Levpartflip
PPA leveraged partnership flip (with debt) financial model
- PySAM.Levpartflip.default(config) Levpartflip
Load defaults for the configuration
config. Available configurations are:“BiopowerLeveragedPartnershipFlip”
“DSLFLeveragedPartnershipFlip”
“EmpiricalTroughLeveragedPartnershipFlip”
“FlatPlatePVLeveragedPartnershipFlip”
“GenericBatteryLeveragedPartnershipFlip”
“GenericCSPSystemLeveragedPartnershipFlip”
“GenericSystemLeveragedPartnershipFlip”
“GeothermalPowerLeveragedPartnershipFlip”
“HighXConcentratingPVLeveragedPartnershipFlip”
“MSLFLeveragedPartnershipFlip”
“MSPTLeveragedPartnershipFlip”
“PVBatteryLeveragedPartnershipFlip”
“PVWattsLeveragedPartnershipFlip”
“PhysicalTroughLeveragedPartnershipFlip”
“StandaloneBatteryLeveragedPartnershipFlip”
“WindPowerLeveragedPartnershipFlip”
Note
Some inputs do not have default values and may be assigned a value from the variable’s Required attribute. See variable attribute descriptions below.
- PySAM.Levpartflip.from_existing(data, optional config) Levpartflip
Share data with an existing PySAM class. If
optional configis a valid configuration name, load the module’s defaults for that configuration.
- PySAM.Levpartflip.new() Levpartflip
- PySAM.Levpartflip.wrap(ssc_data_t) Levpartflip
Load data from a PySSC object.
Warning
Do not call PySSC.data_free on the ssc_data_t provided to
wrap()
Levpartflip is a wrapper for the SSC compute module cmod_levpartflip.cpp
Interdependent Variables
The variables listed below are interdependent with other variables. If you change the value of one of these variables, you may need to change values of other variables. The SAM user interface manages these interdependent variables, but in PySAM, it is up to you change the value of all interdependent variables so they are consistent. See Interdependent Variables for examples and details.
construction_financing_cost
total_installed_cost
Functions
- class PySAM.Levpartflip.Levpartflip
This class contains all the variable information for running a simulation. Variables are grouped together in the subclasses as properties. If property assignments are the wrong type, an error is thrown.
- assign(dict) None
Assign attributes from nested dictionary, except for Outputs
nested_dict = { 'Revenue': { var: val, ...}, ...}
- execute(int verbosity) None
Execute simulation with verbosity level 0 (default) or 1
- export() dict
Export attributes into nested dictionary
- get_data_ptr() Pointer
Get ssc_data_t pointer
- replace(dict) None
Replace attributes from nested dictionary, except for Outputs. Unassigns all values in each Group then assigns from the input dict.
nested_dict = { 'Revenue': { var: val, ...}, ...}
- unassign(name) None
Unassign a value in any of the variable groups.
- value(name, optional value) None | float | dict | sequence | str
Get or set by name a value in any of the variable groups.
Revenue Group
- class PySAM.Levpartflip.Levpartflip.Revenue
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
Revenue_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.Revenue_vals = { var: val, ...}
- dispatch_factors_ts
Dispatch payment factor array
Required: Required if ppa_multiplier_model=1
- Type:
sequence
- dispatch_sched_weekday
Diurnal weekday TOD periods [1..9]
Info: 12 x 24 matrix
Required: Required if ppa_multiplier_model=0
- Type:
sequence[sequence]
- dispatch_sched_weekend
Diurnal weekend TOD periods [1..9]
Info: 12 x 24 matrix
Required: Required if ppa_multiplier_model=0
- Type:
sequence[sequence]
- dispatch_tod_factors
TOD factors for periods 1 through 9
Required: Required if ppa_multiplier_model=0
- Type:
sequence
- flip_target_percent
After-tax IRR target [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 11 if not assigned explicitly or loaded from defaults.
- Type:
float
- flip_target_year
IRR target year [Year]
Constraints: MIN=1
Required: False. Automatically set to 11 if not assigned explicitly or loaded from defaults.
- Type:
float
- ppa_escalation
PPA escalation rate [%/year]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ppa_multiplier_model
PPA multiplier model [0/1]
Options: 0=diurnal,1=timestep
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ppa_price_input
PPA price in first year input [$/kWh]
Required: True
- Type:
sequence
- ppa_soln_max
PPA solution maximum ppa [cents/kWh]
Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.
- Type:
float
- ppa_soln_max_iterations
PPA solution maximum number of iterations
Constraints: INTEGER,MIN=1
Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.
- Type:
float
- ppa_soln_min
PPA solution minimum ppa [cents/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ppa_soln_mode
PPA solution mode [0/1]
Options: 0=solve ppa,1=specify ppa
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ppa_soln_tolerance
PPA solution tolerance
Required: False. Automatically set to 1e-5 if not assigned explicitly or loaded from defaults.
- Type:
float
FinancialParameters Group
- class PySAM.Levpartflip.Levpartflip.FinancialParameters
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
FinancialParameters_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.FinancialParameters_vals = { var: val, ...}
- analysis_period
Analyis period [years]
Constraints: INTEGER,MIN=0,MAX=50
Required: False. Automatically set to 30 if not assigned explicitly or loaded from defaults.
- Type:
float
- batt_salvage_percentage
Net pre-tax cash battery salvage value [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cost_debt_closing
Debt closing cost [$]
Constraints: MIN=0
Required: False. Automatically set to 250000 if not assigned explicitly or loaded from defaults.
- Type:
float
- cost_debt_fee
Debt closing fee (% of total debt amount) [%]
Constraints: MIN=0
Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.
- Type:
float
- cost_other_financing
Other financing cost [$]
Constraints: MIN=0
Required: False. Automatically set to 150000 if not assigned explicitly or loaded from defaults.
- Type:
float
- debt_option
Debt option [0/1]
Options: 0=debt percent,1=dscr
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- debt_percent
Debt percent [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 50 if not assigned explicitly or loaded from defaults.
- Type:
float
- dscr
Debt service coverage ratio
Constraints: MIN=0
Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.
- Type:
float
- dscr_limit_debt_fraction
Limit debt fraction [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- dscr_maximum_debt_fraction
Maximum debt fraction [%]
Constraints: POSITIVE
Required: False. Automatically set to 100 if not assigned explicitly or loaded from defaults.
- Type:
float
- dscr_reserve_months
Debt service reserve account [months P&I]
Constraints: MIN=0
Required: False. Automatically set to 6 if not assigned explicitly or loaded from defaults.
- Type:
float
- equip1_reserve_cost
Major equipment reserve 1 cost [$/W]
Constraints: MIN=0
Required: False. Automatically set to 0.25 if not assigned explicitly or loaded from defaults.
- Type:
float
- equip1_reserve_freq
Major equipment reserve 1 frequency [years]
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 12 if not assigned explicitly or loaded from defaults.
- Type:
float
- equip2_reserve_cost
Major equipment reserve 2 cost [$/W]
Constraints: MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- equip2_reserve_freq
Major equipment reserve 2 frequency [years]
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.
- Type:
float
- equip3_reserve_cost
Major equipment reserve 3 cost [$/W]
Constraints: MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- equip3_reserve_freq
Major equipment reserve 3 frequency [years]
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 20 if not assigned explicitly or loaded from defaults.
- Type:
float
- equip_reserve_depr_fed
Major equipment reserve federal depreciation
Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom
Constraints: INTEGER,MIN=0,MAX=6
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- equip_reserve_depr_sta
Major equipment reserve state depreciation
Options: 0=5yr MACRS,1=15yr MACRS,2=5yr SL,3=15yr SL, 4=20yr SL,5=39yr SL,6=Custom
Constraints: INTEGER,MIN=0,MAX=6
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- federal_tax_rate
Federal income tax rate [%]
Required: True
- Type:
sequence
- inflation_rate
Inflation rate [%]
Constraints: MIN=-99
Required: True
- Type:
float
- insurance_rate
Insurance rate [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- months_receivables_reserve
Receivables reserve months of PPA revenue [months]
Constraints: MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- months_working_reserve
Working capital reserve months of operating costs [months]
Constraints: MIN=0
Required: False. Automatically set to 6 if not assigned explicitly or loaded from defaults.
- Type:
float
- payment_option
Debt repayment option [0/1]
Options: 0=Equal payments (standard amortization),1=Fixed principal declining interest
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- prop_tax_assessed_decline
Assessed value annual decline [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 5 if not assigned explicitly or loaded from defaults.
- Type:
float
- prop_tax_cost_assessed_percent
Percent of pre-financing costs assessed [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 95 if not assigned explicitly or loaded from defaults.
- Type:
float
- property_tax_rate
Property tax rate [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- real_discount_rate
Real discount rate [%]
Constraints: MIN=-99
Required: True
- Type:
float
- reserves_interest
Interest on reserves [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 1.75 if not assigned explicitly or loaded from defaults.
- Type:
float
- salvage_percentage
Net pre-tax cash salvage value [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.
- Type:
float
- state_tax_rate
State income tax rate [%]
Required: True
- Type:
sequence
- system_capacity
System nameplate capacity [kW]
Constraints: POSITIVE
Required: True
- Type:
float
- system_heat_rate
System heat rate [MMBTus/MWh]
Constraints: MIN=0
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- term_int_rate
Term financing interest rate [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 8.5 if not assigned explicitly or loaded from defaults.
- Type:
float
- term_tenor
Term financing period [years]
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.
