged [kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_batt_capacity_cost

Battery capacity-based System Costs amount [$/kWcap]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_batt_fixed_cost

Battery fixed System Costs annual amount [$/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_batt_nameplate

Battery capacity for System Costs values [kW]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
om_batt_replacement_cost

Replacement cost 1 [$/kWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_batt_variable_cost

Battery production-based System Costs amount [$/MWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_capacity

Capacity-based O&M amount [$/kWcap]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_capacity_escal

Capacity-based O&M escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
om_fixed

Fixed O&M annual amount [$/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_fixed_escal

Fixed O&M escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
om_fuel_cost

Fuel cost [$/MMBtu]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_fuel_cost_escal

Fuel cost escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
om_fuelcell_capacity_cost

Fuel cell capacity-based System Costs amount [$/kWcap]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_fuelcell_fixed_cost

Fuel cell fixed System Costs annual amount [$/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_fuelcell_nameplate

Fuel cell capacity for System Costs values [kW]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
om_fuelcell_replacement_cost

Replacement cost 2 [$/kW]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_fuelcell_variable_cost

Fuel cell production-based System Costs amount [$/MWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_opt_fuel_1_cost

Biomass feedstock cost [$/unit]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_opt_fuel_1_cost_escal

Biomass feedstock cost escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
om_opt_fuel_1_usage

Biomass feedstock usage [unit]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
om_opt_fuel_2_cost

Coal feedstock cost [$/unit]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_opt_fuel_2_cost_escal

Coal feedstock cost escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
om_opt_fuel_2_usage

Coal feedstock usage [unit]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
om_production

Production-based O&M amount [$/MWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_production1_values

Battery production for System Costs values [kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_production2_values

Fuel cell production for System Costs values [kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_production_escal

Production-based O&M escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
om_replacement_cost_escal

Replacement cost escalation [%/year]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
total_installed_cost

Installed cost [$]

Required: True

The value of the following variables depends on total_installed_cost:

  • construction_financing_cost
Type:float

LandLease Group

class PySAM.HostDeveloper.HostDeveloper.LandLease
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

LandLease_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

LandLease_vals = { var: val, ...}

land_area

Total land area [acres]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
om_land_lease

Land lease cost [$/acre]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
om_land_lease_escal

Land lease cost escalation [%/yr]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float

TaxCreditIncentives Group

class PySAM.HostDeveloper.HostDeveloper.TaxCreditIncentives
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

TaxCreditIncentives_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

TaxCreditIncentives_vals = { var: val, ...}

itc_fed_amount

Federal amount-based ITC amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
itc_fed_amount_deprbas_fed

Federal amount-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
itc_fed_amount_deprbas_sta

Federal amount-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
itc_fed_percent

Federal percentage-based ITC percent [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
itc_fed_percent_deprbas_fed

Federal percentage-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
itc_fed_percent_deprbas_sta

Federal percentage-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
itc_fed_percent_maxvalue

Federal percentage-based ITC maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
itc_sta_amount

State amount-based ITC amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
itc_sta_amount_deprbas_fed

State amount-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
itc_sta_amount_deprbas_sta

State amount-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
itc_sta_percent

State percentage-based ITC percent [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
itc_sta_percent_deprbas_fed

State percentage-based ITC reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
itc_sta_percent_deprbas_sta

State percentage-based ITC reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
itc_sta_percent_maxvalue

State percentage-based ITC maximum Value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
ptc_fed_amount

Federal PTC amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
ptc_fed_escal

Federal PTC escalation [%/year]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ptc_fed_term

Federal PTC term [years]

Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.

Type:float
ptc_sta_amount

State PTC amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
ptc_sta_escal

State PTC escalation [%/year]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ptc_sta_term

State PTC term [years]

Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.

Type:float

Depreciation Group

class PySAM.HostDeveloper.HostDeveloper.Depreciation
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

Depreciation_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

Depreciation_vals = { var: val, ...}

depr_alloc_custom_percent

Custom depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_alloc_macrs_15_percent

15-yr MACRS depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.

Type:float
depr_alloc_macrs_5_percent

5-yr MACRS depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 89 if not assigned explicitly or loaded from defaults.

Type:float
depr_alloc_sl_15_percent

15-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.

Type:float
depr_alloc_sl_20_percent

20-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.

Type:float
depr_alloc_sl_39_percent

39-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0.5 if not assigned explicitly or loaded from defaults.

Type:float
depr_alloc_sl_5_percent

5-yr straight line depreciation federal and state allocation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_fed

Federal bonus depreciation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_fed_custom

Federal bonus depreciation custom [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_fed_macrs_15

Federal bonus depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_fed_macrs_5

Federal bonus depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_fed_sl_15

Federal bonus depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_fed_sl_20

Federal bonus depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_fed_sl_39

Federal bonus depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_fed_sl_5

Federal bonus depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_sta

State bonus depreciation [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_sta_custom

State bonus depreciation custom [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_sta_macrs_15

State bonus depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_sta_macrs_5

State bonus depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_sta_sl_15

State bonus depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_sta_sl_20

State bonus depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_sta_sl_39

State bonus depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_bonus_sta_sl_5

State bonus depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_custom_schedule

Custom depreciation schedule [%]

Required: True

Type:sequence
depr_fedbas_method

Method of federal depreciation reduction

Options: 0=5yr MACRS,1=Proportional

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_fed_custom

Federal ITC depreciation custom [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_fed_macrs_15

Federal ITC depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_fed_macrs_5

Federal ITC depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_fed_sl_15

Federal ITC depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_fed_sl_20

Federal ITC depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_fed_sl_39

Federal ITC depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_fed_sl_5

Federal ITC depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_sta_custom

State ITC depreciation custom [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_sta_macrs_15

State ITC depreciation 15-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_sta_macrs_5

State ITC depreciation 5-yr MACRS [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_sta_sl_15

State ITC depreciation 15-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_sta_sl_20

State ITC depreciation 20-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_sta_sl_39

State ITC depreciation 39-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_itc_sta_sl_5

State ITC depreciation 5-yr straight line [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
depr_stabas_method

Method of state depreciation reduction

Options: 0=5yr MACRS,1=Proportional

Constraints: INTEGER,MIN=0,MAX=1

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float

PaymentIncentives Group

class PySAM.HostDeveloper.HostDeveloper.PaymentIncentives
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

PaymentIncentives_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

PaymentIncentives_vals = { var: val, ...}

cbi_fed_amount

Federal CBI amount [$/Watt]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_fed_deprbas_fed

Federal CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_fed_deprbas_sta

Federal CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_fed_maxvalue

Federal CBI maximum [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
cbi_fed_tax_fed

Federal CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
cbi_fed_tax_sta

Federal CBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
cbi_oth_amount

Other CBI amount [$/Watt]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_oth_deprbas_fed

Other CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_oth_deprbas_sta

Other CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_oth_maxvalue

Other CBI maximum [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
cbi_oth_tax_fed

Other CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
cbi_oth_tax_sta

Other CBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
cbi_sta_amount

State CBI amount [$/Watt]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_sta_deprbas_fed

State CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_sta_deprbas_sta

State CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_sta_maxvalue

State CBI maximum [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
cbi_sta_tax_fed

State CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
cbi_sta_tax_sta

State CBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
cbi_uti_amount

Utility CBI amount [$/Watt]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_uti_deprbas_fed

Utility CBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_uti_deprbas_sta

Utility CBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
cbi_uti_maxvalue

Utility CBI maximum [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
cbi_uti_tax_fed

Utility CBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
cbi_uti_tax_sta

Utility CBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_amount

Federal amount-based IBI amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_amount_deprbas_fed

Federal amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_amount_deprbas_sta

Federal amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_amount_tax_fed

Federal amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_amount_tax_sta

Federal amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_percent

Federal percentage-based IBI percent [%]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_percent_deprbas_fed

Federal percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_percent_deprbas_sta

Federal percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_percent_maxvalue

Federal percentage-based IBI maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_percent_tax_fed

Federal percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_fed_percent_tax_sta

Federal percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_amount

Other amount-based IBI amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_amount_deprbas_fed

Other amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_amount_deprbas_sta

Other amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_amount_tax_fed

Other amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_amount_tax_sta

Other amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_percent

Other percentage-based IBI percent [%]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_percent_deprbas_fed

Other percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_percent_deprbas_sta

Other percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_percent_maxvalue

Other percentage-based IBI maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_percent_tax_fed

Other percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_oth_percent_tax_sta

Other percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_amount

State amount-based IBI amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_amount_deprbas_fed

State amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_amount_deprbas_sta

State amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_amount_tax_fed

State amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_amount_tax_sta

State amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_percent

State percentage-based IBI percent [%]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_percent_deprbas_fed

State percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_percent_deprbas_sta

State percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_percent_maxvalue

State percentage-based IBI maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_percent_tax_fed

State percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_sta_percent_tax_sta

State percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_amount

Utility amount-based IBI amount [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_amount_deprbas_fed

Utility amount-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_amount_deprbas_sta

Utility amount-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_amount_tax_fed

Utility amount-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_amount_tax_sta

Utility amount-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_percent

Utility percentage-based IBI percent [%]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_percent_deprbas_fed

Utility percentage-based IBI reduces federal depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_percent_deprbas_sta

Utility percentage-based IBI reduces state depreciation basis [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_percent_maxvalue

Utility percentage-based IBI maximum value [$]

Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_percent_tax_fed

Utility percentage-based IBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
ibi_uti_percent_tax_sta

Utility percentage-based IBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_fed_amount

Federal PBI amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
pbi_fed_escal

Federal PBI escalation [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_fed_for_ds

Federal PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_fed_tax_fed

Federal PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_fed_tax_sta

Federal PBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_fed_term

Federal PBI term [years]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_oth_amount

Other PBI amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
pbi_oth_escal

Other PBI escalation [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_oth_for_ds

Other PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_oth_tax_fed

Other PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_oth_tax_sta

Other PBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_oth_term

Other PBI term [years]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_sta_amount

State PBI amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
pbi_sta_escal

State PBI escalation [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_sta_for_ds

State PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_sta_tax_fed

State PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_sta_tax_sta

State PBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_sta_term

State PBI term [years]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_uti_amount

Utility PBI amount [$/kWh]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
pbi_uti_escal

Utility PBI escalation [%]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_uti_for_ds

Utility PBI available for debt service [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
pbi_uti_tax_fed

Utility PBI federal taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_uti_tax_sta

Utility PBI state taxable [0/1]

Constraints: BOOLEAN

Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.

Type:float
pbi_uti_term

Utility PBI term [years]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float

Host Group

class PySAM.HostDeveloper.HostDeveloper.Host
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

Host_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

Host_vals = { var: val, ...}

annual_energy_value

Host energy value [$]

Required: True

Type:sequence
elec_cost_with_system

Host energy bill with system [$]

Required: True

Type:sequence
elec_cost_without_system

Host energy bill without system [$]

Required: True

Type:sequence
host_real_discount_rate

Host real discount rate [%]

Required: True

Type:float

TimeSeries Group

class PySAM.HostDeveloper.HostDeveloper.TimeSeries
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

TimeSeries_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

TimeSeries_vals = { var: val, ...}

year1_hourly_dc_with_system

Demand charge with system (year 1 hourly) [$]

Required: True

Type:sequence
year1_hourly_e_fromgrid

Electricity from grid (year 1 hourly) [kWh]

Required: True

Type:sequence
year1_hourly_ec_with_system

Energy charge with system (year 1 hourly) [$]

Required: True

Type:sequence

ChargesByMonth Group

class PySAM.HostDeveloper.HostDeveloper.ChargesByMonth
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

ChargesByMonth_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

ChargesByMonth_vals = { var: val, ...}

charge_w_sys_ec_ym

Energy charge with system [$]

Type:sequence[sequence]
charge_w_sys_fixed_ym

Fixed monthly charge with system [$]

Required: True

Type:sequence[sequence]
net_billing_credits_ym

Net billing credit [$]

Required: True

Type:sequence[sequence]
nm_dollars_applied_ym

Net metering credit [$]

Required: True

Type:sequence[sequence]
true_up_credits_ym

Net annual true-up payments [$]

Type:sequence[sequence]

SystemOutput Group

class PySAM.HostDeveloper.HostDeveloper.SystemOutput
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

SystemOutput_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

SystemOutput_vals = { var: val, ...}

degradation

Annual energy degradation

Required: True

Type:sequence
gen_purchases

Electricity from grid [kW]

Type:sequence
system_capacity

System nameplate capacity [kW]

Constraints: MIN=1e-3

Required: True

The value of the following variables depends on system_capacity:

  • construction_financing_cost
  • total_installed_cost
Type:float

Moratorium Group

class PySAM.HostDeveloper.HostDeveloper.Moratorium
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

Moratorium_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

Moratorium_vals = { var: val, ...}

loan_moratorium

Loan moratorium period [years]

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float

Recapitalization Group

class PySAM.HostDeveloper.HostDeveloper.Recapitalization
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

Recapitalization_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

Recapitalization_vals = { var: val, ...}

system_lifetime_recapitalize

Recapitalization boolean

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:sequence
system_recapitalization_cost

Recapitalization cost [$]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
system_recapitalization_escalation

Recapitalization escalation (above inflation) [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
system_use_recapitalization

Recapitalization expenses [0/1]

Options: 0=None,1=Recapitalize

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float

TimeOfDelivery Group

class PySAM.HostDeveloper.HostDeveloper.TimeOfDelivery
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

TimeOfDelivery_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

TimeOfDelivery_vals = { var: val, ...}

dispatch_factor1

TOD factor for period 1

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factor2

TOD factor for period 2

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factor3

TOD factor for period 3

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factor4

TOD factor for period 4

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factor5

TOD factor for period 5

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factor6

TOD factor for period 6

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factor7

TOD factor for period 7

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factor8

TOD factor for period 8

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factor9

TOD factor for period 9

Required: Required if ppa_multiplier_model=0

Type:float
dispatch_factors_ts

Dispatch payment factor array

Required: Required if ppa_multiplier_model=1

Type:sequence
dispatch_sched_weekday

Diurnal weekday TOD periods [1..9]

Info: 12 x 24 matrix

Required: Required if ppa_multiplier_model=0

Type:sequence[sequence]
dispatch_sched_weekend

Diurnal weekend TOD periods [1..9]

Info: 12 x 24 matrix

Required: Required if ppa_multiplier_model=0

Type:sequence[sequence]
ppa_multiplier_model

PPA multiplier model [0/1]

Options: 0=diurnal,1=timestep

Constraints: INTEGER,MIN=0

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
system_use_lifetime_output

Lifetime hourly system outputs [0/1]

Options: 0=hourly first year,1=hourly lifetime

Constraints: INTEGER,MIN=0

Required: True

Type:float

ConstructionFinancing Group

class PySAM.HostDeveloper.HostDeveloper.ConstructionFinancing
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

ConstructionFinancing_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

ConstructionFinancing_vals = { var: val, ...}

construction_financing_cost

Construction financing total [$]

Required: True

The value of construction_financing_cost depends on the following variables:

  • total_installed_cost
Type:float

BatterySystem Group

class PySAM.HostDeveloper.HostDeveloper.BatterySystem
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

BatterySystem_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

BatterySystem_vals = { var: val, ...}

batt_bank_replacement

Battery bank replacements per year [number/year]

Type:sequence
batt_computed_bank_capacity

Battery bank capacity [kWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
batt_replacement_option

Enable battery replacement? [0=none,1=capacity based,2=user schedule]

Constraints: INTEGER,MIN=0,MAX=2

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
batt_replacement_schedule_percent

Percentage of battery capacity to replace in each year [%]

Options: length <= analysis_period

Type:sequence
battery_per_kWh

Battery cost [$/kWh]

Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.

Type:float
en_batt

Enable battery storage model [0/1]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
en_standalone_batt

Enable standalone battery storage model [0/1]

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float

LCOS Group

class PySAM.HostDeveloper.HostDeveloper.LCOS
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

LCOS_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

LCOS_vals = { var: val, ...}

batt_annual_charge_energy

Battery annual energy charged [kWh]

Type:sequence
batt_annual_charge_from_system

Battery annual energy charged from system [kWh]

Type:sequence
batt_annual_discharge_energy

Battery annual energy discharged [kWh]

Type:sequence
batt_capacity_percent

Battery relative capacity to nameplate [%]

Type:sequence
batt_salvage_percentage

Net pre-tax cash battery salvage value [%]

Constraints: MIN=0,MAX=100

Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.

Type:float
battery_total_cost_lcos

Battery total investment cost [$]

Type:float
charge_w_sys_ec_ym

Energy charge with system [$]

Type:sequence[sequence]
grid_to_batt

Electricity to grid from battery [kW]

Type:sequence
monthly_batt_to_grid

Energy to grid from battery [kWh]

Constraints: LENGTH=12

Type:sequence
monthly_grid_to_batt

Energy to battery from grid [kWh]

Constraints: LENGTH=12

Type:sequence
monthly_grid_to_load

Energy to load from grid [kWh]

Constraints: LENGTH=12

Type:sequence
monthly_system_to_grid

Energy to grid from system [kWh]

Constraints: LENGTH=12

Type:sequence
true_up_credits_ym

Net annual true-up payments [$]

Type:sequence[sequence]
year1_monthly_ec_charge_gross_with_system

Energy charge with system before credits [$/mo]

Constraints: LENGTH=12

Type:sequence
year1_monthly_ec_charge_with_system

Energy charge with system [$]

Type:sequence
year1_monthly_electricity_to_grid

Electricity to/from grid [kWh/mo]

Constraints: LENGTH=12

Type:sequence

Outputs Group

class PySAM.HostDeveloper.HostDeveloper.Outputs
assign(dict) → None

Assign attributes from dictionary, overwriting but not removing values.