- Type:
float
SystemCosts Group
- class PySAM.Levpartflip.Levpartflip.SystemCosts
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
SystemCosts_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.SystemCosts_vals = { var: val, ...}
- add_om_num_types
Number of O and M types
Info: battery,fuelcell
Constraints: INTEGER,MIN=0,MAX=2
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- annual_fuel_usage
Fuel usage (yr 1) [kWht]
Info: generic_system,fuelcell,tcslinearfresnel,tcstroughempirical,tcsgenericsolar,fresnelphysical
Constraints: MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- annual_fuel_usage_lifetime
Fuel usage (lifetime) [kWht]
Info: generic_system,fuelcell,tcslinearfresnel,tcstroughempirical,tcsgenericsolar,fresnelphysical
- Type:
sequence
- om_batt_capacity_cost
Battery capacity-based System Costs amount [$/kWcap]
Info: battery
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_batt_fixed_cost
Battery fixed System Costs annual amount [$/year]
Info: battery
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_batt_nameplate
Battery capacity for System Costs values [kW]
Info: battery
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_batt_replacement_cost
Replacement cost 1 [$/kWh]
Info: battery
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_batt_variable_cost
Battery production-based System Costs amount [$/MWh]
Info: battery
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_capacity
Capacity-based O&M amount [$/kWcap]
Info: !battery,!fuelcell
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_capacity_escal
Capacity-based O&M escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_fixed
Fixed O&M annual amount [$/year]
Info: !battery,!fuelcell
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_fixed_escal
Fixed O&M escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_fuel_cost
Fuel cost [$/MMBtu]
Info: generic_system,fuelcell,tcslinearfresnel,tcstroughempirical,tcsgenericsolar,fresnelphysical
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_fuel_cost_escal
Fuel cost escalation [%/year]
Info: generic_system,fuelcell,tcslinearfresnel,tcstroughempirical,tcsgenericsolar,fresnelphysical
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_fuelcell_capacity_cost
Fuel cell capacity-based System Costs amount [$/kWcap]
Info: fuelcell
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_fuelcell_fixed_cost
Fuel cell fixed System Costs annual amount [$/year]
Info: fuelcell
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_fuelcell_nameplate
Fuel cell capacity for System Costs values [kW]
Info: fuelcell
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_fuelcell_replacement_cost
Replacement cost 2 [$/kW]
Info: fuelcell
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_fuelcell_variable_cost
Fuel cell production-based System Costs amount [$/MWh]
Info: fuelcell
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_opt_fuel_1_cost
Biomass feedstock cost [$/unit]
Info: biomass
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_opt_fuel_1_cost_escal
Biomass feedstock cost escalation [%/year]
Info: biomass
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_opt_fuel_1_usage
Biomass feedstock usage [unit]
Info: biomass
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_opt_fuel_2_cost
Coal feedstock cost [$/unit]
Info: biomass
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_opt_fuel_2_cost_escal
Coal feedstock cost escalation [%/year]
Info: biomass
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_opt_fuel_2_usage
Coal feedstock usage [unit]
Info: biomass
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_production
Production-based O&M amount [$/MWh]
Info: !battery,!fuelcell
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_production1_values
Battery production for System Costs values [kWh]
Info: battery
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_production2_values
Fuel cell production for System Costs values [kWh]
Info: fuelcell
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_production_escal
Production-based O&M escalation [%/year]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_replacement_cost_escal
Replacement cost escalation [%/year]
Info: battery,fuelcell
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- total_installed_cost
Installed cost [$]
Required: True
The value of the following variables depends on
total_installed_cost:construction_financing_cost
- Type:
float
LandLease Group
- class PySAM.Levpartflip.Levpartflip.LandLease
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
LandLease_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.LandLease_vals = { var: val, ...}
- land_area
Total land area [acres]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- om_land_lease
Land lease cost [$/acre]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- om_land_lease_escal
Land lease cost escalation [%/yr]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
TaxCreditIncentives Group
- class PySAM.Levpartflip.Levpartflip.TaxCreditIncentives
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
TaxCreditIncentives_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.TaxCreditIncentives_vals = { var: val, ...}
- itc_fed_amount
Federal amount-based ITC amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- itc_fed_amount_deprbas_fed
Federal amount-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- itc_fed_amount_deprbas_sta
Federal amount-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- itc_fed_percent
Federal percentage-based ITC percent [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- itc_fed_percent_deprbas_fed
Federal percentage-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- itc_fed_percent_deprbas_sta
Federal percentage-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- itc_fed_percent_maxvalue
Federal percentage-based ITC maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- itc_sta_amount
State amount-based ITC amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- itc_sta_amount_deprbas_fed
State amount-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- itc_sta_amount_deprbas_sta
State amount-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- itc_sta_percent
State percentage-based ITC percent [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- itc_sta_percent_deprbas_fed
State percentage-based ITC reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- itc_sta_percent_deprbas_sta
State percentage-based ITC reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- itc_sta_percent_maxvalue
State percentage-based ITC maximum Value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- ptc_fed_amount
Federal PTC amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- ptc_fed_escal
Federal PTC escalation [%/year]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ptc_fed_term
Federal PTC term [years]
Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.
- Type:
float
- ptc_sta_amount
State PTC amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- ptc_sta_escal
State PTC escalation [%/year]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ptc_sta_term
State PTC term [years]
Required: False. Automatically set to 10 if not assigned explicitly or loaded from defaults.
- Type:
float
Depreciation Group
- class PySAM.Levpartflip.Levpartflip.Depreciation
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
Depreciation_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.Depreciation_vals = { var: val, ...}
- depr_alloc_custom_percent
Custom depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_alloc_macrs_15_percent
15-yr MACRS depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 1.5 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_alloc_macrs_5_percent
5-yr MACRS depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 89 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_alloc_sl_15_percent
15-yr straight line depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_alloc_sl_20_percent
20-yr straight line depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_alloc_sl_39_percent
39-yr straight line depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0.5 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_alloc_sl_5_percent
5-yr straight line depreciation federal and state allocation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_fed
Federal bonus depreciation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_fed_custom
Federal bonus depreciation custom [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_fed_macrs_15
Federal bonus depreciation 15-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_fed_macrs_5
Federal bonus depreciation 5-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_fed_sl_15
Federal bonus depreciation 15-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_fed_sl_20
Federal bonus depreciation 20-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_fed_sl_39
Federal bonus depreciation 39-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_fed_sl_5
Federal bonus depreciation 5-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_sta
State bonus depreciation [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_sta_custom
State bonus depreciation custom [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_sta_macrs_15
State bonus depreciation 15-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_sta_macrs_5
State bonus depreciation 5-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_sta_sl_15
State bonus depreciation 15-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_sta_sl_20
State bonus depreciation 20-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_sta_sl_39
State bonus depreciation 39-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_bonus_sta_sl_5
State bonus depreciation 5-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_custom_schedule
Custom depreciation schedule [%]
Required: True
- Type:
sequence
- depr_fedbas_method
Method of federal depreciation reduction
Options: 0=5yr MACRS,1=Proportional
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_fed_custom
Federal ITC depreciation custom [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_fed_macrs_15
Federal ITC depreciation 15-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_fed_macrs_5
Federal ITC depreciation 5-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_fed_sl_15
Federal ITC depreciation 15-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_fed_sl_20
Federal ITC depreciation 20-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_fed_sl_39
Federal ITC depreciation 39-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_fed_sl_5
Federal ITC depreciation 5-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_sta_custom
State ITC depreciation custom [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_sta_macrs_15
State ITC depreciation 15-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_sta_macrs_5
State ITC depreciation 5-yr MACRS [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_sta_sl_15
State ITC depreciation 15-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_sta_sl_20
State ITC depreciation 20-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_sta_sl_39
State ITC depreciation 39-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_itc_sta_sl_5
State ITC depreciation 5-yr straight line [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- depr_stabas_method
Method of state depreciation reduction
Options: 0=5yr MACRS,1=Proportional
Constraints: INTEGER,MIN=0,MAX=1
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
PaymentIncentives Group
- class PySAM.Levpartflip.Levpartflip.PaymentIncentives
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
PaymentIncentives_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.PaymentIncentives_vals = { var: val, ...}
- cbi_fed_amount
Federal CBI amount [$/Watt]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_fed_deprbas_fed
Federal CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_fed_deprbas_sta
Federal CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_fed_maxvalue
Federal CBI maximum [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_fed_tax_fed
Federal CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_fed_tax_sta
Federal CBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_oth_amount
Other CBI amount [$/Watt]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_oth_deprbas_fed
Other CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_oth_deprbas_sta
Other CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_oth_maxvalue
Other CBI maximum [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_oth_tax_fed
Other CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_oth_tax_sta
Other CBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_sta_amount
State CBI amount [$/Watt]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_sta_deprbas_fed
State CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_sta_deprbas_sta
State CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_sta_maxvalue
State CBI maximum [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_sta_tax_fed
State CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_sta_tax_sta
State CBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_uti_amount
Utility CBI amount [$/Watt]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_uti_deprbas_fed
Utility CBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_uti_deprbas_sta
Utility CBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_uti_maxvalue
Utility CBI maximum [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_uti_tax_fed
Utility CBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- cbi_uti_tax_sta
Utility CBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_amount
Federal amount-based IBI amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_amount_deprbas_fed
Federal amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_amount_deprbas_sta
Federal amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_amount_tax_fed
Federal amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_amount_tax_sta
Federal amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_percent
Federal percentage-based IBI percent [%]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_percent_deprbas_fed
Federal percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_percent_deprbas_sta
Federal percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_percent_maxvalue
Federal percentage-based IBI maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_percent_tax_fed
Federal percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_fed_percent_tax_sta
Federal percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_amount
Other amount-based IBI amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_amount_deprbas_fed
Other amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_amount_deprbas_sta
Other amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_amount_tax_fed
Other amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_amount_tax_sta
Other amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_percent
Other percentage-based IBI percent [%]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_percent_deprbas_fed
Other percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_percent_deprbas_sta
Other percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_percent_maxvalue
Other percentage-based IBI maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_percent_tax_fed
Other percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_oth_percent_tax_sta
Other percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_amount
State amount-based IBI amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_amount_deprbas_fed
State amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_amount_deprbas_sta
State amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_amount_tax_fed
State amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_amount_tax_sta
State amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_percent
State percentage-based IBI percent [%]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_percent_deprbas_fed
State percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_percent_deprbas_sta
State percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_percent_maxvalue
State percentage-based IBI maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_percent_tax_fed
State percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_sta_percent_tax_sta
State percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_amount
Utility amount-based IBI amount [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_amount_deprbas_fed
Utility amount-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_amount_deprbas_sta
Utility amount-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_amount_tax_fed
Utility amount-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_amount_tax_sta
Utility amount-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_percent
Utility percentage-based IBI percent [%]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_percent_deprbas_fed
Utility percentage-based IBI reduces federal depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_percent_deprbas_sta
Utility percentage-based IBI reduces state depreciation basis [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_percent_maxvalue
Utility percentage-based IBI maximum value [$]
Required: False. Automatically set to 1e99 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_percent_tax_fed
Utility percentage-based IBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- ibi_uti_percent_tax_sta
Utility percentage-based IBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_fed_amount
Federal PBI amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- pbi_fed_escal
Federal PBI escalation [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_fed_for_ds
Federal PBI available for debt service [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_fed_tax_fed
Federal PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_fed_tax_sta
Federal PBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_fed_term
Federal PBI term [years]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_oth_amount
Other PBI amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- pbi_oth_escal
Other PBI escalation [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_oth_for_ds
Other PBI available for debt service [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_oth_tax_fed
Other PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_oth_tax_sta
Other PBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_oth_term
Other PBI term [years]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_sta_amount
State PBI amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- pbi_sta_escal
State PBI escalation [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_sta_for_ds
State PBI available for debt service [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_sta_tax_fed
State PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_sta_tax_sta
State PBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_sta_term
State PBI term [years]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_uti_amount
Utility PBI amount [$/kWh]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- pbi_uti_escal
Utility PBI escalation [%]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_uti_for_ds
Utility PBI available for debt service [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_uti_tax_fed
Utility PBI federal taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_uti_tax_sta
Utility PBI state taxable [0/1]
Constraints: BOOLEAN
Required: False. Automatically set to 1 if not assigned explicitly or loaded from defaults.
- Type:
float
- pbi_uti_term
Utility PBI term [years]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
SystemOutput Group
- class PySAM.Levpartflip.Levpartflip.SystemOutput
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
SystemOutput_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.SystemOutput_vals = { var: val, ...}
- degradation
Annual energy degradation
Required: True
- Type:
sequence
- gen
Power generated by renewable resource [kW]
Required: True
- Type:
sequence
- gen_purchases
Electricity from grid to system [kW]
INOUT: This variable is both an input and an output to the compute module.