Outputs_vals = { var: val, ...}

export() → dict

Export attributes into dictionary.

replace(dict) → None

Replace attributes from dictionary, unassigning values not present in input dict.

Outputs_vals = { var: val, ...}

adjusted_installed_cost

Initial cost less cash incentives [$]

Type:float
analysis_period_irr

IRR at end of analysis period [%]

Type:float
cash_for_debt_service

Cash available for debt service (CAFDS) [$]

Type:float
cbi_fedtax_total

Federal taxable CBI income [$]

Type:float
cbi_statax_total

State taxable CBI income [$]

Type:float
cbi_total

Total CBI income [$]

Type:float
cbi_total_fed

Federal CBI income [$]

Type:float
cbi_total_oth

Other CBI income [$]

Type:float
cbi_total_sta

State CBI income [$]

Type:float
cbi_total_uti

Utility CBI income [$]

Type:float
cf_after_tax_cash_flow

Host after-tax cash flow [$]

Type:sequence
cf_after_tax_net_equity_cost_flow

Host after-tax annual costs [$]

Type:sequence
cf_agreement_cost

Host agreement cost [$]

Type:sequence
cf_annual_cost_lcos

Annual storage costs [$]

Type:sequence
cf_annual_costs

Annual costs [$]

Type:sequence
cf_annual_discharge_lcos

Annual storage discharge [kWh]

Type:sequence
cf_battery_replacement_cost

Battery replacement cost [$]

Type:sequence
cf_battery_replacement_cost_schedule

Battery replacement cost schedule [$]

Type:sequence
cf_cash_for_ds

Cash available for debt service (CAFDS) [$]

Type:sequence
cf_charging_cost_grid

Annual cost to charge from grid [$]

Type:sequence
cf_charging_cost_grid_month

Annual cost to charge from grid (monthly) [$]

Type:sequence
cf_charging_cost_pv

Annual cost to charge from system [$]

Type:sequence
cf_cumulative_payback_with_expenses

Host cumulative simple payback with expenses [$]

Type:sequence
cf_debt_balance

Debt balance [$]

Type:sequence
cf_debt_payment_interest

Debt interest payment [$]

Type:sequence
cf_debt_payment_principal

Debt principal payment [$]

Type:sequence
cf_debt_payment_total

Debt total payment [$]

Type:sequence
cf_debt_size

Size of debt [$]

Type:sequence
cf_disbursement_debtservice

Reserves debt service disbursement [$]

Type:sequence
cf_disbursement_equip1

Reserves major equipment 1 disbursement [$]

Type:sequence
cf_disbursement_equip2

Reserves major equipment 2 disbursement [$]

Type:sequence
cf_disbursement_equip3

Reserves major equipment 3 disbursement [$]

Type:sequence
cf_disbursement_om

Reserves working capital disbursement [$]

Type:sequence
cf_disbursement_receivables

Reserves receivables disbursement [$]

Type:sequence
cf_ebitda

EBITDA [$]

Type:sequence
cf_effective_tax_frac

Effective income tax rate [frac]

Type:sequence
cf_energy_net

Electricity net generation [kWh]

Type:sequence
cf_energy_net_apr

Energy produced by the system in April [kWh]

Type:sequence
cf_energy_net_aug

Energy produced by the system in August [kWh]

Type:sequence
cf_energy_net_dec

Energy produced by the system in December [kWh]

Type:sequence
cf_energy_net_dispatch1

Energy produced by the system in TOD period 1 [kWh]

Type:sequence
cf_energy_net_dispatch2

Energy produced by the system in TOD period 2 [kWh]

Type:sequence
cf_energy_net_dispatch3

Energy produced by the system in TOD period 3 [kWh]

Type:sequence
cf_energy_net_dispatch4

Energy produced by the system in TOD period 4 [kWh]

Type:sequence
cf_energy_net_dispatch5

Energy produced by the system in TOD period 5 [kWh]

Type:sequence
cf_energy_net_dispatch6

Energy produced by the system in TOD period 6 [kWh]

Type:sequence
cf_energy_net_dispatch7

Energy produced by the system in TOD period 7 [kWh]

Type:sequence
cf_energy_net_dispatch8

Energy produced by the system in TOD period 8 [kWh]

Type:sequence
cf_energy_net_dispatch9

Energy produced by the system in TOD period 9 [kWh]

Type:sequence
cf_energy_net_feb

Energy produced by the system in February [kWh]

Type:sequence
cf_energy_net_jan

Energy produced by the system in January [kWh]

Type:sequence
cf_energy_net_jul

Energy produced by the system in July [kWh]

Type:sequence
cf_energy_net_jun

Energy produced by the system in June [kWh]

Type:sequence
cf_energy_net_mar

Energy produced by the system in March [kWh]

Type:sequence
cf_energy_net_may

Energy produced by the system in May [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD1

First year energy from the system by month for TOD period 1 [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD2

First year energy from the system by month for TOD period 2 [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD3

First year energy from the system by month for TOD period 3 [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD4

First year energy from the system by month for TOD period 4 [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD5

First year energy from the system by month for TOD period 5 [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD6

First year energy from the system by month for TOD period 6 [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD7

First year energy from the system by month for TOD period 7 [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD8

First year energy from the system by month for TOD period 8 [kWh]

Type:sequence
cf_energy_net_monthly_firstyear_TOD9

First year energy from the system by month for TOD period 9 [kWh]

Type:sequence
cf_energy_net_nov

Energy produced by the system in November [kWh]

Type:sequence
cf_energy_net_oct

Energy produced by the system in October [kWh]

Type:sequence
cf_energy_net_sep

Energy produced by the system in September [kWh]

Type:sequence
cf_energy_purchases

Electricity from grid to system [kWh]

Type:sequence
cf_energy_sales

Electricity generation [kWh]

Type:sequence
cf_energy_value

PPA revenue [$]

Type:sequence
cf_energy_without_battery

Electricity generated without storage [kWh]

Type:sequence
cf_feddepr_custom

Federal depreciation from custom [$]

Type:sequence
cf_feddepr_macrs_15

Federal depreciation from 15-yr MACRS [$]

Type:sequence
cf_feddepr_macrs_5

Federal depreciation from 5-yr MACRS [$]

Type:sequence
cf_feddepr_me1

Federal depreciation from major equipment 1 [$]

Type:sequence
cf_feddepr_me2

Federal depreciation from major equipment 2 [$]

Type:sequence
cf_feddepr_me3

Federal depreciation from major equipment 3 [$]

Type:sequence
cf_feddepr_sl_15

Federal depreciation from 15-yr straight line [$]

Type:sequence
cf_feddepr_sl_20

Federal depreciation from 20-yr straight line [$]

Type:sequence
cf_feddepr_sl_39

Federal depreciation from 39-yr straight line [$]

Type:sequence
cf_feddepr_sl_5

Federal depreciation from 5-yr straight line [$]

Type:sequence
cf_feddepr_total

Total federal tax depreciation [$]

Type:sequence
cf_federal_tax_frac

Federal income tax rate [frac]

Type:sequence
cf_fedtax

Federal tax benefit (liability) [$]

Type:sequence
cf_fedtax_income_prior_incentives

Federal taxable income without incentives [$]

Type:sequence
cf_fedtax_income_with_incentives

Federal taxable income [$]

Type:sequence
cf_fedtax_taxable_incentives

Federal taxable incentives [$]

Type:sequence
cf_funding_debtservice

Reserves debt service funding [$]

Type:sequence
cf_funding_equip1

Reserves major equipment 1 funding [$]

Type:sequence
cf_funding_equip2

Reserves major equipment 2 funding [$]

Type:sequence
cf_funding_equip3

Reserves major equipment 3 funding [$]

Type:sequence
cf_funding_om

Reserves working capital funding [$]

Type:sequence
cf_funding_receivables

Reserves receivables funding [$]

Type:sequence
cf_insurance_expense

Insurance expense [$]

Type:sequence
cf_land_lease_expense

Land lease expense [$]

Type:sequence
cf_length

Number of periods in cashflow

Type:float
cf_net_salvage_value

Salvage value [$]

Type:sequence
cf_nte

Host indifference point by year [cents/kWh]

Type:sequence
cf_om_batt_capacity_expense

Annual cost for battery capacity based maintenance [$]

Type:sequence
cf_om_batt_fixed_expense

Annual fixed cost for battery maintenance [$]

Type:sequence
cf_om_capacity1_expense

O&M battery capacity-based expense [$]

Type:sequence
cf_om_capacity2_expense

O&M fuel cell capacity-based expense [$]

Type:sequence
cf_om_capacity_expense

O&M capacity-based expense [$]

Type:sequence
cf_om_fixed1_expense

O&M battery fixed expense [$]

Type:sequence
cf_om_fixed2_expense

O&M fuel cell fixed expense [$]

Type:sequence
cf_om_fixed_expense

O&M fixed expense [$]

Type:sequence
cf_om_fuel_expense

Fuel expense [$]

Type:sequence
cf_om_opt_fuel_1_expense

Feedstock biomass expense [$]

Type:sequence
cf_om_opt_fuel_2_expense

Feedstock coal expense [$]

Type:sequence
cf_om_production1_expense

O&M battery production-based expense [$]

Type:sequence
cf_om_production2_expense

O&M fuel cell production-based expense [$]

Type:sequence
cf_om_production_expense

O&M production-based expense [$]

Type:sequence
cf_operating_expenses

Total operating expenses [$]

Type:sequence
cf_parasitic_cost

Parasitic load costs [$]

Type:sequence
cf_payback_with_expenses

Host simple payback with expenses [$]

Type:sequence
cf_pbi_fedtax_total

Federal taxable PBI income [$]

Type:sequence
cf_pbi_statax_total

State taxable PBI income [$]

Type:sequence
cf_pbi_total

Total PBI income [$]

Type:sequence
cf_pbi_total_fed

Federal PBI income [$]

Type:sequence
cf_pbi_total_oth

Other PBI income [$]

Type:sequence
cf_pbi_total_sta

State PBI income [$]

Type:sequence
cf_pbi_total_uti

Utility PBI income [$]

Type:sequence
cf_ppa_price

PPA price [cents/kWh]

Type:sequence
cf_pretax_cashflow

Total pre-tax cash flow [$]

Type:sequence
cf_pretax_dscr

DSCR (pre-tax)

Type:sequence
cf_project_dsra

Reserve (increase)/decrease debt service [$]

Type:sequence
cf_project_financing_activities

Cash flow from financing activities [$]

Type:sequence
cf_project_investing_activities

Cash flow from investing activities [$]

Type:sequence
cf_project_me1cs

Reserve capital spending major equipment 1 [$]

Type:sequence
cf_project_me1ra

Reserve (increase)/decrease major equipment 1 [$]

Type:sequence
cf_project_me2cs

Reserve capital spending major equipment 2 [$]

Type:sequence
cf_project_me2ra

Reserve (increase)/decrease major equipment 2 [$]

Type:sequence
cf_project_me3cs

Reserve capital spending major equipment 3 [$]

Type:sequence
cf_project_me3ra

Reserve (increase)/decrease major equipment 3 [$]

Type:sequence
cf_project_mecs

Reserve capital spending major equipment total [$]

Type:sequence
cf_project_operating_activities

Cash flow from operating activities [$]

Type:sequence
cf_project_ra

Reserve (increase)/decrease total reserve account [$]

Type:sequence
cf_project_receivablesra

Reserve (increase)/decrease receivables [$]

Type:sequence
cf_project_return_aftertax

Total after-tax project returns [$]

Type:sequence
cf_project_return_aftertax_cash

Total after-tax project cash returns [$]

Type:sequence
cf_project_return_aftertax_irr

After-tax project cumulative IRR [%]

Type:sequence
cf_project_return_aftertax_max_irr

After-tax project maximum IRR [%]

Type:sequence
cf_project_return_aftertax_npv

After-tax project cumulative NPV [$]

Type:sequence
cf_project_return_pretax

Total pre-tax project returns [$]

Type:sequence
cf_project_return_pretax_irr

Pre-tax project cumulative IRR [%]

Type:sequence
cf_project_return_pretax_npv

Pre-tax project cumulative NPV [$]

Type:sequence
cf_project_wcra

Reserve (increase)/decrease working capital [$]

Type:sequence
cf_property_tax_assessed_value

Property tax net assessed value [$]

Type:sequence
cf_property_tax_expense

Property tax expense [$]

Type:sequence
cf_ptc_fed

Federal PTC income [$]

Type:sequence
cf_ptc_sta

State PTC income [$]

Type:sequence
cf_ptc_total

Total PTC [$]

Type:sequence
cf_pv_cash_for_ds

Present value of CAFDS [$]

Type:sequence
cf_pv_interest_factor

Present value interest factor for CAFDS

Type:sequence
cf_recapitalization

Recapitalization operating expense [$]

Type:sequence
cf_reserve_debtservice

Reserves debt service balance [$]

Type:sequence
cf_reserve_equip1

Reserves major equipment 1 balance [$]

Type:sequence
cf_reserve_equip2

Reserves major equipment 2 balance [$]

Type:sequence
cf_reserve_equip3

Reserves major equipment 3 balance [$]

Type:sequence
cf_reserve_interest

Interest earned on reserves [$]

Type:sequence
cf_reserve_om

Reserves working capital balance [$]

Type:sequence
cf_reserve_receivables

Reserves receivables balance [$]

Type:sequence
cf_reserve_total

Reserves total reserves balance [$]

Type:sequence
cf_revenue_apr

Revenue from the system in April [$]

Type:sequence
cf_revenue_aug

Revenue from the system in August [$]

Type:sequence
cf_revenue_dec

Revenue from the system in December [$]

Type:sequence
cf_revenue_dispatch1

Revenue from the system in TOD period 1 [$]

Type:sequence
cf_revenue_dispatch2

Revenue from the system in TOD period 2 [$]

Type:sequence
cf_revenue_dispatch3

Revenue from the system in TOD period 3 [$]

Type:sequence
cf_revenue_dispatch4

Revenue from the system in TOD period 4 [$]

Type:sequence
cf_revenue_dispatch5

Revenue from the system in TOD period 5 [$]

Type:sequence
cf_revenue_dispatch6

Revenue from the system in TOD period 6 [$]

Type:sequence
cf_revenue_dispatch7

Revenue from the system in TOD period 7 [$]

Type:sequence
cf_revenue_dispatch8

Revenue from the system in TOD period 8 [$]

Type:sequence
cf_revenue_dispatch9

Revenue from the system in TOD period 9 [$]

Type:sequence
cf_revenue_feb

Revenue from the system in February [$]

Type:sequence
cf_revenue_jan

Revenue from the system in January [$]

Type:sequence
cf_revenue_jul

Revenue from the system in July [$]

Type:sequence
cf_revenue_jun

Revenue from the system in June [$]

Type:sequence
cf_revenue_mar

Revenue from the system in March [$]

Type:sequence
cf_revenue_may

Revenue from the system in May [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD1

First year revenue from the system by month for TOD period 1 [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD2

First year revenue from the system by month for TOD period 2 [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD3

First year revenue from the system by month for TOD period 3 [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD4

First year revenue from the system by month for TOD period 4 [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD5

First year revenue from the system by month for TOD period 5 [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD6

First year revenue from the system by month for TOD period 6 [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD7

First year revenue from the system by month for TOD period 7 [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD8

First year revenue from the system by month for TOD period 8 [$]

Type:sequence
cf_revenue_monthly_firstyear_TOD9

First year revenue from the system by month for TOD period 9 [$]

Type:sequence
cf_revenue_nov

Revenue from the system in November [$]

Type:sequence
cf_revenue_oct

Revenue from the system in October [$]

Type:sequence
cf_revenue_sep

Revenue from the system in September [$]

Type:sequence
cf_salvage_cost_lcos

Annual battery salvage value costs [$]

Type:sequence
cf_stadepr_custom

State depreciation from custom [$]

Type:sequence
cf_stadepr_macrs_15

State depreciation from 15-yr MACRS [$]

Type:sequence
cf_stadepr_macrs_5

State depreciation from 5-yr MACRS [$]

Type:sequence
cf_stadepr_me1

State depreciation from major equipment 1 [$]

Type:sequence
cf_stadepr_me2

State depreciation from major equipment 2 [$]

Type:sequence
cf_stadepr_me3

State depreciation from major equipment 3 [$]

Type:sequence
cf_stadepr_sl_15

State depreciation from 15-yr straight line [$]

Type:sequence
cf_stadepr_sl_20

State depreciation from 20-yr straight line [$]

Type:sequence
cf_stadepr_sl_39

State depreciation from 39-yr straight line [$]