- Type:
sequence
- system_capacity
System nameplate capacity [kW]
Constraints: MIN=1e-3
Required: True
- Type:
float
ElectricityRates Group
- class PySAM.Levpartflip.Levpartflip.ElectricityRates
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
ElectricityRates_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.ElectricityRates_vals = { var: val, ...}
- en_electricity_rates
Enable electricity rates for grid purchase [0/1]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- rate_escalation
Annual electricity rate escalation [%/year]
- Type:
sequence
Moratorium Group
- class PySAM.Levpartflip.Levpartflip.Moratorium
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
Moratorium_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.Moratorium_vals = { var: val, ...}
- loan_moratorium
Loan moratorium period [years]
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
Recapitalization Group
- class PySAM.Levpartflip.Levpartflip.Recapitalization
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
Recapitalization_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.Recapitalization_vals = { var: val, ...}
- system_lifetime_recapitalize
Recapitalization boolean
INOUT: This variable is both an input and an output to the compute module.
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
sequence
- system_recapitalization_cost
Recapitalization cost [$]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- system_recapitalization_escalation
Recapitalization escalation (above inflation) [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- system_use_recapitalization
Recapitalization expenses [0/1]
Options: 0=None,1=Recapitalize
INOUT: This variable is both an input and an output to the compute module.
Constraints: INTEGER,MIN=0
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
TimeOfDelivery Group
- class PySAM.Levpartflip.Levpartflip.TimeOfDelivery
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
TimeOfDelivery_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.TimeOfDelivery_vals = { var: val, ...}
- system_use_lifetime_output
Lifetime hourly system outputs [0/1]
Options: 0=hourly first year,1=hourly lifetime
Constraints: INTEGER,MIN=0
Required: True
- Type:
float
UtilityBill Group
- class PySAM.Levpartflip.Levpartflip.UtilityBill
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
UtilityBill_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.UtilityBill_vals = { var: val, ...}
- utility_bill_w_sys
Electricity bill with system [$]
- Type:
sequence
ConstructionFinancing Group
- class PySAM.Levpartflip.Levpartflip.ConstructionFinancing
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
ConstructionFinancing_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.ConstructionFinancing_vals = { var: val, ...}
- construction_financing_cost
Construction financing total [$]
Required: True
The value of
construction_financing_costdepends on the following variables:total_installed_cost
- Type:
float
OtherCapitalCosts Group
- class PySAM.Levpartflip.Levpartflip.OtherCapitalCosts
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
OtherCapitalCosts_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.OtherCapitalCosts_vals = { var: val, ...}
- cost_dev_fee_percent
Development fee (% pre-financing cost) [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 3 if not assigned explicitly or loaded from defaults.
- Type:
float
- cost_equity_closing
Equity closing cost [$]
Constraints: MIN=0
Required: False. Automatically set to 100000 if not assigned explicitly or loaded from defaults.
- Type:
float
IRRTargets Group
- class PySAM.Levpartflip.Levpartflip.IRRTargets
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
IRRTargets_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.IRRTargets_vals = { var: val, ...}
- tax_investor_equity_percent
Investor equity [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.
- Type:
float
- tax_investor_postflip_cash_percent
Investor post-flip cash [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.
- Type:
float
- tax_investor_postflip_tax_percent
Investor post-flip tax benefit [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 15 if not assigned explicitly or loaded from defaults.
- Type:
float
- tax_investor_preflip_cash_percent
Investor pre-flip cash [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.
- Type:
float
- tax_investor_preflip_tax_percent
Investor pre-flip tax benefit [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 98 if not assigned explicitly or loaded from defaults.
- Type:
float
LCOS Group
- class PySAM.Levpartflip.Levpartflip.LCOS
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
LCOS_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.LCOS_vals = { var: val, ...}
- batt_annual_charge_energy
Battery annual energy charged [kWh]
INOUT: This variable is both an input and an output to the compute module.
- Type:
sequence
- batt_annual_charge_from_system
Battery annual energy charged from system [kWh]
INOUT: This variable is both an input and an output to the compute module.
- Type:
sequence
- batt_annual_discharge_energy
Battery annual energy discharged [kWh]
INOUT: This variable is both an input and an output to the compute module.
- Type:
sequence
- batt_capacity_percent
Battery relative capacity to nameplate [%]
- Type:
sequence
- batt_salvage_percentage
Net pre-tax cash battery salvage value [%]
Constraints: MIN=0,MAX=100
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- battery_total_cost_lcos
Battery total investment cost [$]
- Type:
float
- charge_w_sys_ec_ym
Energy charge with system [$]
- Type:
sequence[sequence]
- grid_to_batt
Electricity to grid from battery [kW]
- Type:
sequence
- monthly_batt_to_grid
Energy to grid from battery [kWh]
Constraints: LENGTH=12
- Type:
sequence
- monthly_grid_to_batt
Energy to battery from grid [kWh]
Constraints: LENGTH=12
- Type:
sequence
- monthly_grid_to_load
Energy to load from grid [kWh]
Constraints: LENGTH=12
- Type:
sequence
- monthly_system_to_grid
Energy to grid from system [kWh]
Constraints: LENGTH=12
- Type:
sequence
- true_up_credits_ym
Net annual true-up payments [$]
- Type:
sequence[sequence]
- year1_monthly_ec_charge_gross_with_system
Energy charge with system before credits [$/mo]
Constraints: LENGTH=12
- Type:
sequence
- year1_monthly_ec_charge_with_system
Energy charge with system [$]
- Type:
sequence
- year1_monthly_electricity_to_grid
Electricity to/from grid [kWh/mo]
Constraints: LENGTH=12
- Type:
sequence
ChargesByMonth Group
- class PySAM.Levpartflip.Levpartflip.ChargesByMonth
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
ChargesByMonth_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.ChargesByMonth_vals = { var: val, ...}
- net_billing_credits_ym
Net billing credit [$]
- Type:
sequence[sequence]
- nm_dollars_applied_ym
Net metering credit [$]
- Type:
sequence[sequence]
BatterySystem Group
- class PySAM.Levpartflip.Levpartflip.BatterySystem
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
BatterySystem_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.BatterySystem_vals = { var: val, ...}
- batt_bank_replacement
Battery bank replacements per year [number/year]
INOUT: This variable is both an input and an output to the compute module.
- Type:
sequence
- batt_computed_bank_capacity
Battery bank capacity [kWh]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- batt_replacement_option
Enable battery replacement? [0=none,1=capacity based,2=user schedule]
Constraints: INTEGER,MIN=0,MAX=2
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- batt_replacement_schedule_percent
Percentage of battery capacity to replace in each year [%]
Options: length <= analysis_period
- Type:
sequence
- battery_per_kWh
Battery cost [$/kWh]
Required: False. Automatically set to 0.0 if not assigned explicitly or loaded from defaults.
- Type:
float
- en_batt
Enable battery storage model [0/1]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- en_standalone_batt
Enable standalone battery storage model [0/1]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
- en_wave_batt
Enable standalone battery storage model [0/1]
Required: False. Automatically set to 0 if not assigned explicitly or loaded from defaults.
- Type:
float
FuelCell Group
- class PySAM.Levpartflip.Levpartflip.FuelCell
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
FuelCell_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.FuelCell_vals = { var: val, ...}
- annual_fuel_usage_lifetime
Annual Fuel Usage (lifetime) [kWht]
INOUT: This variable is both an input and an output to the compute module.
- Type:
sequence
- fuelcell_annual_energy_discharged
Fuel cell annual energy discharged [kWh]
INOUT: This variable is both an input and an output to the compute module.
- Type:
sequence
- fuelcell_replacement
Fuel cell replacements per year [number/year]
INOUT: This variable is both an input and an output to the compute module.
- Type:
sequence
Outputs Group
- class PySAM.Levpartflip.Levpartflip.Outputs
- assign(dict) None
Assign attributes from dictionary, overwriting but not removing values.
Outputs_vals = { var: val, ...}
- export() dict
Export attributes into dictionary.