Type:sequence
cf_stadepr_sl_5

State depreciation from 5-yr straight line [$]

Type:sequence
cf_stadepr_total

Total state tax depreciation [$]

Type:sequence
cf_statax

State tax benefit (liability) [$]

Type:sequence
cf_statax_income_prior_incentives

State taxable income without incentives [$]

Type:sequence
cf_statax_income_with_incentives

State taxable income [$]

Type:sequence
cf_statax_taxable_incentives

State taxable incentives [$]

Type:sequence
cf_state_tax_frac

State income tax rate [frac]

Type:sequence
cf_total_revenue

Total revenue [$]

Type:sequence
cf_util_escal_rate

Annual battery salvage value costs [$]

Type:sequence
cost_debt_upfront

Debt up-front fee [$]

Type:float
cost_financing

Financing cost [$]

Type:float
cost_installed

Net capital cost [$]

Type:float
cost_installedperwatt

Net capital cost per watt [$/W]

Type:float
cost_prefinancing

Total installed cost [$]

Type:float
debt_fraction

Debt percent [%]

Type:float
depr_alloc_custom

Custom straight line depreciation federal and state allocation [$]

Type:float
depr_alloc_macrs_15

15-yr MACRS depreciation federal and state allocation [$]

Type:float
depr_alloc_macrs_5

5-yr MACRS depreciation federal and state allocation [$]

Type:float
depr_alloc_none

Non-depreciable federal and state allocation [$]

Type:float
depr_alloc_none_percent

Non-depreciable federal and state allocation [%]

Type:float
depr_alloc_sl_15

15-yr straight line depreciation federal and state allocation [$]

Type:float
depr_alloc_sl_20

20-yr straight line depreciation federal and state allocation [$]

Type:float
depr_alloc_sl_39

39-yr straight line depreciation federal and state allocation [$]

Type:float
depr_alloc_sl_5

5-yr straight line depreciation federal and state allocation [$]

Type:float
depr_alloc_total

Total depreciation federal and state allocation [$]

Type:float
depr_fedbas_after_itc_custom

Custom straight line federal depreciation basis after ITC reduction [$]

Type:float
depr_fedbas_after_itc_macrs_15

15-yr MACRS federal depreciation basis after ITC reduction [$]

Type:float
depr_fedbas_after_itc_macrs_5

5-yr MACRS federal depreciation basis after ITC reduction [$]

Type:float
depr_fedbas_after_itc_sl_15

15-yr straight line federal depreciation basis after ITC reduction [$]

Type:float
depr_fedbas_after_itc_sl_20

20-yr straight line federal depreciation basis after ITC reduction [$]

Type:float
depr_fedbas_after_itc_sl_39

39-yr straight line federal depreciation basis after ITC reduction [$]

Type:float
depr_fedbas_after_itc_sl_5

5-yr straight line federal depreciation basis after ITC reduction [$]

Type:float
depr_fedbas_after_itc_total

Total federal depreciation basis after ITC reduction [$]

Type:float
depr_fedbas_cbi_reduc_custom

Custom straight line federal CBI reduction [$]

Type:float
depr_fedbas_cbi_reduc_macrs_15

15-yr MACRS federal CBI reduction [$]

Type:float
depr_fedbas_cbi_reduc_macrs_5

5-yr MACRS federal CBI reduction [$]

Type:float
depr_fedbas_cbi_reduc_sl_15

15-yr straight line federal CBI reduction [$]

Type:float
depr_fedbas_cbi_reduc_sl_20

20-yr straight line federal CBI reduction [$]

Type:float
depr_fedbas_cbi_reduc_sl_39

39-yr straight line federal CBI reduction [$]

Type:float
depr_fedbas_cbi_reduc_sl_5

5-yr straight line federal CBI reduction [$]

Type:float
depr_fedbas_cbi_reduc_total

Total federal CBI reduction [$]

Type:float
depr_fedbas_custom

Custom straight line federal depreciation basis [$]

Type:float
depr_fedbas_first_year_bonus_custom

Custom straight line federal first year bonus depreciation [$]

Type:float
depr_fedbas_first_year_bonus_macrs_15

15-yr MACRS federal first year bonus depreciation [$]

Type:float
depr_fedbas_first_year_bonus_macrs_5

5-yr MACRS federal first year bonus depreciation [$]

Type:float
depr_fedbas_first_year_bonus_sl_15

15-yr straight line federal first year bonus depreciation [$]

Type:float
depr_fedbas_first_year_bonus_sl_20

20-yr straight line federal first year bonus depreciation [$]

Type:float
depr_fedbas_first_year_bonus_sl_39

39-yr straight line federal first year bonus depreciation [$]

Type:float
depr_fedbas_first_year_bonus_sl_5

5-yr straight line federal first year bonus depreciation [$]

Type:float
depr_fedbas_first_year_bonus_total

Total federal first year bonus depreciation [$]

Type:float
depr_fedbas_fixed_amount_custom

Custom straight line depreciation ITC basis from federal fixed amount [$]

Type:float
depr_fedbas_fixed_amount_macrs_15

15-yr MACRS depreciation ITC basis from federal fixed amount [$]

Type:float
depr_fedbas_fixed_amount_macrs_5

5-yr MACRS depreciation ITC basis from federal fixed amount [$]

Type:float
depr_fedbas_fixed_amount_sl_15

15-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:float
depr_fedbas_fixed_amount_sl_20

20-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:float
depr_fedbas_fixed_amount_sl_39

39-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:float
depr_fedbas_fixed_amount_sl_5

5-yr straight line depreciation ITC basis from federal fixed amount [$]

Type:float
depr_fedbas_fixed_amount_total

Total depreciation ITC basis from federal fixed amount [$]

Type:float
depr_fedbas_ibi_reduc_custom

Custom straight line federal IBI reduction [$]

Type:float
depr_fedbas_ibi_reduc_macrs_15

15-yr MACRS federal IBI reduction [$]

Type:float
depr_fedbas_ibi_reduc_macrs_5

5-yr MACRS federal IBI reduction [$]

Type:float
depr_fedbas_ibi_reduc_sl_15

15-yr straight line federal IBI reduction [$]

Type:float
depr_fedbas_ibi_reduc_sl_20

20-yr straight line federal IBI reduction [$]

Type:float
depr_fedbas_ibi_reduc_sl_39

39-yr straight line federal IBI reduction [$]

Type:float
depr_fedbas_ibi_reduc_sl_5

5-yr straight line federal IBI reduction [$]

Type:float
depr_fedbas_ibi_reduc_total

Total federal IBI reduction [$]

Type:float
depr_fedbas_itc_fed_reduction_custom

Custom straight line federal basis federal ITC reduction [$]

Type:float
depr_fedbas_itc_fed_reduction_macrs_15

15-yr MACRS federal basis federal ITC reduction [$]

Type:float
depr_fedbas_itc_fed_reduction_macrs_5

5-yr MACRS federal basis federal ITC reduction [$]

Type:float
depr_fedbas_itc_fed_reduction_sl_15

15-yr straight line federal basis federal ITC reduction [$]

Type:float
depr_fedbas_itc_fed_reduction_sl_20

20-yr straight line federal basis federal ITC reduction [$]

Type:float
depr_fedbas_itc_fed_reduction_sl_39

39-yr straight line federal basis federal ITC reduction [$]

Type:float
depr_fedbas_itc_fed_reduction_sl_5

5-yr straight line federal basis federal ITC reduction [$]

Type:float
depr_fedbas_itc_fed_reduction_total

Total federal basis federal ITC reduction [$]

Type:float
depr_fedbas_itc_sta_reduction_custom

Custom straight line federal basis state ITC reduction [$]

Type:float
depr_fedbas_itc_sta_reduction_macrs_15

15-yr MACRS federal basis state ITC reduction [$]

Type:float
depr_fedbas_itc_sta_reduction_macrs_5

5-yr MACRS federal basis state ITC reduction [$]

Type:float
depr_fedbas_itc_sta_reduction_sl_15

15-yr straight line federal basis state ITC reduction [$]

Type:float
depr_fedbas_itc_sta_reduction_sl_20

20-yr straight line federal basis state ITC reduction [$]

Type:float
depr_fedbas_itc_sta_reduction_sl_39

39-yr straight line federal basis state ITC reduction [$]

Type:float
depr_fedbas_itc_sta_reduction_sl_5

5-yr straight line federal basis state ITC reduction [$]

Type:float
depr_fedbas_itc_sta_reduction_total

Total federal basis state ITC reduction [$]

Type:float
depr_fedbas_macrs_15

15-yr MACRS federal depreciation basis [$]

Type:float
depr_fedbas_macrs_5

5-yr MACRS federal depreciation basis [$]