- replace(dict) None
Replace attributes from dictionary, unassigning values not present in input
dict.Outputs_vals = { var: val, ...}
- adjusted_installed_cost
Initial cost less cash incentives [$]
- Type:
float
- analysis_period_irr
IRR at end of analysis period [%]
- Type:
float
- cash_for_debt_service
Cash available for debt service [$]
- Type:
float
- cbi_fedtax_total
Federal taxable CBI income [$]
- Type:
float
- cbi_statax_total
State taxable CBI income [$]
- Type:
float
- cbi_total
Total CBI income [$]
- Type:
float
- cbi_total_fed
Federal CBI income [$]
- Type:
float
- cbi_total_oth
Other CBI income [$]
- Type:
float
- cbi_total_sta
State CBI income [$]
- Type:
float
- cbi_total_uti
Utility CBI income [$]
- Type:
float
- cf_annual_cost_lcos
Annual storage costs [$]
- Type:
sequence
- cf_annual_costs
Annual costs [$]
- Type:
sequence
- cf_annual_discharge_lcos
Annual storage discharge [kWh]
- Type:
sequence
- cf_battery_replacement_cost
Battery replacement cost [$]
- Type:
sequence
- cf_battery_replacement_cost_schedule
Battery replacement cost schedule [$]
- Type:
sequence
- cf_cash_for_ds
Cash available for debt service (CAFDS) [$]
- Type:
sequence
- cf_charging_cost_grid
Annual cost to charge from grid [$]
- Type:
sequence
- cf_charging_cost_grid_month
Annual cost to charge from grid (monthly) [$]
- Type:
sequence
- cf_charging_cost_pv
Annual cost to charge from system [$]
- Type:
sequence
- cf_debt_balance
Debt balance [$]
- Type:
sequence
- cf_debt_payment_interest
Debt interest payment [$]
- Type:
sequence
- cf_debt_payment_principal
Debt principal payment [$]
- Type:
sequence
- cf_debt_payment_total
Debt total payment [$]
- Type:
sequence
- cf_debt_size
Size of debt [$]
- Type:
sequence
- cf_disbursement_debtservice
Reserve disbursement debt service [$]
- Type:
sequence
- cf_disbursement_equip1
Reserve disbursement major equipment 1 [$]
- Type:
sequence
- cf_disbursement_equip2
Reserve disbursement major equipment 2 [$]
- Type:
sequence
- cf_disbursement_equip3
Reserve disbursement major equipment 3 [$]
- Type:
sequence
- cf_disbursement_om
Reserve disbursement working capital [$]
- Type:
sequence
- cf_disbursement_receivables
Reserve disbursement receivables [$]
- Type:
sequence
- cf_ebitda
EBITDA [$]
- Type:
sequence
- cf_effective_tax_frac
Effective income tax rate [frac]
- Type:
sequence
- cf_energy_net
Electricity to grid net [kWh]
- Type:
sequence
- cf_energy_purchases
Electricity from grid [kWh]
- Type:
sequence
- cf_energy_sales
Electricity to grid [kWh]
- Type:
sequence
- cf_energy_sales_apr
Energy produced by year in April [kWh]
- Type:
sequence
- cf_energy_sales_aug
Energy produced by year in August [kWh]
- Type:
sequence
- cf_energy_sales_dec
Energy produced by year in December [kWh]
- Type:
sequence
- cf_energy_sales_dispatch1
Energy produced by year in TOD period 1 [kWh]
- Type:
sequence
- cf_energy_sales_dispatch2
Energy produced by year in TOD period 2 [kWh]
- Type:
sequence
- cf_energy_sales_dispatch3
Energy produced by year in TOD period 3 [kWh]
- Type:
sequence
- cf_energy_sales_dispatch4
Energy produced by year in TOD period 4 [kWh]
- Type:
sequence
- cf_energy_sales_dispatch5
Energy produced by year in TOD period 5 [kWh]
- Type:
sequence
- cf_energy_sales_dispatch6
Energy produced by year in TOD period 6 [kWh]
- Type:
sequence
- cf_energy_sales_dispatch7
Energy produced by year in TOD period 7 [kWh]
- Type:
sequence
- cf_energy_sales_dispatch8
Energy produced by year in TOD period 8 [kWh]
- Type:
sequence
- cf_energy_sales_dispatch9
Energy produced by year in TOD period 9 [kWh]
- Type:
sequence
- cf_energy_sales_feb
Energy produced by year in February [kWh]
- Type:
sequence
- cf_energy_sales_jan
Energy produced by year in January [kWh]
- Type:
sequence
- cf_energy_sales_jul
Energy produced by year in July [kWh]
- Type:
sequence
- cf_energy_sales_jun
Energy produced by year in June [kWh]
- Type:
sequence
- cf_energy_sales_mar
Energy produced by year in March [kWh]
- Type:
sequence
- cf_energy_sales_may
Energy produced by year in May [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD1
First year energy from the system by month for TOD period 1 [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD2
First year energy from the system by month for TOD period 2 [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD3
First year energy from the system by month for TOD period 3 [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD4
First year energy from the system by month for TOD period 4 [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD5
First year energy from the system by month for TOD period 5 [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD6
First year energy from the system by month for TOD period 6 [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD7
First year energy from the system by month for TOD period 7 [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD8
First year energy from the system by month for TOD period 8 [kWh]
- Type:
sequence
- cf_energy_sales_monthly_firstyear_TOD9
First year energy from the system by month for TOD period 9 [kWh]
- Type:
sequence
- cf_energy_sales_nov
Energy produced by year in November [kWh]
- Type:
sequence
- cf_energy_sales_oct
Energy produced by year in October [kWh]
- Type:
sequence
- cf_energy_sales_sep
Energy produced by year in September [kWh]
- Type:
sequence
- cf_energy_value
PPA revenue to project [$]
- Type:
sequence
- cf_energy_without_battery
Electricity generated without storage [kWh]
- Type:
sequence
- cf_feddepr_custom
Federal depreciation from custom [$]
- Type:
sequence
- cf_feddepr_macrs_15
Federal depreciation from 15-yr MACRS [$]
- Type:
sequence
- cf_feddepr_macrs_5
Federal depreciation from 5-yr MACRS [$]
- Type:
sequence
- cf_feddepr_me1
Federal depreciation from major equipment 1 [$]
- Type:
sequence
- cf_feddepr_me2
Federal depreciation from major equipment 2 [$]
- Type:
sequence
- cf_feddepr_me3
Federal depreciation from major equipment 3 [$]
- Type:
sequence
- cf_feddepr_sl_15
Federal depreciation from 15-yr straight line [$]
- Type:
sequence
- cf_feddepr_sl_20
Federal depreciation from 20-yr straight line [$]
- Type:
sequence
- cf_feddepr_sl_39
Federal depreciation from 39-yr straight line [$]
- Type:
sequence
- cf_feddepr_sl_5
Federal depreciation from 5-yr straight line [$]
- Type:
sequence
- cf_feddepr_total
Total federal tax depreciation [$]
- Type:
sequence
- cf_federal_tax_frac
Federal income tax rate [frac]
- Type:
sequence
- cf_fedtax
Federal tax benefit (liability) [$]
- Type:
sequence
- cf_fedtax_income_prior_incentives
Federal taxable income without incentives [$]
- Type:
sequence
- cf_fedtax_income_with_incentives
Federal taxable income [$]
- Type:
sequence
- cf_fedtax_taxable_incentives
Federal taxable incentives [$]
- Type:
sequence
- cf_funding_debtservice
Reserve funding debt service [$]
- Type:
sequence
- cf_funding_equip1
Reserve funding major equipment 1 [$]
- Type:
sequence
- cf_funding_equip2
Reserve funding major equipment 2 [$]
- Type:
sequence
- cf_funding_equip3
Reserve funding major equipment 3 [$]
- Type:
sequence
- cf_funding_om
Reserve funding working capital [$]
- Type:
sequence
- cf_funding_receivables
Reserve funding receivables [$]
- Type:
sequence
- cf_insurance_expense
Insurance expense [$]
- Type:
sequence
- cf_itc_fed
Federal ITC total income [$]
- Type:
sequence
- cf_itc_fed_amount
Federal ITC amount income [$]
- Type:
sequence
- cf_itc_fed_percent_amount
Federal ITC percent income [$]
- Type:
sequence
- cf_itc_sta
State ITC total income [$]
- Type:
sequence
- cf_itc_sta_amount
State ITC amount income [$]
- Type:
sequence
- cf_itc_sta_percent_amount
State ITC percent income [$]
- Type:
sequence
- cf_itc_total
Total ITC income [$]
- Type:
sequence
- cf_land_lease_expense
Land lease expense [$]
- Type:
sequence
- cf_length
Number of periods in cashflow
- Type:
float
- cf_net_salvage_value
Salvage value [$]
- Type:
sequence
- cf_om_batt_capacity_expense
Annual cost for battery capacity based maintenance [$]
- Type:
sequence
- cf_om_batt_fixed_expense
Annual fixed cost for battery maintenance [$]
- Type:
sequence
- cf_om_capacity1_expense
O&M battery capacity-based expense [$]
- Type:
sequence
- cf_om_capacity2_expense
O&M fuel cell capacity-based expense [$]
- Type:
sequence
- cf_om_capacity_expense
O&M capacity-based expense [$]
- Type:
sequence
- cf_om_fixed1_expense
O&M battery fixed expense [$]
- Type:
sequence
- cf_om_fixed2_expense
O&M fuel cell fixed expense [$]
- Type:
sequence
- cf_om_fixed_expense
O&M fixed expense [$]
- Type:
sequence
- cf_om_fuel_expense
Fuel expense [$]
- Type:
sequence
- cf_om_opt_fuel_1_expense
Feedstock biomass expense [$]
- Type:
sequence
- cf_om_opt_fuel_2_expense
Feedstock coal expense [$]
- Type:
sequence
- cf_om_production1_expense
O&M battery production-based expense [$]
- Type:
sequence
- cf_om_production2_expense
O&M fuel cell production-based expense [$]
- Type:
sequence
- cf_om_production_expense
O&M production-based expense [$]
- Type:
sequence
- cf_operating_expenses
Total operating expenses [$]
- Type:
sequence
- cf_pbi_fedtax_total
Federal taxable PBI income [$]
- Type:
sequence
- cf_pbi_statax_total
State taxable PBI income [$]
- Type:
sequence
- cf_pbi_total
Total PBI income [$]
- Type:
sequence
- cf_pbi_total_fed
Federal PBI income [$]
- Type:
sequence
- cf_pbi_total_oth
Other PBI income [$]
- Type:
sequence
- cf_pbi_total_sta
State PBI income [$]
- Type:
sequence
- cf_pbi_total_uti
Utility PBI income [$]
- Type:
sequence
- cf_ppa_price
PPA price [cents/kWh]
- Type:
sequence
- cf_pretax_cashflow
Total project pre-tax cash flow [$]
- Type:
sequence
- cf_pretax_dscr
Pre-tax DSCR
- Type:
sequence
- cf_project_dsra
Reserve (increase)/decrease debt service [$]
- Type:
sequence
- cf_project_financing_activities
Project cash flow from financing activities [$]
- Type:
sequence
- cf_project_investing_activities
Project cash flow from investing activities [$]
- Type:
sequence
- cf_project_me1cs
Reserve capital spending major equipment 1 [$]
- Type:
sequence
- cf_project_me1ra
Reserve (increase)/decrease major equipment 1 [$]
- Type:
sequence
- cf_project_me2cs
Reserve capital spending major equipment 2 [$]
- Type:
sequence
- cf_project_me2ra
Reserve (increase)/decrease major equipment 2 [$]
- Type:
sequence
- cf_project_me3cs
Reserve capital spending major equipment 3 [$]
- Type:
sequence
- cf_project_me3ra
Reserve (increase)/decrease major equipment 3 [$]
- Type:
sequence
- cf_project_mecs
Reserve capital spending major equipment total [$]
- Type:
sequence
- cf_project_operating_activities
Project cash flow from operating activities [$]
- Type:
sequence
- cf_project_ra
Reserve (increase)/decrease total reserve account [$]
- Type:
sequence
- cf_project_receivablesra
Reserve (increase)/decrease receivables [$]
- Type:
sequence
- cf_project_return_aftertax
Total project after-tax returns [$]
- Type:
sequence
- cf_project_return_aftertax_cash
Total project operating cash [$]
- Type:
sequence
- cf_project_return_aftertax_irr
Project after-tax cumulative IRR [%]
- Type:
sequence
- cf_project_return_aftertax_npv
Project after-tax cumulative NPV [$]
- Type:
sequence
- cf_project_return_pretax
Total project pre-tax returns [$]
- Type:
sequence
- cf_project_return_pretax_irr
Project pre-tax cumulative IRR [%]
- Type:
sequence
- cf_project_return_pretax_npv
Project pre-tax cumulative NPV [$]
- Type:
sequence
- cf_project_wcra
Reserve (increase)/decrease working capital [$]
- Type:
sequence
- cf_property_tax_assessed_value
Property tax net assessed value [$]
- Type:
sequence
- cf_property_tax_expense
Property tax expense [$]
- Type:
sequence
- cf_ptc_fed
Federal PTC income [$]
- Type:
sequence
- cf_ptc_sta
State PTC income [$]
- Type:
sequence
- cf_pv_cash_for_ds
Present value of CAFDS [$]
- Type:
sequence
- cf_pv_interest_factor
Present value interest factor for CAFDS
- Type:
sequence
- cf_recapitalization
Recapitalization operating expense [$]
- Type:
sequence
- cf_reserve_debtservice
Reserve account debt service [$]
- Type:
sequence
- cf_reserve_equip1
Reserve account major equipment 1 [$]
- Type:
sequence
- cf_reserve_equip2
Reserve account major equipment 2 [$]
- Type:
sequence
- cf_reserve_equip3
Reserve account major equipment 3 [$]
- Type:
sequence
- cf_reserve_interest
Interest earned on reserve accounts [$]
- Type:
sequence
- cf_reserve_om
Reserve account working capital [$]
- Type:
sequence
- cf_reserve_receivables
Reserve account receivables [$]
- Type:
sequence
- cf_reserve_total
Reserve account total reserves [$]
- Type:
sequence
- cf_revenue_apr
PPA revenue by year for April [$]
- Type:
sequence
- cf_revenue_aug
PPA revenue by year for August [$]
- Type:
sequence
- cf_revenue_dec
PPA revenue by year for December [$]
- Type:
sequence
- cf_revenue_dispatch1
PPA revenue by year for TOD period 1 [$]
- Type:
sequence
- cf_revenue_dispatch2
PPA revenue by year for TOD period 2 [$]
- Type:
sequence
- cf_revenue_dispatch3
PPA revenue by year for TOD period 3 [$]
- Type:
sequence
- cf_revenue_dispatch4
PPA revenue by year for TOD period 4 [$]
- Type:
sequence
- cf_revenue_dispatch5
PPA revenue by year for TOD period 5 [$]
- Type:
sequence
- cf_revenue_dispatch6
PPA revenue by year for TOD period 6 [$]
- Type:
sequence
- cf_revenue_dispatch7
PPA revenue by year for TOD period 7 [$]
- Type:
sequence
- cf_revenue_dispatch8
PPA revenue by year for TOD period 8 [$]
- Type:
sequence
- cf_revenue_dispatch9
PPA revenue by year for TOD period 9 [$]
- Type:
sequence
- cf_revenue_feb
PPA revenue by year for ebruary [$]
- Type:
sequence
- cf_revenue_jan
PPA revenue by year for January [$]
- Type:
sequence
- cf_revenue_jul
PPA revenue by year for July [$]
- Type:
sequence
- cf_revenue_jun
PPA revenue by year for June [$]
- Type:
sequence
- cf_revenue_mar
PPA revenue by year for March [$]
- Type:
sequence
- cf_revenue_may
PPA revenue by year for May [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD1
First year revenue from the system by month for TOD period 1 [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD2
First year revenue from the system by month for TOD period 2 [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD3
First year revenue from the system by month for TOD period 3 [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD4
First year revenue from the system by month for TOD period 4 [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD5
First year revenue from the system by month for TOD period 5 [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD6
First year revenue from the system by month for TOD period 6 [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD7
First year revenue from the system by month for TOD period 7 [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD8
First year revenue from the system by month for TOD period 8 [$]
- Type:
sequence
- cf_revenue_monthly_firstyear_TOD9
First year revenue from the system by month for TOD period 9 [$]
- Type:
sequence
- cf_revenue_nov
PPA revenue by year for November [$]
- Type:
sequence
- cf_revenue_oct
PPA revenue by year for October [$]
- Type:
sequence
- cf_revenue_sep
PPA revenue by year for September [$]
- Type:
sequence
- cf_salvage_cost_lcos
Annual battery salvage value costs [$]
- Type:
sequence
- cf_sponsor_aftertax
Developer after-tax returns [$]
- Type:
sequence
- cf_sponsor_aftertax_cash
Developer operating cash [$]
- Type:
sequence
- cf_sponsor_aftertax_irr
Developer after-tax cumulative IRR [%]
- Type:
sequence
- cf_sponsor_aftertax_itc
Developer share of ITC [$]
- Type:
sequence
- cf_sponsor_aftertax_npv
Developer after-tax cumulative NPV [$]
- Type:
sequence
- cf_sponsor_aftertax_ptc
Developer share of PTC [$]
- Type:
sequence
- cf_sponsor_aftertax_tax
Developer share of tax benefit/(liability) [$]
- Type:
sequence
- cf_sponsor_pretax
Developer pre-tax returns [$]
- Type:
sequence
- cf_sponsor_pretax_cash
Developer operating cash [$]
- Type:
sequence
- cf_sponsor_pretax_irr
Developer pre-tax cumulative IRR [%]
- Type:
sequence
- cf_sponsor_pretax_npv
Developer pre-tax cumulative NPV [$]
- Type:
sequence
- cf_stadepr_custom
State depreciation from custom [$]
- Type:
sequence
- cf_stadepr_macrs_15
State depreciation from 15-yr MACRS [$]
- Type:
sequence
- cf_stadepr_macrs_5
State depreciation from 5-yr MACRS [$]
- Type:
sequence
- cf_stadepr_me1
State depreciation from major equipment 1 [$]
- Type:
sequence
- cf_stadepr_me2
State depreciation from major equipment 2 [$]
- Type:
sequence
- cf_stadepr_me3
State depreciation from major equipment 3 [$]
- Type:
sequence
- cf_stadepr_sl_15
State depreciation from 15-yr straight line [$]
- Type:
sequence
- cf_stadepr_sl_20
State depreciation from 20-yr straight line [$]
- Type:
sequence
- cf_stadepr_sl_39
State depreciation from 39-yr straight line [$]
- Type:
sequence
- cf_stadepr_sl_5
State depreciation from 5-yr straight line [$]
- Type:
sequence
- cf_stadepr_total
Total state tax depreciation [$]
- Type:
sequence
- cf_statax
State tax benefit (liability) [$]
- Type:
sequence
- cf_statax_income_prior_incentives
State taxable income without incentives [$]
- Type:
sequence
- cf_statax_income_with_incentives
State taxable income [$]
- Type:
sequence
- cf_statax_taxable_incentives
State taxable incentives [$]
- Type:
sequence
- cf_state_tax_frac
State income tax rate [frac]
- Type:
sequence
- cf_tax_investor_aftertax
Investor after-tax returns [$]
- Type:
sequence
- cf_tax_investor_aftertax_cash
Investor operating cash [$]
- Type:
sequence
- cf_tax_investor_aftertax_irr
Investor after-tax cumulative IRR [%]
- Type:
sequence
- cf_tax_investor_aftertax_itc
Investor share of ITC [$]
- Type:
sequence
- cf_tax_investor_aftertax_max_irr
Investor after-tax maximum IRR [%]
- Type:
sequence
- cf_tax_investor_aftertax_npv
Investor after-tax cumulative NPV [$]
- Type:
sequence
- cf_tax_investor_aftertax_ptc
Investor share of PTC [$]
- Type:
sequence
- cf_tax_investor_aftertax_tax
Investor share of tax benefit (liability) [$]
- Type:
sequence
- cf_tax_investor_pretax
Investor pre-tax returns [$]
- Type:
sequence
- cf_tax_investor_pretax_irr
Investor pre-tax cumulative IRR [%]
- Type:
sequence
- cf_tax_investor_pretax_npv
Investor pre-tax cumulative NPV [$]
- Type:
sequence
- cf_total_revenue
Total revenue to project [$]
- Type:
sequence
- cf_util_escal_rate
Utility escalation rate
- Type:
sequence
- cf_utility_bill
Electricity purchase [$]
- Type:
sequence
- cost_debt_upfront
Debt up-front fee [$]
- Type:
float
- cost_financing
Financing Cost [$]
- Type:
float
- cost_installed
Net capital cost
- Type:
float
- cost_installedperwatt
Net capital cost per watt [$/W]
- Type:
float
- cost_prefinancing
Total installed cost [$]
- Type:
float
- debt_fraction
Debt percent [%]
- Type:
float
- depr_alloc_custom
Custom straight line depreciation federal and state allocation [$]
- Type:
float
- depr_alloc_macrs_15
15-yr MACRS depreciation federal and state allocation [$]
- Type:
float
- depr_alloc_macrs_5
5-yr MACRS depreciation federal and state allocation [$]
- Type:
float
- depr_alloc_none
Non-depreciable federal and state allocation [$]
- Type:
float
- depr_alloc_none_percent
Non-depreciable federal and state allocation [%]
- Type:
float
- depr_alloc_sl_15
15-yr straight line depreciation federal and state allocation [$]
- Type:
float
- depr_alloc_sl_20
20-yr straight line depreciation federal and state allocation [$]
- Type:
float
- depr_alloc_sl_39
39-yr straight line depreciation federal and state allocation [$]
- Type:
float
- depr_alloc_sl_5
5-yr straight line depreciation federal and state allocation [$]
- Type:
float
- depr_alloc_total
Total depreciation federal and state allocation [$]
- Type:
float
- depr_fedbas_after_itc_custom
Custom straight line federal depreciation basis after ITC reduction [$]
- Type:
float
- depr_fedbas_after_itc_macrs_15
15-yr MACRS federal depreciation basis after ITC reduction [$]
- Type:
float
- depr_fedbas_after_itc_macrs_5
5-yr MACRS federal depreciation basis after ITC reduction [$]
- Type:
float
- depr_fedbas_after_itc_sl_15
15-yr straight line federal depreciation basis after ITC reduction [$]
- Type:
float
- depr_fedbas_after_itc_sl_20
20-yr straight line federal depreciation basis after ITC reduction [$]
- Type:
float
- depr_fedbas_after_itc_sl_39
39-yr straight line federal depreciation basis after ITC reduction [$]
- Type:
float
- depr_fedbas_after_itc_sl_5
5-yr straight line federal depreciation basis after ITC reduction [$]
- Type:
float
- depr_fedbas_after_itc_total
Total federal depreciation basis after ITC reduction [$]
- Type:
float
- depr_fedbas_cbi_reduc_custom