Type:float
depr_fedbas_percent_amount_custom

Custom straight line depreciation ITC basis from federal percentage [$]

Type:float
depr_fedbas_percent_amount_macrs_15

15-yr MACRS depreciation ITC basis from federal percentage [$]

Type:float
depr_fedbas_percent_amount_macrs_5

5-yr MACRS depreciation ITC basis from federal percentage [$]

Type:float
depr_fedbas_percent_amount_sl_15

15-yr straight line depreciation ITC basis from federal percentage [$]

Type:float
depr_fedbas_percent_amount_sl_20

20-yr straight line depreciation ITC basis from federal percentage [$]

Type:float
depr_fedbas_percent_amount_sl_39

39-yr straight line depreciation ITC basis from federal percentage [$]

Type:float
depr_fedbas_percent_amount_sl_5

5-yr straight line depreciation ITC basis from federal percentage [$]

Type:float
depr_fedbas_percent_amount_total

Total depreciation ITC basis from federal percentage [$]

Type:float
depr_fedbas_percent_custom

Custom straight line federal percent of total depreciable basis [%]

Type:float
depr_fedbas_percent_macrs_15

15-yr MACRS federal percent of total depreciable basis [%]

Type:float
depr_fedbas_percent_macrs_5

5-yr MACRS federal percent of total depreciable basis [%]

Type:float
depr_fedbas_percent_qual_custom

Custom straight line federal percent of qualifying costs [%]

Type:float
depr_fedbas_percent_qual_macrs_15

15-yr MACRS federal percent of qualifying costs [%]

Type:float
depr_fedbas_percent_qual_macrs_5

5-yr MACRS federal percent of qualifying costs [%]

Type:float
depr_fedbas_percent_qual_sl_15

15-yr straight line federal percent of qualifying costs [%]

Type:float
depr_fedbas_percent_qual_sl_20

20-yr straight line federal percent of qualifying costs [%]

Type:float
depr_fedbas_percent_qual_sl_39

39-yr straight line federal percent of qualifying costs [%]

Type:float
depr_fedbas_percent_qual_sl_5

5-yr straight line federal percent of qualifying costs [%]

Type:float
depr_fedbas_percent_qual_total

Total federal percent of qualifying costs [%]

Type:float
depr_fedbas_percent_sl_15

15-yr straight line federal percent of total depreciable basis [%]

Type:float
depr_fedbas_percent_sl_20

20-yr straight line federal percent of total depreciable basis [%]

Type:float
depr_fedbas_percent_sl_39

39-yr straight line federal percent of total depreciable basis [%]

Type:float
depr_fedbas_percent_sl_5

5-yr straight line federal percent of total depreciable basis [%]

Type:float
depr_fedbas_percent_total

Total federal percent of total depreciable basis [%]

Type:float
depr_fedbas_prior_itc_custom

Custom straight line federal depreciation basis prior ITC reduction [$]

Type:float
depr_fedbas_prior_itc_macrs_15

15-yr MACRS federal depreciation basis prior ITC reduction [$]

Type:float
depr_fedbas_prior_itc_macrs_5

5-yr MACRS federal depreciation basis prior ITC reduction [$]

Type:float
depr_fedbas_prior_itc_sl_15

15-yr straight line federal depreciation basis prior ITC reduction [$]

Type:float
depr_fedbas_prior_itc_sl_20

20-yr straight line federal depreciation basis prior ITC reduction [$]

Type:float
depr_fedbas_prior_itc_sl_39

39-yr straight line federal depreciation basis prior ITC reduction [$]

Type:float
depr_fedbas_prior_itc_sl_5

5-yr straight line federal depreciation basis prior ITC reduction [$]

Type:float
depr_fedbas_prior_itc_total

Total federal depreciation basis prior ITC reduction [$]

Type:float
depr_fedbas_sl_15

15-yr straight line federal depreciation basis [$]

Type:float
depr_fedbas_sl_20

20-yr straight line federal depreciation basis [$]

Type:float
depr_fedbas_sl_39

39-yr straight line federal depreciation basis [$]

Type:float
depr_fedbas_sl_5

5-yr straight line federal depreciation basis [$]

Type:float
depr_fedbas_total

Total federal depreciation basis [$]

Type:float
depr_stabas_after_itc_custom

Custom straight line state depreciation basis after ITC reduction [$]

Type:float
depr_stabas_after_itc_macrs_15

15-yr MACRS state depreciation basis after ITC reduction [$]

Type:float
depr_stabas_after_itc_macrs_5

5-yr MACRS state depreciation basis after ITC reduction [$]

Type:float
depr_stabas_after_itc_sl_15

15-yr straight line state depreciation basis after ITC reduction [$]

Type:float
depr_stabas_after_itc_sl_20

20-yr straight line state depreciation basis after ITC reduction [$]

Type:float
depr_stabas_after_itc_sl_39

39-yr straight line state depreciation basis after ITC reduction [$]

Type:float
depr_stabas_after_itc_sl_5

5-yr straight line state depreciation basis after ITC reduction [$]

Type:float
depr_stabas_after_itc_total

Total state depreciation basis after ITC reduction [$]

Type:float
depr_stabas_cbi_reduc_custom

Custom straight line state CBI reduction [$]

Type:float
depr_stabas_cbi_reduc_macrs_15

15-yr MACRS state CBI reduction [$]

Type:float
depr_stabas_cbi_reduc_macrs_5

5-yr MACRS state CBI reduction [$]

Type:float
depr_stabas_cbi_reduc_sl_15

15-yr straight line state CBI reduction [$]

Type:float
depr_stabas_cbi_reduc_sl_20

20-yr straight line state CBI reduction [$]

Type:float
depr_stabas_cbi_reduc_sl_39

39-yr straight line state CBI reduction [$]

Type:float
depr_stabas_cbi_reduc_sl_5

5-yr straight line state CBI reduction [$]

Type:float
depr_stabas_cbi_reduc_total

Total state CBI reduction [$]

Type:float
depr_stabas_custom

Custom straight line state depreciation basis [$]

Type:float
depr_stabas_first_year_bonus_custom

Custom straight line state first year bonus depreciation [$]

Type:float
depr_stabas_first_year_bonus_macrs_15

15-yr MACRS state first year bonus depreciation [$]

Type:float
depr_stabas_first_year_bonus_macrs_5

5-yr MACRS state first year bonus depreciation [$]

Type:float
depr_stabas_first_year_bonus_sl_15

15-yr straight line state first year bonus depreciation [$]

Type:float
depr_stabas_first_year_bonus_sl_20

20-yr straight line state first year bonus depreciation [$]

Type:float
depr_stabas_first_year_bonus_sl_39

39-yr straight line state first year bonus depreciation [$]

Type:float
depr_stabas_first_year_bonus_sl_5

5-yr straight line state first year bonus depreciation [$]

Type:float
depr_stabas_first_year_bonus_total

Total state first year bonus depreciation [$]

Type:float
depr_stabas_fixed_amount_custom

Custom straight line depreciation ITC basis from state fixed amount [$]

Type:float
depr_stabas_fixed_amount_macrs_15

15-yr MACRS depreciation ITC basis from state fixed amount [$]

Type:float
depr_stabas_fixed_amount_macrs_5

5-yr MACRS depreciation ITC basis from state fixed amount [$]

Type:float
depr_stabas_fixed_amount_sl_15

15-yr straight line depreciation ITC basis from state fixed amount [$]

Type:float
depr_stabas_fixed_amount_sl_20

20-yr straight line depreciation ITC basis from state fixed amount [$]

Type:float
depr_stabas_fixed_amount_sl_39

39-yr straight line depreciation ITC basis from state fixed amount [$]

Type:float
depr_stabas_fixed_amount_sl_5

5-yr straight line depreciation ITC basis from state fixed amount [$]

Type:float
depr_stabas_fixed_amount_total

Total depreciation ITC basis from state fixed amount [$]

Type:float
depr_stabas_ibi_reduc_custom

Custom straight line state IBI reduction [$]

Type:float
depr_stabas_ibi_reduc_macrs_15

15-yr MACRS state IBI reduction [$]

Type:float
depr_stabas_ibi_reduc_macrs_5

5-yr MACRS state IBI reduction [$]

Type:float
depr_stabas_ibi_reduc_sl_15

15-yr straight line state IBI reduction [$]

Type:float
depr_stabas_ibi_reduc_sl_20

20-yr straight line state IBI reduction [$]

Type:float
depr_stabas_ibi_reduc_sl_39

39-yr straight line state IBI reduction [$]

Type:float
depr_stabas_ibi_reduc_sl_5

5-yr straight line state IBI reduction [$]

Type:float
depr_stabas_ibi_reduc_total

Total state IBI reduction [$]