Custom straight line federal cbi reduction [$]
- Type:
float
- depr_fedbas_cbi_reduc_macrs_15
15-yr MACRS federal cbi reduction [$]
- Type:
float
- depr_fedbas_cbi_reduc_macrs_5
5-yr MACRS federal cbi reduction [$]
- Type:
float
- depr_fedbas_cbi_reduc_sl_15
15-yr straight line federal cbi reduction [$]
- Type:
float
- depr_fedbas_cbi_reduc_sl_20
20-yr straight line federal cbi reduction [$]
- Type:
float
- depr_fedbas_cbi_reduc_sl_39
39-yr straight line federal cbi reduction [$]
- Type:
float
- depr_fedbas_cbi_reduc_sl_5
5-yr straight line federal cbi reduction [$]
- Type:
float
- depr_fedbas_cbi_reduc_total
Total federal cbi reduction [$]
- Type:
float
- depr_fedbas_custom
Custom straight line federal depreciation basis [$]
- Type:
float
- depr_fedbas_first_year_bonus_custom
Custom straight line federal first year bonus depreciation [$]
- Type:
float
- depr_fedbas_first_year_bonus_macrs_15
15-yr MACRS federal first year bonus depreciation [$]
- Type:
float
- depr_fedbas_first_year_bonus_macrs_5
5-yr MACRS federal first year bonus depreciation [$]
- Type:
float
- depr_fedbas_first_year_bonus_sl_15
15-yr straight line federal first year bonus depreciation [$]
- Type:
float
- depr_fedbas_first_year_bonus_sl_20
20-yr straight line federal first year bonus depreciation [$]
- Type:
float
- depr_fedbas_first_year_bonus_sl_39
39-yr straight line federal first year bonus depreciation [$]
- Type:
float
- depr_fedbas_first_year_bonus_sl_5
5-yr straight line federal first year bonus depreciation [$]
- Type:
float
- depr_fedbas_first_year_bonus_total
Total federal first year bonus depreciation [$]
- Type:
float
- depr_fedbas_fixed_amount_custom
Custom straight line depreciation ITC basis from federal fixed amount [$]
- Type:
float
- depr_fedbas_fixed_amount_macrs_15
15-yr MACRS depreciation ITC basis from federal fixed amount [$]
- Type:
float
- depr_fedbas_fixed_amount_macrs_5
5-yr MACRS depreciation ITC basis from federal fixed amount [$]
- Type:
float
- depr_fedbas_fixed_amount_sl_15
15-yr straight line depreciation ITC basis from federal fixed amount [$]
- Type:
float
- depr_fedbas_fixed_amount_sl_20
20-yr straight line depreciation ITC basis from federal fixed amount [$]
- Type:
float
- depr_fedbas_fixed_amount_sl_39
39-yr straight line depreciation ITC basis from federal fixed amount [$]
- Type:
float
- depr_fedbas_fixed_amount_sl_5
5-yr straight line depreciation ITC basis from federal fixed amount [$]
- Type:
float
- depr_fedbas_fixed_amount_total
Total depreciation ITC basis from federal fixed amount [$]
- Type:
float
- depr_fedbas_ibi_reduc_custom
Custom straight line federal ibi reduction [$]
- Type:
float
- depr_fedbas_ibi_reduc_macrs_15
15-yr MACRS federal ibi reduction [$]
- Type:
float
- depr_fedbas_ibi_reduc_macrs_5
5-yr MACRS federal ibi reduction [$]
- Type:
float
- depr_fedbas_ibi_reduc_sl_15
15-yr straight line federal ibi reduction [$]
- Type:
float
- depr_fedbas_ibi_reduc_sl_20
20-yr straight line federal ibi reduction [$]
- Type:
float
- depr_fedbas_ibi_reduc_sl_39
39-yr straight line federal ibi reduction [$]
- Type:
float
- depr_fedbas_ibi_reduc_sl_5
5-yr straight line federal ibi reduction [$]
- Type:
float
- depr_fedbas_ibi_reduc_total
Total federal ibi reduction [$]
- Type:
float
- depr_fedbas_itc_fed_reduction_custom
Custom straight line federal basis federal ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_fed_reduction_macrs_15
15-yr MACRS federal basis federal ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_fed_reduction_macrs_5
5-yr MACRS federal basis federal ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_fed_reduction_sl_15
15-yr straight line federal basis federal ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_fed_reduction_sl_20
20-yr straight line federal basis federal ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_fed_reduction_sl_39
39-yr straight line federal basis federal ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_fed_reduction_sl_5
5-yr straight line federal basis federal ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_fed_reduction_total
Total federal basis federal ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_sta_reduction_custom
Custom straight line federal basis state ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_sta_reduction_macrs_15
15-yr MACRS federal basis state ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_sta_reduction_macrs_5
5-yr MACRS federal basis state ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_sta_reduction_sl_15
15-yr straight line federal basis state ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_sta_reduction_sl_20
20-yr straight line federal basis state ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_sta_reduction_sl_39
39-yr straight line federal basis state ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_sta_reduction_sl_5
5-yr straight line federal basis state ITC reduciton [$]
- Type:
float
- depr_fedbas_itc_sta_reduction_total
Total federal basis state ITC reduciton [$]
- Type:
float
- depr_fedbas_macrs_15
15-yr MACRS federal depreciation basis [$]
- Type:
float
- depr_fedbas_macrs_5
5-yr MACRS federal depreciation basis [$]
- Type:
float
- depr_fedbas_percent_amount_custom
Custom straight line depreciation ITC basis from federal percentage [$]
- Type:
float
- depr_fedbas_percent_amount_macrs_15
15-yr MACRS depreciation ITC basis from federal percentage [$]
- Type:
float
- depr_fedbas_percent_amount_macrs_5
5-yr MACRS depreciation ITC basis from federal percentage [$]
- Type:
float
- depr_fedbas_percent_amount_sl_15
15-yr straight line depreciation ITC basis from federal percentage [$]
- Type:
float
- depr_fedbas_percent_amount_sl_20
20-yr straight line depreciation ITC basis from federal percentage [$]
- Type:
float
- depr_fedbas_percent_amount_sl_39
39-yr straight line depreciation ITC basis from federal percentage [$]
- Type:
float
- depr_fedbas_percent_amount_sl_5
5-yr straight line depreciation ITC basis from federal percentage [$]
- Type:
float
- depr_fedbas_percent_amount_total
Total depreciation ITC basis from federal percentage [$]
- Type:
float
- depr_fedbas_percent_custom
Custom straight line federal percent of total depreciable basis [%]
- Type:
float
- depr_fedbas_percent_macrs_15
15-yr MACRS federal percent of total depreciable basis [%]
- Type:
float
- depr_fedbas_percent_macrs_5
5-yr MACRS federal percent of total depreciable basis [%]
- Type:
float
- depr_fedbas_percent_qual_custom
Custom straight line federal percent of qualifying costs [%]
- Type:
float
- depr_fedbas_percent_qual_macrs_15
15-yr MACRS federal percent of qualifying costs [%]
- Type:
float
- depr_fedbas_percent_qual_macrs_5
5-yr MACRS federal percent of qualifying costs [%]
- Type:
float
- depr_fedbas_percent_qual_sl_15
15-yr straight line federal percent of qualifying costs [%]
- Type:
float
- depr_fedbas_percent_qual_sl_20
20-yr straight line federal percent of qualifying costs [%]
- Type:
float
- depr_fedbas_percent_qual_sl_39
39-yr straight line federal percent of qualifying costs [%]
- Type:
float
- depr_fedbas_percent_qual_sl_5
5-yr straight line federal percent of qualifying costs [%]
- Type:
float
- depr_fedbas_percent_qual_total
Total federal percent of qualifying costs [%]
- Type:
float
- depr_fedbas_percent_sl_15
15-yr straight line federal percent of total depreciable basis [%]
- Type:
float
- depr_fedbas_percent_sl_20
20-yr straight line federal percent of total depreciable basis [%]
- Type:
float
- depr_fedbas_percent_sl_39
39-yr straight line federal percent of total depreciable basis [%]
- Type:
float
- depr_fedbas_percent_sl_5
5-yr straight line federal percent of total depreciable basis [%]
- Type:
float
- depr_fedbas_percent_total
Total federal percent of total depreciable basis [%]
- Type:
float
- depr_fedbas_prior_itc_custom
Custom straight line federal depreciation basis prior ITC reduction [$]
- Type:
float
- depr_fedbas_prior_itc_macrs_15
15-yr MACRS federal depreciation basis prior ITC reduction [$]
- Type:
float
- depr_fedbas_prior_itc_macrs_5
5-yr MACRS federal depreciation basis prior ITC reduction [$]
- Type:
float
- depr_fedbas_prior_itc_sl_15
15-yr straight line federal depreciation basis prior ITC reduction [$]
- Type:
float
- depr_fedbas_prior_itc_sl_20
20-yr straight line federal depreciation basis prior ITC reduction [$]
- Type:
float
- depr_fedbas_prior_itc_sl_39
39-yr straight line federal depreciation basis prior ITC reduction [$]
- Type:
float
- depr_fedbas_prior_itc_sl_5
5-yr straight line federal depreciation basis prior ITC reduction [$]
- Type:
float
- depr_fedbas_prior_itc_total
Total federal depreciation basis prior ITC reduction [$]
- Type:
float
- depr_fedbas_sl_15
15-yr straight line federal depreciation basis [$]
- Type:
float
- depr_fedbas_sl_20
20-yr straight line federal depreciation basis [$]
- Type:
float
- depr_fedbas_sl_39
39-yr straight line federal depreciation basis [$]
- Type:
float
- depr_fedbas_sl_5
5-yr straight line federal depreciation basis [$]
- Type:
float
- depr_fedbas_total
Total federal depreciation basis [$]
- Type:
float
- depr_stabas_after_itc_custom
Custom straight line state depreciation basis after ITC reduction [$]
- Type:
float
- depr_stabas_after_itc_macrs_15
15-yr MACRS state depreciation basis after ITC reduction [$]
- Type:
float
- depr_stabas_after_itc_macrs_5
5-yr MACRS state depreciation basis after ITC reduction [$]
- Type:
float
- depr_stabas_after_itc_sl_15
15-yr straight line state depreciation basis after ITC reduction [$]
- Type:
float
- depr_stabas_after_itc_sl_20
20-yr straight line state depreciation basis after ITC reduction [$]
- Type:
float
- depr_stabas_after_itc_sl_39
39-yr straight line state depreciation basis after ITC reduction [$]
- Type:
float
- depr_stabas_after_itc_sl_5
5-yr straight line state depreciation basis after ITC reduction [$]
- Type:
float
- depr_stabas_after_itc_total
Total state depreciation basis after ITC reduction [$]
- Type:
float
- depr_stabas_cbi_reduc_custom
Custom straight line state cbi reduction [$]
- Type:
float
- depr_stabas_cbi_reduc_macrs_15
15-yr MACRS state cbi reduction [$]
- Type:
float
- depr_stabas_cbi_reduc_macrs_5
5-yr MACRS state cbi reduction [$]
- Type:
float
- depr_stabas_cbi_reduc_sl_15
15-yr straight line state cbi reduction [$]
- Type:
float