Type:float
depr_stabas_itc_fed_reduction_custom

Custom straight line state basis federal ITC reduction [$]

Type:float
depr_stabas_itc_fed_reduction_macrs_15

15-yr MACRS state basis federal ITC reduction [$]

Type:float
depr_stabas_itc_fed_reduction_macrs_5

5-yr MACRS state basis federal ITC reduction [$]

Type:float
depr_stabas_itc_fed_reduction_sl_15

15-yr straight line state basis federal ITC reduction [$]

Type:float
depr_stabas_itc_fed_reduction_sl_20

20-yr straight line state basis federal ITC reduction [$]

Type:float
depr_stabas_itc_fed_reduction_sl_39

39-yr straight line state basis federal ITC reduction [$]

Type:float
depr_stabas_itc_fed_reduction_sl_5

5-yr straight line state basis federal ITC reduction [$]

Type:float
depr_stabas_itc_fed_reduction_total

Total state basis federal ITC reduction [$]

Type:float
depr_stabas_itc_sta_reduction_custom

Custom straight line state basis state ITC reduction [$]

Type:float
depr_stabas_itc_sta_reduction_macrs_15

15-yr MACRS state basis state ITC reduction [$]

Type:float
depr_stabas_itc_sta_reduction_macrs_5

5-yr MACRS state basis state ITC reduction [$]

Type:float
depr_stabas_itc_sta_reduction_sl_15

15-yr straight line state basis state ITC reduction [$]

Type:float
depr_stabas_itc_sta_reduction_sl_20

20-yr straight line state basis state ITC reduction [$]

Type:float
depr_stabas_itc_sta_reduction_sl_39

39-yr straight line state basis state ITC reduction [$]

Type:float
depr_stabas_itc_sta_reduction_sl_5

5-yr straight line state basis state ITC reduction [$]

Type:float
depr_stabas_itc_sta_reduction_total

Total state basis state ITC reduction [$]

Type:float
depr_stabas_macrs_15

15-yr MACRS state depreciation basis [$]

Type:float
depr_stabas_macrs_5

5-yr MACRS state depreciation basis [$]

Type:float
depr_stabas_percent_amount_custom

Custom straight line depreciation ITC basis from state percentage [$]

Type:float
depr_stabas_percent_amount_macrs_15

15-yr MACRS depreciation ITC basis from state percentage [$]

Type:float
depr_stabas_percent_amount_macrs_5

5-yr MACRS depreciation ITC basis from state percentage [$]

Type:float
depr_stabas_percent_amount_sl_15

15-yr straight line depreciation ITC basis from state percentage [$]

Type:float
depr_stabas_percent_amount_sl_20

20-yr straight line depreciation ITC basis from state percentage [$]

Type:float
depr_stabas_percent_amount_sl_39

39-yr straight line depreciation ITC basis from state percentage [$]

Type:float
depr_stabas_percent_amount_sl_5

5-yr straight line depreciation ITC basis from state percentage [$]

Type:float
depr_stabas_percent_amount_total

Total depreciation ITC basis from state percentage [$]

Type:float
depr_stabas_percent_custom

Custom straight line state percent of total depreciable basis [%]

Type:float
depr_stabas_percent_macrs_15

15-yr MACRS state percent of total depreciable basis [%]

Type:float
depr_stabas_percent_macrs_5

5-yr MACRS state percent of total depreciable basis [%]

Type:float
depr_stabas_percent_qual_custom

Custom straight line state percent of qualifying costs [%]

Type:float
depr_stabas_percent_qual_macrs_15

15-yr MACRS state percent of qualifying costs [%]

Type:float
depr_stabas_percent_qual_macrs_5

5-yr MACRS state percent of qualifying costs [%]

Type:float
depr_stabas_percent_qual_sl_15

15-yr straight line state percent of qualifying costs [%]

Type:float
depr_stabas_percent_qual_sl_20

20-yr straight line state percent of qualifying costs [%]

Type:float
depr_stabas_percent_qual_sl_39

39-yr straight line state percent of qualifying costs [%]

Type:float
depr_stabas_percent_qual_sl_5

5-yr straight line state percent of qualifying costs [%]

Type:float
depr_stabas_percent_qual_total

Total state percent of qualifying costs [%]

Type:float
depr_stabas_percent_sl_15

15-yr straight line state percent of total depreciable basis [%]

Type:float
depr_stabas_percent_sl_20

20-yr straight line state percent of total depreciable basis [%]

Type:float
depr_stabas_percent_sl_39

39-yr straight line state percent of total depreciable basis [%]

Type:float
depr_stabas_percent_sl_5

5-yr straight line state percent of total depreciable basis [%]

Type:float
depr_stabas_percent_total

Total state percent of total depreciable basis [%]

Type:float
depr_stabas_prior_itc_custom

Custom straight line state depreciation basis prior ITC reduction [$]

Type:float
depr_stabas_prior_itc_macrs_15

15-yr MACRS state depreciation basis prior ITC reduction [$]

Type:float
depr_stabas_prior_itc_macrs_5

5-yr MACRS state depreciation basis prior ITC reduction [$]

Type:float
depr_stabas_prior_itc_sl_15

15-yr straight line state depreciation basis prior ITC reduction [$]

Type:float
depr_stabas_prior_itc_sl_20

20-yr straight line state depreciation basis prior ITC reduction [$]

Type:float
depr_stabas_prior_itc_sl_39

39-yr straight line state depreciation basis prior ITC reduction [$]

Type:float
depr_stabas_prior_itc_sl_5

5-yr straight line state depreciation basis prior ITC reduction [$]

Type:float
depr_stabas_prior_itc_total

Total state depreciation basis prior ITC reduction [$]

Type:float
depr_stabas_sl_15

15-yr straight line state depreciation basis [$]

Type:float
depr_stabas_sl_20

20-yr straight line state depreciation basis [$]

Type:float
depr_stabas_sl_39

39-yr straight line state depreciation basis [$]

Type:float
depr_stabas_sl_5

5-yr straight line state depreciation basis [$]

Type:float
depr_stabas_total

Total state depreciation basis [$]

Type:float
effective_tax_rate

Effective tax rate [%]

Type:float
firstyear_energy_dispatch1

First year energy from the system in TOD period 1 [kWh]

Type:float
firstyear_energy_dispatch2

First year energy from the system in TOD period 2 [kWh]

Type:float
firstyear_energy_dispatch3

First year energy from the system in TOD period 3 [kWh]

Type:float
firstyear_energy_dispatch4

First year energy from the system in TOD period 4 [kWh]

Type:float
firstyear_energy_dispatch5

First year energy from the system in TOD period 5 [kWh]

Type:float
firstyear_energy_dispatch6

First year energy from the system in TOD period 6 [kWh]

Type:float
firstyear_energy_dispatch7

First year energy from the system in TOD period 7 [kWh]

Type:float
firstyear_energy_dispatch8

First year energy from the system in TOD period 8 [kWh]

Type:float
firstyear_energy_dispatch9

First year energy from the system in TOD period 9 [kWh]

Type:float
firstyear_energy_price1

First year energy price for TOD period 1 [cents/kWh]

Type:float
firstyear_energy_price2

First year energy price for TOD period 2 [cents/kWh]

Type:float
firstyear_energy_price3

First year energy price for TOD period 3 [cents/kWh]

Type:float
firstyear_energy_price4

First year energy price for TOD period 4 [cents/kWh]

Type:float
firstyear_energy_price5

First year energy price for TOD period 5 [cents/kWh]

Type:float
firstyear_energy_price6

First year energy price for TOD period 6 [cents/kWh]

Type:float
firstyear_energy_price7

First year energy price for TOD period 7 [cents/kWh]

Type:float
firstyear_energy_price8

First year energy price for TOD period 8 [cents/kWh]

Type:float
firstyear_energy_price9

First year energy price for TOD period 9 [cents/kWh]

Type:float
firstyear_revenue_dispatch1

First year revenue from the system in TOD period 1 [$]

Type:float
firstyear_revenue_dispatch2

First year revenue from the system in TOD period 2 [$]

Type:float
firstyear_revenue_dispatch3

First year revenue from the system in TOD period 3 [$]

Type:float
firstyear_revenue_dispatch4

First year revenue from the system in TOD period 4 [$]

Type:float
firstyear_revenue_dispatch5

First year revenue from the system in TOD period 5 [$]

Type:float
firstyear_revenue_dispatch6

First year revenue from the system in TOD period 6 [$]

Type:float
firstyear_revenue_dispatch7

First year revenue from the system in TOD period 7 [$]

Type:float
firstyear_revenue_dispatch8

First year revenue from the system in TOD period 8 [$]

Type:float
firstyear_revenue_dispatch9

First year revenue from the system in TOD period 9 [$]

Type:float
flip_actual_irr

IRR in target year [%]

Type:float
flip_actual_year

Year target IRR was achieved [year]

Type:float
flip_target_irr

IRR target [%]

Type:float
flip_target_year

Target year to meet IRR

Type:float
gen_purchases

Electricity from grid [kW]

Type:sequence
host_nominal_discount_rate

Host nominal discount rate [%]

Type:float
ibi_fedtax_total

Federal taxable IBI income [$]

Type:float
ibi_statax_total

State taxable IBI income [$]

Type:float
ibi_total

Total IBI income [$]

Type:float
ibi_total_fed

Federal IBI income [$]

Type:float
ibi_total_oth

Other IBI income [$]

Type:float
ibi_total_sta

State IBI income [$]

Type:float
ibi_total_uti

Utility IBI income [$]

Type:float
issuance_of_equity

Issuance of equity [$]

Type:float
itc_disallow_fed_fixed_custom

Custom straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:float
itc_disallow_fed_fixed_macrs_15

15-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]

Type:float
itc_disallow_fed_fixed_macrs_5

5-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]

Type:float
itc_disallow_fed_fixed_sl_15

15-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:float
itc_disallow_fed_fixed_sl_20

20-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:float
itc_disallow_fed_fixed_sl_39

39-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:float
itc_disallow_fed_fixed_sl_5

5-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]

Type:float
itc_disallow_fed_fixed_total

Total depreciation ITC basis disallowance from federal fixed amount [$]

Type:float
itc_disallow_fed_percent_custom

Custom straight line depreciation ITC basis disallowance from federal percentage [$]

Type:float
itc_disallow_fed_percent_macrs_15

15-yr MACRS depreciation ITC basis disallowance from federal percentage [$]

Type:float
itc_disallow_fed_percent_macrs_5

5-yr MACRS depreciation ITC basis disallowance from federal percentage [$]

Type:float
itc_disallow_fed_percent_sl_15

15-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:float
itc_disallow_fed_percent_sl_20

20-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:float
itc_disallow_fed_percent_sl_39

39-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:float
itc_disallow_fed_percent_sl_5

5-yr straight line depreciation ITC basis disallowance from federal percentage [$]

Type:float
itc_disallow_fed_percent_total

Total depreciation ITC basis disallowance from federal percentage [$]

Type:float
itc_disallow_sta_fixed_custom

Custom straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:float
itc_disallow_sta_fixed_macrs_15

15-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]

Type:float
itc_disallow_sta_fixed_macrs_5

5-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]

Type:float
itc_disallow_sta_fixed_sl_15

15-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:float
itc_disallow_sta_fixed_sl_20

20-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:float
itc_disallow_sta_fixed_sl_39

39-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:float
itc_disallow_sta_fixed_sl_5

5-yr straight line depreciation ITC basis disallowance from state fixed amount [$]

Type:float
itc_disallow_sta_fixed_total

Total depreciation ITC basis disallowance from state fixed amount [$]

Type:float
itc_disallow_sta_percent_custom

Custom straight line depreciation ITC basis disallowance from state percentage [$]

Type:float
itc_disallow_sta_percent_macrs_15

15-yr MACRS depreciation ITC basis disallowance from state percentage [$]

Type:float
itc_disallow_sta_percent_macrs_5

5-yr MACRS depreciation ITC basis disallowance from state percentage [$]

Type:float
itc_disallow_sta_percent_sl_15

15-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:float
itc_disallow_sta_percent_sl_20

20-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:float
itc_disallow_sta_percent_sl_39

39-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:float
itc_disallow_sta_percent_sl_5

5-yr straight line depreciation ITC basis disallowance from state percentage [$]

Type:float
itc_disallow_sta_percent_total

Total depreciation ITC basis disallowance from state percentage [$]

Type:float
itc_fed_fixed_total

Federal ITC fixed total [$]

Type:float
itc_fed_percent_total

Federal ITC percent total [$]

Type:float
itc_fed_qual_custom

Custom straight line depreciation federal ITC adj qualifying costs [$]

Type:float
itc_fed_qual_macrs_15

15-yr MACRS depreciation federal ITC adj qualifying costs [$]

Type:float
itc_fed_qual_macrs_5

5-yr MACRS depreciation federal ITC adj qualifying costs [$]

Type:float
itc_fed_qual_sl_15

15-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:float
itc_fed_qual_sl_20

20-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:float
itc_fed_qual_sl_39

39-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:float
itc_fed_qual_sl_5

5-yr straight line depreciation federal ITC adj qualifying costs [$]

Type:float
itc_fed_qual_total

Total federal ITC adj qualifying costs [$]

Type:float
itc_sta_fixed_total

State ITC fixed total [$]

Type:float
itc_sta_percent_total

State ITC percent total [$]

Type:float
itc_sta_qual_custom

Custom straight line depreciation state ITC adj qualifying costs [$]

Type:float
itc_sta_qual_macrs_15

15-yr MACRS depreciation state ITC adj qualifying costs [$]

Type:float
itc_sta_qual_macrs_5

5-yr MACRS depreciation state ITC adj qualifying costs [$]

Type:float
itc_sta_qual_sl_15

15-yr straight line depreciation state ITC adj qualifying costs [$]

Type:float
itc_sta_qual_sl_20

20-yr straight line depreciation state ITC adj qualifying costs [$]

Type:float
itc_sta_qual_sl_39

39-yr straight line depreciation state ITC adj qualifying costs [$]

Type:float
itc_sta_qual_sl_5

5-yr straight line depreciation state ITC adj qualifying costs [$]

Type:float
itc_sta_qual_total

Total state ITC adj qualifying costs [$]

Type:float
itc_total

Total ITC income [$]

Type:float
itc_total_fed

Federal ITC income [$]

Type:float
itc_total_sta

State ITC income [$]

Type:float
lcoe_nom

LCOE Levelized cost of energy nominal [cents/kWh]

Type:float
lcoe_real

LCOE Levelized cost of energy real [cents/kWh]

Type:float
lcoptc_fed_nom

Levelized federal PTC nominal [cents/kWh]

Type:float
lcoptc_fed_real

Levelized federal PTC real [cents/kWh]

Type:float
lcoptc_sta_nom

Levelized state PTC nominal [cents/kWh]

Type:float
lcoptc_sta_real

Levelized state PTC real [cents/kWh]

Type:float
lcos_nom

LCOS Levelized cost of storage nominal [cents/kWh]

Type:float
lcos_real

LCOS Levelized cost of storage real [cents/kWh]

Type:float
lnte_nom

Host indifference point levelized nominal [cents/kWh]

Type:float
lnte_real

Host indifference point levelized real [cents/kWh]

Type:float
lppa_nom

LPPA Levelized PPA price nominal [cents/kWh]

Type:float
lppa_real

LPPA Levelized PPA price real [cents/kWh]

Type:float
min_dscr

Minimum DSCR

Type:float
nominal_discount_rate

Nominal discount rate [%]

Type:float
npv

Host NPV Net present value [$]

Type:float
npv_annual_costs

Present value of annual costs [$]

Type:float
npv_annual_costs_lcos

Present value of annual storage costs [$]

Type:float
npv_energy_lcos_nom

Present value of annual stored energy (nominal) [kWh]

Type:float
npv_energy_lcos_real

Present value of annual stored energy (real) [kWh]

Type:float
npv_energy_nom

Present value of annual energy nominal [kWh]

Type:float
npv_energy_real

Present value of annual energy real [kWh]

Type:float
npv_ppa_revenue

Present value of PPA revenue [$]

Type:float
ppa

PPA price in Year 1 [cents/kWh]

Type:float
ppa_escalation

PPA price escalation [%/year]

Type:float
ppa_multipliers

TOD factors

Type:sequence
ppa_price

PPA price in first year [cents/kWh]

Type:float
present_value_fuel

Present value of fuel O&M [$]

Type:float
present_value_insandproptax

Present value of insurance and prop tax [$]

Type:float
present_value_oandm

Present value of O&M [$]

Type:float
present_value_oandm_nonfuel

Present value of non-fuel O&M [$]

Type:float
project_return_aftertax_irr

IRR Internal rate of return [%]

Type:float
project_return_aftertax_npv

NPV Net present value [$]

Type:float
prop_tax_assessed_value

Assessed value of property for tax purposes [$]

Type:float
purchase_of_property

Purchase of property [$]

Type:float
pv_cafds

Present value of CAFDS [$]

Type:float
salvage_value

Net pre-tax cash salvage value [$]

Type:float
size_of_debt

Size of debt [$]

Type:float
size_of_equity

Equity [$]

Type:float
wacc

WACC Weighted average cost of capital [$]

Type:float
year1_nte

Host indifference point in Year 1 [cents/kWh]

Type:float