- depr_stabas_cbi_reduc_sl_20
20-yr straight line state cbi reduction [$]
- Type:
float
- depr_stabas_cbi_reduc_sl_39
39-yr straight line state cbi reduction [$]
- Type:
float
- depr_stabas_cbi_reduc_sl_5
5-yr straight line state cbi reduction [$]
- Type:
float
- depr_stabas_cbi_reduc_total
Total state cbi reduction [$]
- Type:
float
- depr_stabas_custom
Custom straight line state depreciation basis [$]
- Type:
float
- depr_stabas_first_year_bonus_custom
Custom straight line state first year bonus depreciation [$]
- Type:
float
- depr_stabas_first_year_bonus_macrs_15
15-yr MACRS state first year bonus depreciation [$]
- Type:
float
- depr_stabas_first_year_bonus_macrs_5
5-yr MACRS state first year bonus depreciation [$]
- Type:
float
- depr_stabas_first_year_bonus_sl_15
15-yr straight line state first year bonus depreciation [$]
- Type:
float
- depr_stabas_first_year_bonus_sl_20
20-yr straight line state first year bonus depreciation [$]
- Type:
float
- depr_stabas_first_year_bonus_sl_39
39-yr straight line state first year bonus depreciation [$]
- Type:
float
- depr_stabas_first_year_bonus_sl_5
5-yr straight line state first year bonus depreciation [$]
- Type:
float
- depr_stabas_first_year_bonus_total
Total state first year bonus depreciation [$]
- Type:
float
- depr_stabas_fixed_amount_custom
Custom straight line depreciation ITC basis from state fixed amount [$]
- Type:
float
- depr_stabas_fixed_amount_macrs_15
15-yr MACRS depreciation ITC basis from state fixed amount [$]
- Type:
float
- depr_stabas_fixed_amount_macrs_5
5-yr MACRS depreciation ITC basis from state fixed amount [$]
- Type:
float
- depr_stabas_fixed_amount_sl_15
15-yr straight line depreciation ITC basis from state fixed amount [$]
- Type:
float
- depr_stabas_fixed_amount_sl_20
20-yr straight line depreciation ITC basis from state fixed amount [$]
- Type:
float
- depr_stabas_fixed_amount_sl_39
39-yr straight line depreciation ITC basis from state fixed amount [$]
- Type:
float
- depr_stabas_fixed_amount_sl_5
5-yr straight line depreciation ITC basis from state fixed amount [$]
- Type:
float
- depr_stabas_fixed_amount_total
Total depreciation ITC basis from state fixed amount [$]
- Type:
float
- depr_stabas_ibi_reduc_custom
Custom straight line state ibi reduction [$]
- Type:
float
- depr_stabas_ibi_reduc_macrs_15
15-yr MACRS state ibi reduction [$]
- Type:
float
- depr_stabas_ibi_reduc_macrs_5
5-yr MACRS state ibi reduction [$]
- Type:
float
- depr_stabas_ibi_reduc_sl_15
15-yr straight line state ibi reduction [$]
- Type:
float
- depr_stabas_ibi_reduc_sl_20
20-yr straight line state ibi reduction [$]
- Type:
float
- depr_stabas_ibi_reduc_sl_39
39-yr straight line state ibi reduction [$]
- Type:
float
- depr_stabas_ibi_reduc_sl_5
5-yr straight line state ibi reduction [$]
- Type:
float
- depr_stabas_ibi_reduc_total
Total state ibi reduction [$]
- Type:
float
- depr_stabas_itc_fed_reduction_custom
Custom straight line state basis federal ITC reduciton [$]
- Type:
float
- depr_stabas_itc_fed_reduction_macrs_15
15-yr MACRS state basis federal ITC reduciton [$]
- Type:
float
- depr_stabas_itc_fed_reduction_macrs_5
5-yr MACRS state basis federal ITC reduciton [$]
- Type:
float
- depr_stabas_itc_fed_reduction_sl_15
15-yr straight line state basis federal ITC reduciton [$]
- Type:
float
- depr_stabas_itc_fed_reduction_sl_20
20-yr straight line state basis federal ITC reduciton [$]
- Type:
float
- depr_stabas_itc_fed_reduction_sl_39
39-yr straight line state basis federal ITC reduciton [$]
- Type:
float
- depr_stabas_itc_fed_reduction_sl_5
5-yr straight line state basis federal ITC reduciton [$]
- Type:
float
- depr_stabas_itc_fed_reduction_total
Total state basis federal ITC reduciton [$]
- Type:
float
- depr_stabas_itc_sta_reduction_custom
Custom straight line state basis state ITC reduciton [$]
- Type:
float
- depr_stabas_itc_sta_reduction_macrs_15
15-yr MACRS state basis state ITC reduciton [$]
- Type:
float
- depr_stabas_itc_sta_reduction_macrs_5
5-yr MACRS state basis state ITC reduciton [$]
- Type:
float
- depr_stabas_itc_sta_reduction_sl_15
15-yr straight line state basis state ITC reduciton [$]
- Type:
float
- depr_stabas_itc_sta_reduction_sl_20
20-yr straight line state basis state ITC reduciton [$]
- Type:
float
- depr_stabas_itc_sta_reduction_sl_39
39-yr straight line state basis state ITC reduciton [$]
- Type:
float
- depr_stabas_itc_sta_reduction_sl_5
5-yr straight line state basis state ITC reduciton [$]
- Type:
float
- depr_stabas_itc_sta_reduction_total
Total state basis state ITC reduciton [$]
- Type:
float
- depr_stabas_macrs_15
15-yr MACRS state depreciation basis [$]
- Type:
float
- depr_stabas_macrs_5
5-yr MACRS state depreciation basis [$]
- Type:
float
- depr_stabas_percent_amount_custom
Custom straight line depreciation ITC basis from state percentage [$]
- Type:
float
- depr_stabas_percent_amount_macrs_15
15-yr MACRS depreciation ITC basis from state percentage [$]
- Type:
float
- depr_stabas_percent_amount_macrs_5
5-yr MACRS depreciation ITC basis from state percentage [$]
- Type:
float
- depr_stabas_percent_amount_sl_15
15-yr straight line depreciation ITC basis from state percentage [$]
- Type:
float
- depr_stabas_percent_amount_sl_20
20-yr straight line depreciation ITC basis from state percentage [$]
- Type:
float
- depr_stabas_percent_amount_sl_39
39-yr straight line depreciation ITC basis from state percentage [$]
- Type:
float
- depr_stabas_percent_amount_sl_5
5-yr straight line depreciation ITC basis from state percentage [$]
- Type:
float
- depr_stabas_percent_amount_total
Total depreciation ITC basis from state percentage [$]
- Type:
float
- depr_stabas_percent_custom
Custom straight line state percent of total depreciable basis [%]
- Type:
float
- depr_stabas_percent_macrs_15
15-yr MACRS state percent of total depreciable basis [%]
- Type:
float
- depr_stabas_percent_macrs_5
5-yr MACRS state percent of total depreciable basis [%]
- Type:
float
- depr_stabas_percent_qual_custom
Custom straight line state percent of qualifying costs [%]
- Type:
float
- depr_stabas_percent_qual_macrs_15
15-yr MACRS state percent of qualifying costs [%]
- Type:
float
- depr_stabas_percent_qual_macrs_5
5-yr MACRS state percent of qualifying costs [%]
- Type:
float
- depr_stabas_percent_qual_sl_15
15-yr straight line state percent of qualifying costs [%]
- Type:
float
- depr_stabas_percent_qual_sl_20
20-yr straight line state percent of qualifying costs [%]
- Type:
float
- depr_stabas_percent_qual_sl_39
39-yr straight line state percent of qualifying costs [%]
- Type:
float
- depr_stabas_percent_qual_sl_5
5-yr straight line state percent of qualifying costs [%]
- Type:
float
- depr_stabas_percent_qual_total
Total state percent of qualifying costs [%]
- Type:
float
- depr_stabas_percent_sl_15
15-yr straight line state percent of total depreciable basis [%]
- Type:
float
- depr_stabas_percent_sl_20
20-yr straight line state percent of total depreciable basis [%]
- Type:
float
- depr_stabas_percent_sl_39
39-yr straight line state percent of total depreciable basis [%]
- Type:
float
- depr_stabas_percent_sl_5
5-yr straight line state percent of total depreciable basis [%]
- Type:
float
- depr_stabas_percent_total
Total state percent of total depreciable basis [%]
- Type:
float
- depr_stabas_prior_itc_custom
Custom straight line state depreciation basis prior ITC reduction [$]
- Type:
float
- depr_stabas_prior_itc_macrs_15
15-yr MACRS state depreciation basis prior ITC reduction [$]
- Type:
float
- depr_stabas_prior_itc_macrs_5
5-yr MACRS state depreciation basis prior ITC reduction [$]
- Type:
float
- depr_stabas_prior_itc_sl_15
15-yr straight line state depreciation basis prior ITC reduction [$]
- Type:
float
- depr_stabas_prior_itc_sl_20
20-yr straight line state depreciation basis prior ITC reduction [$]
- Type:
float
- depr_stabas_prior_itc_sl_39
39-yr straight line state depreciation basis prior ITC reduction [$]
- Type:
float
- depr_stabas_prior_itc_sl_5
5-yr straight line state depreciation basis prior ITC reduction [$]
- Type:
float
- depr_stabas_prior_itc_total
Total state depreciation basis prior ITC reduction [$]
- Type:
float
- depr_stabas_sl_15
15-yr straight line state depreciation basis [$]
- Type:
float
- depr_stabas_sl_20
20-yr straight line state depreciation basis [$]
- Type:
float
- depr_stabas_sl_39
39-yr straight line state depreciation basis [$]
- Type:
float
- depr_stabas_sl_5
5-yr straight line state depreciation basis [$]
- Type:
float
- depr_stabas_total
Total state depreciation basis [$]
- Type:
float
- effective_tax_rate
Effective tax rate [%]
- Type:
float
- firstyear_energy_dispatch1
Energy produced in Year 1 TOD period 1 [kWh]
- Type:
float
- firstyear_energy_dispatch2
Energy produced in Year 1 TOD period 2 [kWh]
- Type:
float
- firstyear_energy_dispatch3
Energy produced in Year 1 TOD period 3 [kWh]
- Type:
float
- firstyear_energy_dispatch4
Energy produced in Year 1 TOD period 4 [kWh]
- Type:
float
- firstyear_energy_dispatch5
Energy produced in Year 1 TOD period 5 [kWh]
- Type:
float
- firstyear_energy_dispatch6
Energy produced in Year 1 TOD period 6 [kWh]
- Type:
float
- firstyear_energy_dispatch7
Energy produced in Year 1 TOD period 7 [kWh]
- Type:
float
- firstyear_energy_dispatch8
Energy produced in Year 1 TOD period 8 [kWh]
- Type:
float
- firstyear_energy_dispatch9
Energy produced in Year 1 TOD period 9 [kWh]
- Type:
float
- firstyear_energy_price1
Power price in Year 1 TOD period 1 [cents/kWh]
- Type:
float
- firstyear_energy_price2
Power price in Year 1 TOD period 2 [cents/kWh]
- Type:
float
- firstyear_energy_price3
Power price in Year 1 TOD period 3 [cents/kWh]
- Type:
float
- firstyear_energy_price4
Power price in Year 1 TOD period 4 [cents/kWh]
- Type:
float
- firstyear_energy_price5
Power price in Year 1 TOD period 5 [cents/kWh]
- Type:
float
- firstyear_energy_price6
Power price in Year 1 TOD period 6 [cents/kWh]
- Type:
float
- firstyear_energy_price7
Power price in Year 1 TOD period 7 [cents/kWh]
- Type:
float
- firstyear_energy_price8
Power price in Year 1 TOD period 8 [cents/kWh]
- Type:
float
- firstyear_energy_price9
Power price in Year 1 TOD period 9 [cents/kWh]
- Type:
float
- firstyear_revenue_dispatch1
PPA Revenue in Year 1 TOD period 1 [$]
- Type:
float
- firstyear_revenue_dispatch2
PPA Revenue in Year 1 TOD period 2 [$]
- Type:
float
- firstyear_revenue_dispatch3
PPA Revenue in Year 1 TOD period 3 [$]
- Type:
float
- firstyear_revenue_dispatch4
PPA Revenue in Year 1 TOD period 4 [$]
- Type:
float
- firstyear_revenue_dispatch5
PPA Revenue in Year 1 TOD period 5 [$]
- Type:
float
- firstyear_revenue_dispatch6
PPA Revenue in Year 1 TOD period 6 [$]
- Type:
float
- firstyear_revenue_dispatch7
PPA Revenue in Year 1 TOD period 7 [$]
- Type:
float
- firstyear_revenue_dispatch8
PPA Revenue in Year 1 TOD period 8 [$]
- Type:
float
- firstyear_revenue_dispatch9
PPA Revenue in Year 1 TOD period 9 [$]
- Type:
float
- flip_actual_irr
IRR in target year [%]
- Type:
float
- flip_actual_year
Year target IRR was achieved [year]
- Type:
float
- flip_target_irr
IRR target [%]
- Type:
float
- flip_target_year
Target year to meet IRR
- Type:
float
- ibi_fedtax_total
Federal taxable IBI income [$]
- Type:
float
- ibi_statax_total
State taxable IBI income [$]
- Type:
float
- ibi_total
Total IBI income [$]
- Type:
float
- ibi_total_fed
Federal IBI income [$]
- Type:
float
- ibi_total_oth
Other IBI income [$]
- Type:
float
- ibi_total_sta
State IBI income [$]
- Type:
float
- ibi_total_uti
Utility IBI income [$]
- Type:
float
- issuance_of_equity
Issuance of equity [$]
- Type:
float
- itc_disallow_fed_fixed_custom
Custom straight line depreciation ITC basis disallowance from federal fixed amount [$]
- Type:
float
- itc_disallow_fed_fixed_macrs_15
15-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]
- Type:
float
- itc_disallow_fed_fixed_macrs_5
5-yr MACRS depreciation ITC basis disallowance from federal fixed amount [$]
- Type:
float
- itc_disallow_fed_fixed_sl_15
15-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
- Type:
float
- itc_disallow_fed_fixed_sl_20
20-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
- Type:
float
- itc_disallow_fed_fixed_sl_39
39-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
- Type:
float
- itc_disallow_fed_fixed_sl_5
5-yr straight line depreciation ITC basis disallowance from federal fixed amount [$]
- Type:
float
- itc_disallow_fed_fixed_total
Total depreciation ITC basis disallowance from federal fixed amount [$]
- Type:
float
- itc_disallow_fed_percent_custom
Custom straight line depreciation ITC basis disallowance from federal percentage [$]
- Type:
float
- itc_disallow_fed_percent_macrs_15
15-yr MACRS depreciation ITC basis disallowance from federal percentage [$]
- Type:
float
- itc_disallow_fed_percent_macrs_5
5-yr MACRS depreciation ITC basis disallowance from federal percentage [$]
- Type:
float
- itc_disallow_fed_percent_sl_15
15-yr straight line depreciation ITC basis disallowance from federal percentage [$]
- Type:
float
- itc_disallow_fed_percent_sl_20
20-yr straight line depreciation ITC basis disallowance from federal percentage [$]
- Type:
float
- itc_disallow_fed_percent_sl_39
39-yr straight line depreciation ITC basis disallowance from federal percentage [$]
- Type:
float
- itc_disallow_fed_percent_sl_5
5-yr straight line depreciation ITC basis disallowance from federal percentage [$]
- Type:
float
- itc_disallow_fed_percent_total
Total depreciation ITC basis disallowance from federal percentage [$]
- Type:
float
- itc_disallow_sta_fixed_custom
Custom straight line depreciation ITC basis disallowance from state fixed amount [$]
- Type:
float
- itc_disallow_sta_fixed_macrs_15
15-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]
- Type:
float
- itc_disallow_sta_fixed_macrs_5
5-yr MACRS depreciation ITC basis disallowance from state fixed amount [$]
- Type:
float
- itc_disallow_sta_fixed_sl_15
15-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
- Type:
float
- itc_disallow_sta_fixed_sl_20
20-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
- Type:
float
- itc_disallow_sta_fixed_sl_39
39-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
- Type:
float
- itc_disallow_sta_fixed_sl_5
5-yr straight line depreciation ITC basis disallowance from state fixed amount [$]
- Type:
float
- itc_disallow_sta_fixed_total
Total depreciation ITC basis disallowance from state fixed amount [$]
- Type:
float
- itc_disallow_sta_percent_custom
Custom straight line depreciation ITC basis disallowance from state percentage [$]
- Type:
float
- itc_disallow_sta_percent_macrs_15
15-yr MACRS depreciation ITC basis disallowance from state percentage [$]
- Type:
float
- itc_disallow_sta_percent_macrs_5
5-yr MACRS depreciation ITC basis disallowance from state percentage [$]
- Type:
float
- itc_disallow_sta_percent_sl_15
15-yr straight line depreciation ITC basis disallowance from state percentage [$]
- Type:
float
- itc_disallow_sta_percent_sl_20
20-yr straight line depreciation ITC basis disallowance from state percentage [$]
- Type:
float
- itc_disallow_sta_percent_sl_39
39-yr straight line depreciation ITC basis disallowance from state percentage [$]
- Type:
float
- itc_disallow_sta_percent_sl_5
5-yr straight line depreciation ITC basis disallowance from state percentage [$]
- Type:
float
- itc_disallow_sta_percent_total
Total depreciation ITC basis disallowance from state percentage [$]
- Type:
float
- itc_fed_fixed_total
Federal ITC fixed total [$]
- Type:
float
- itc_fed_percent_total
Federal ITC percent total [$]
- Type:
float
- itc_fed_qual_custom
Custom straight line depreciation federal ITC adj qualifying costs [$]
- Type:
float
- itc_fed_qual_macrs_15
15-yr MACRS depreciation federal ITC adj qualifying costs [$]
- Type:
float
- itc_fed_qual_macrs_5
5-yr MACRS depreciation federal ITC adj qualifying costs [$]
- Type:
float
- itc_fed_qual_sl_15
15-yr straight line depreciation federal ITC adj qualifying costs [$]
- Type:
float
- itc_fed_qual_sl_20
20-yr straight line depreciation federal ITC adj qualifying costs [$]
- Type:
float
- itc_fed_qual_sl_39
39-yr straight line depreciation federal ITC adj qualifying costs [$]
- Type:
float
- itc_fed_qual_sl_5
5-yr straight line depreciation federal ITC adj qualifying costs [$]
- Type:
float
- itc_fed_qual_total
Total federal ITC adj qualifying costs [$]
- Type:
float
- itc_sta_fixed_total
State ITC fixed total [$]
- Type:
float
- itc_sta_percent_total
State ITC percent total [$]
- Type:
float
- itc_sta_qual_custom
Custom straight line depreciation state ITC adj qualifying costs [$]
- Type:
float
- itc_sta_qual_macrs_15
15-yr MACRS depreciation state ITC adj qualifying costs [$]
- Type:
float
- itc_sta_qual_macrs_5
5-yr MACRS depreciation state ITC adj qualifying costs [$]
- Type:
float
- itc_sta_qual_sl_15
15-yr straight line depreciation state ITC adj qualifying costs [$]
- Type:
float
- itc_sta_qual_sl_20
20-yr straight line depreciation state ITC adj qualifying costs [$]
- Type:
float
- itc_sta_qual_sl_39
39-yr straight line depreciation state ITC adj qualifying costs [$]
- Type:
float
- itc_sta_qual_sl_5
5-yr straight line depreciation state ITC adj qualifying costs [$]
- Type:
float
- itc_sta_qual_total
Total state ITC adj qualifying costs [$]
- Type:
float
- itc_total
Total ITC income [$]
- Type:
float
- itc_total_fed
Federal ITC income [$]
- Type:
float
- itc_total_sta
State ITC income [$]
- Type:
float
- lcoe_nom
LCOE Levelized cost of energy nominal [cents/kWh]
- Type:
float
- lcoe_real
LCOE Levelized cost of energy real [cents/kWh]
- Type:
float
- lcoptc_fed_nom
Levelized federal PTC nominal [cents/kWh]
- Type:
float
- lcoptc_fed_real
Levelized federal PTC real [cents/kWh]
- Type:
float
- lcoptc_sta_nom
Levelized state PTC nominal [cents/kWh]
- Type:
float
- lcoptc_sta_real
Levelized state PTC real [cents/kWh]
- Type:
float
- lcos_nom
LCOS Levelized cost of storage nominal [cents/kWh]
- Type:
float
- lcos_real
LCOS Levelized cost of storage real [cents/kWh]
- Type:
float
- lppa_nom
LPPA Levelized PPA price nominal [cents/kWh]
- Type:
float
- lppa_real
LPPA Levelized PPA price real [cents/kWh]
- Type:
float
- min_dscr
Minimum DSCR
- Type:
float
- nominal_discount_rate
Nominal discount rate [%]
- Type:
float
- npv_annual_costs
Present value of annual costs [$]
- Type:
float
- npv_annual_costs_lcos
Present value of annual storage costs [$]
- Type:
float
- npv_energy_lcos_nom
Present value of annual stored energy (nominal) [kWh]
- Type:
float
- npv_energy_lcos_real
Present value of annual stored energy (real) [kWh]
- Type:
float
- npv_energy_nom
Present value of annual energy nominal [kWh]
- Type:
float
- npv_energy_real
Present value of annual energy real [kWh]
- Type:
float
- npv_ppa_revenue
Present value of PPA revenue [$]
- Type:
float
- ppa
PPA price in Year 1 [cents/kWh]
- Type:
float
- ppa_escalation
PPA price escalation [%/year]
- Type:
float
- ppa_multipliers
TOD factors
- Type:
sequence
- ppa_price
Initial year PPA price [cents/kWh]
- Type:
float
- present_value_fuel
Present value of fuel O&M [$]
- Type:
float
- present_value_insandproptax
Present value of insurance and prop tax [$]
- Type:
float
- present_value_oandm
Present value of O&M [$]
- Type:
float
- present_value_oandm_nonfuel
Present value of non-fuel O&M [$]
- Type:
float
- prop_tax_assessed_value
Assessed value of property for tax purposes [$]
- Type:
float
- purchase_of_property
Purchase of property [$]
- Type:
float
- pv_cafds
Present value of cash available for debt service [$]
- Type:
float
- salvage_value
Net pre-tax cash salvage value [$]
- Type:
float
- size_of_debt
Total debt
- Type:
float
- size_of_equity
Total equity
- Type:
float
- sponsor_aftertax_development
Developer after-tax development fee [$]
- Type:
float
- sponsor_aftertax_equity
Developer equity investment [$]
- Type:
float
- sponsor_aftertax_irr
Developer after-tax IRR at end of project [%]
- Type:
float
- sponsor_aftertax_npv
Developer after-tax NPV [$]
- Type:
float
- sponsor_pretax_development
Development fee [$]
- Type:
float
- sponsor_pretax_equity
Developer equity investment [$]
- Type:
float
- sponsor_pretax_irr
Developer pre-tax IRR at end of project [%]
- Type:
float
- sponsor_pretax_npv
Developer pre-tax NPV [$]
- Type:
float
- tax_investor_aftertax_irr
Investor after-tax IRR at end of project [%]
- Type:
float
- tax_investor_aftertax_npv
Investor after-tax NPV [$]
- Type:
float
- tax_investor_pretax_irr
Investor pre-tax IRR at end of project [%]
- Type:
float
- tax_investor_pretax_npv
Iinvestor pre-tax NPV [$]
- Type:
float
- wacc
WACC Weighted average cost of capital [$]
- Type:
float